MIRA INFORM REPORT

 

 

Report Date :

20.09.2014

 

IDENTIFICATION DETAILS

 

Name :

NMDC LIMITED

 

 

Registered Office :

Khanjhi Bhavan 10 – 3 – 311 / A, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.11.1958

 

 

Com. Reg. No.:

01-001674

 

 

Capital Investment / Paid-up Capital :

Rs. 3964.716 Millions

 

 

CIN No.:

[Company Identification No.]

L13100AP1958GOI001674

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and exporter of Iron Ore.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1000000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. D.P Dubey

Designation :

Finance Manager

Contact No.:

91- 40- 23591401

Date :

04.09.2014

 

 

LOCATIONS

 

Registered Office :

Khanjhi Bhavan 10 – 3 – 311 / A, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

Tel. No. :

91-40-23538713

Fax No. :

91-40-23538711

E-Mail :

ims@nmdc.co.in

Website :

http://www.nmdc.co.in

Location :

Owned

 

 

Corporate Office : 

Khanjhi Bhavan 10 – 3 – 311 / A, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

Tel. No.

91-40-23538713-21(9 Lines)

Fax No. :

91-40-23538711

E-Mail :

hois@nmdc.coin

 

 

Factory :

Plant / Mine Locations:

The mines / units of the Company are located in the following locations:

 

·         A. Bailadila Iron Ore Mine Kirandul Complex P.O. Kirandul District:  Dantewada (Chhattisgarh), India

·         B. Bailadila Iron Ore Mine Bacheli Complex P.O. Bacheli  District: Dantewada (Chattisgarh), India

·         C. Donimalai Iron Ore Mine Donimalai Township Dist: Bellary - 583 118, Karnataka ,India

·         D. Diamond Mining Project Majhgawan, Panna - 488 001 (Mp) E. Sponge Iron Unit, Nmdc Limited Siil Campus, Paloncha - 507 154 Dist. Khammam(A.P.), India

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Shri Narendra Kothari

Designation :

 Chairman – Cum - Managing Director

Address :

Khanjhi Bhavan, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

Date of Appointment :

21.04.2014

 

 

Name :

Shri Vinod Kumar Thakral

Designation :

Director

Address :

Ministry Of Steel, Udyog Bhawan, New, Delhi -110107,India

 

 

Name :

Shri Syedain Abbasi

Designation :

Director

Address :

Joint Secretary, Ministry Of Steel, Udyog Bhavan, New Delhi – 110107, India

 

 

Name :

Shri S.J Sibal

Designation :

Director

Address :

B – 79, Sector – 21, Jalvayu Vihar, Noida – 201301, India

 

 

Name :

Dr. Noor Mohammad

Designation :

Director

Address :

24 / 802, East End Apartments, Mayor Vihar I Extension, New Delhi – 110096, India

 

 

Name :

Shri Vinal  Kumar Agarwal

Designation :

Director

Address :

114 – B, Hamilton Court, DLF Phase – IV Gurgaon – 122009, India

 

 

Name :

Shri Mahesh Shah

Designation :

Director

Address :

1 / 1, Monica Building, 9 – B, Lord Sinha Road, Kolkata – 700071, India

 

 

Name :

Shri N. K. Nanda

Designation :

Director (Technical)

Address :

Khanjhi Bhavan, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

 

 

Name :

Shri S. Thiagarajan

Designation :

Director (Finance)

Address :

Khanjhi Bhavan, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

 

 

Name :

Shri Subimal Bose

Designation :

Director (Production)

Address :

Khanjhi Bhavan, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

 

 

Name :

Shri Rabindra Singh

Designation :

Director (Personnel)

Address :

Khanjhi Bhavan, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

 

 

Name :

Mr. C. S. Verma

Designation :

Chairman – Cum - Managing Director (Upto 21.04.2014)

 

 

Name :

Mr. R.N. Agra

Designation :

Independent Director (Upto 02.12.2013 )

 

 

Name :

Mrs. Perminder Hira Mathur

Designation :

Independent Director (Upto 02.12.2013 )

 

 

Name :

Mr. D. Rath

Designation :

Independent Director (Upto 02.12.2013 )

 

 

KEY EXECUTIVES

 

Name :

Shri Kumar Raghavan

Designation :

Company Secretary and ED

Address :

Khanjhi Bhavan, Castle Hills, Masab Tank, Hyderabad – 500028, Andhra Pradesh, India

 

 

Name :

Usha Chandrashekar

Designation :

Chief Vigilance Officer (CVO

 

 

Name :

Atul Bhatt

Designation :

Executive Director (BD & CP)

 

 

Name :

Ganesh Vishwakarma

Designation :

Executive Director (Steel)

 

 

Name :

L.N. Mathur

Designation :

Executive Director (RP & Safety)

 

 

Name :

C.E. Kindo

Designation :

Executive Director

 

 

Name :

Sandeep Tula

Designation :

Executive Director (P&A)

 

 

Name :

K.M. Sathees Kumar

Designation :

Executive Director

 

 

Name :

Alok Kumar Mehta

Designation :

General Manager (Proj.)

 

 

Name :

S.K. Verma

Designation :

General Manager

 

 

Name :

G.S.S. Yadav

Designation :

General Manager (PC)

 

 

Name :

L.B. Singh

Designation :

General Manager

 

 

Name :

Prashant Das

Designation :

General Manager (Technical)

 

 

Name :

Dr. R.K. Shrivastava

Designation :

General Manager (Medical Services)

 

 

Name :

D. Sree Rama Sastry

Designation :

General Manager (Finance)

 

 

Name :

P.K. Satpathy

Designation :

General Manager

 

 

Name :

V.V.S. Sundaram

Designation :

General Manager (P&A)

 

 

Name :

G. Mallikarjuna Rao

Designation :

General Manager

 

 

Name :

L. Ekka

Designation :

General Manager (Mining)

Name :

V.S. Prabhakar

Designation :

General Manager (Engineering)

 

 

Name :

Arun Kumar Shukla

 

Designation :

General Manager (Env & Coal)

 

 

Name :

Mr. D.P. Dubey

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Central Government / State Government

3171946300

80.00

Sub Total (A) (1)

3171946300

80.00

 

 

 

(B) Public Shareholding

 

 

1. Institutions

 

 

Mutual Funds / UTI

10951023

0.28

Financial Institutions  / Banks

100586606

2.54

Insurance Companies

294045497

7.42

Foreign Institutional Investors

275947891

6.96

 

 

 

Any Other (Specify)

2480

0.00

Any other

 

 

 

 

 

2. Non Institutions

 

 

Bodies Corporate

61627077

1.56

Individual shareholders holding nominal share capital up to Rs. 0.100 million

40352699

1.02

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

3472030

0.09

Any Other (Specify)

5123267

0.13

 

 

 

Non Residents

 

 

NRI Rep

2075912

0.05

Trusts

1863034

0.05

Clearing Members

1163347

0.03

Employees

20974

0.00

Sub Total (B) (2)

110575073

2.79

(B) = (B) (1) + (B) (2)

 

 

 

3964504870

100.00

Shares held by custodians and against which depository receipts have been issued  (C)

 

 

 

 

 

Total (A) + (B) +(C)

3964504870

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of Iron Ore

 

 

Products :

·         Iron Ore

·         Diamond

·         Sponge Iron

 

 

Exports :

 

Products :

Iron ore mine

Countries :

·         Japan

·         Korea

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

·         Essar Steels Limited

·         Tata Metaliks Limited

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

·         Canara Bank

·         State Bank of India

·         UCO Bank

·         State Bank of Mysore

·         State Bank of Hyderabad

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

M/S. Venugopal and Chenoy

Chartered Accountants

Address :

 4 -1- 889/ 16 /2, Tilak Road, Hyderabad – 500028, Andhra Pradesh, India

 

 

Branch Auditors

 

Name  :

M/s. Brahmayya and Company

Chartered Accountants

Address :

Visakhapatnam, Andhra Pradesh, India

 

 

 Name  : 

 

M/s. P.K. Subramaniam  and Company

Chartered Accountants

Address  :

Raichur, Karnataka, India

 

 

Name  :

M/s. Gopal Gupta and Company

Chartered Accountants

Address :

Allahabad, Uttar Pradesh, India

 

 

Cost Auditors :

Shri Prasad and Bharathula Associates

Chartered Accountants

Address :

Hyderabad, Andhra Pradesh

 

 

Associates Company :

·         Romelt – Sail (India) Limited, New Delhi (In The Process Of Liquidation)

·         Legacy Iron Ore Limited, Perth, Australia

·         International Coal Ventures (Private Limited ) New Delhi

·         Nilachal Ispat Nigam Limited, Bhabaneswar

·         Krishnapatnam Railway Company Limited, Secunderabad

 

 

Subsidiaries Company :

·         JK Mineral Development Corporation Limited, Jammu

·         NMDC SARL, Madagaskar

·         NMDC – CMDC Limited , Raipur

·         NMDC Power Limited, Hyderabad

·         Jharkhand National Mineral Development Corporation Limited, Ranchi

 

 

Joint Venture Company :

·         Kopano – NMDC Minerals (Proprietary) Limited, Johannesburg, South Africa

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000000

Equity Shares

Rs.1/- each

Rs. 4000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3964716000

Equity Shares

Rs.1/- each

Rs.  3964.700 Millions

 

 

 

 

 

Note :

 

1)       No new shares were issued during the current year. Hence, there is no change in number of shares outstanding as at the beginning and as at the end of the reporting period.

 

2)        Terms/Rights attached to equity shares: The Company has only one class of equity shares having par value of Rs.1/- each and each holder of equity shares is entitled to one vote per share The dividend proposed by the Board of Directors is subject to the approval of Shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company after distribution of all preferential amounts.

            The distribution will be in proportion to the number of equity shares held by the shareholders.

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3964.700

3964.700

3964.700

(b) Reserves & Surplus

295918.300

271144.900

240098.900

(c) Money received against share warrants

 

 

 

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

299883.000

275109.600

244063.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1072.500

1044.900

1000.900

(c) Other long term liabilities

291.100

307.800

234.100

(d) long-term provisions

114.400

123.800

134.500

Total Non-current Liabilities (3)

1478.000

1476.500

1369.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

 

(b) Trade payables

1856.700

1607.600

1658.200

(c) Other current liabilities

11532.000

11019.600

7811.500

(d) Short-term provisions

19.500

18603.900

11581.600

Total Current Liabilities (4)

13408.200

31231.100

21051.300

 

 

 

 

TOTAL

314769.200

307817.200

266484.400

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12915.000

11826.000

11110.000

(ii) Intangible Assets

707.800

820.600

778.000

(iii) Capital work-in-progress

52768.900

32360.900

14941.600

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2503.700

2496.700

2477.700

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7208.200

5462.900

5124.300

(e) Other Non-current assets

53.700

53.700

66.100

Total Non-Current Assets

76157.300

53020.800

34497.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

6811.900

6374.600

4589.200

(c) Trade receivables

14484.200

10822.100

7370.200

(d) Cash and cash equivalents

186572.300

210257.500

202645.800

(e) Short-term loans and advances

23484.700

19446.900

10476.400

(f) Other current assets

7258.800

7895.300

6905.100

Total Current Assets

238611.900

254796.400

231986.700

 

 

 

 

TOTAL

314769.200

307817.200

266484.400

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

120582.000

107042.700

112618.900

 

 

Other Income

20945.200

22388.700

20164.900

 

 

TOTAL                                    

141527.200

129431.400

132783.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

265.000

309.400

240.100

 

 

Consumption of Stores and Spares

3463.100

2579.900

2325.600

 

 

Power, Electricity and Water

609.700

576.000

501.300

 

 

Repairs and Maintence

887.700

736.100

670.300

 

 

Selling Expenses

13474.100

8180.000

1440.200

 

 

Royalty and Cess

9604.300

9524.300

10226.100

 

 

Changes In Inventories Of Finished Goods, Work-In-Progress And Stock-In-Trade

(142.700)

(1843.300)

(227.200)

 

 

Exceptional Items

(454.800)

0.000

513.000

 

 

Employees Benefits Expense

7062.000

5799.200

5291.000

 

 

Other Expenses

7626.600

7429.100

2889.900

 

 

TOTAL                                    

42395.000

33290.700

23870.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

99132.200

96140.700

108913.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

18.500

132.000

14.800

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

99113.700

96008.700

108898.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1504.100

1385.200

1301.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

97609.600

94623.500

107597.000

 

 

 

 

 

Less

TAX                                                                 

33408.800

31199.800

34943.100

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

64200.800

63423.700

72653.900

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10000.000

31050.000

51920.000

 

 

Dividend

33700.100

11894.100

7929.400

 

 

Tax on Dividend

5727.300

1929.500

1286.400

 

Total

49427.400

44873.600

61135.800

 

IMPORTS

 

 

 

 

 

 Components and  Spares

360.600

98.200

358.500

 

 

Capital Goods

2205.800

1723.500

719.600

 

 

TOTAL

2566.400

1821.700

1078.100

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.19

15.99

18.33

                                                                                            

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

45.36

49.00

54.72

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

80.95

88.40

95.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

37.61

34.67

43.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.34

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

17.80

8.16

11.02

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3964.700

3964.700

3964.700

Reserves & Surplus

240098.900

271144.900

295918.300

Net worth

244063.600

275109.600

299883.000

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

112618.900

107042.700

120582.000

 

 

(4.951)

12.649

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

112618.900

107042.700

120582.000

Profit

72653.900

63423.700

64200.800

 

64.51%

59.25%

53.24%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

.

 LITIGATION DETAILS

 

LITIGATION DETAILS

Lodging No. :

ITTA 449 /2014

 

 

 

 

 

 

 

PETITIONER:

THE COMMISSIONER OF INCOME TAX –IV,

RESPONDENT:-

VS M/S NMDC LIMITED

PETN.ADV:-

PRASAD (SC FOR INCOME TAX)

RESP.ADV. :

--

SUBJECT:

U/ Sec.143 Assessment

DISTRICT :

HYDERABAD

 

FAILING DATE:-

01/10/2013

POSTING STAGE :

FOR ADMISSION

REG Date :

16/07/2014

LISTING DATE :

30-07-2014                      STATUS  : -------

 

--

HON’BLEJUDGE (S) :  HON’BLE THE CHIEF

                                      JUSTICE                                    SANJAY KUMAR

 

 

PERFORMANCE HIGHLIGHTS

 

During the year, the Company has recorded turnover of Rs.120580.000 Million, achieved Profit Before Tax (PBT) of Rs.97590.000 Million (including discontinued operations) and achieved Profit after Tax (PAT) of Rs.64200.000 Million

 

The major performance highlights are summarized as under:

·         The Company has registered highest iron ore production and sales since inception - Crossed the              300 lakh tonnes milestone in production and sales parameter for the first time in the FY 2013-14:

§         Achieved Iron Ore Production of 300.25 LT, highest since inception.

§         Achieved Iron Ore Sales of 305.00 LT, highest since inception.

§         Production of Diamonds also registered a remarkable growth of 18% at 37,082 carats previous year.

·         Turnover for the year was Rs. 120580.000 Million compared to Rs. 107040.000 Million in the previous financial year 2012-13 recording an increase of 13%.

·         Profit before tax (PBT) from continuing operations was Rs.97610.000 Million compared to Rs.94620.000 Million in the previous financial year 2012-13 recording an increase of 3%.

·         Profit after tax (PAT) was Rs.6420.000 Million compared to Rs.6342.000 Million in the previous financial year 2012-13 recording an increase of 1%.

·         Net worth increased to Rs.299830.000 Million as on 31.03.2014, 9% higher than Rs.27505.000 Million in the previous financial year 2012-13.

·         The Company has declared Dividend of Rs.8.50 per share for FY 2013-14 which is highest since its inception.

·         Supply of Iron Ore to domestic industries recorded 282.03 lakh tonnes as against the previous year supply of 246.72 Million tonnes, recording an increase of 14%. Total exports of Iron Ore during the year was 22.97 Million tonnes against 16.02 Million tonnes in the previous financial year 2012-13 recording an increase of 43%.

·         Sponge Iron production during the year was 29,734 tonnes as against previous year 36,289 tonnes.

·         Diamond production for the year was 37,082 carats as against previous year 31,533 carats.

·         Capital expenditure of Rs.25180.000 Million has been incurred which is once again the highest since inception.

·         Major packages for the 3.0 MTPA Steel Plant being set up at Nagarnar have been awarded and construction activity is going on in full swing.

 

 

 KUMARASWAMY IRON ORE PROJECT

 

 As an addition to present Donimalai Iron Ore Mine and augmenting production capacity towards achieving the target of 50 MTPA in NMDC and 12 MTPA in Karnataka, the construction of Kumaraswamy Iron Ore Mine with capacity of 7.0 MTPA was taken up with an estimated capital outlay of Rs. 8985.500 Million. MECON is appointed as EPCM consultant. The entire project is being executed through six packages. Orders are placed for Crushing Plant Package, Downhill conveyor Package, Electrics and Substation package and Service Centre facilities packages and the works are in progress. Civil works are completed for Primary & Secondary Crusher house, Dumper platform, Mine office Building. Erection & trial runs of Primary & Secondary Crusher is completed. Civil & Structural works of Downhill conveyor system are under progress. The project is expected to be complete during the FY 2014-15.

 

MTPA PELLET PLANT AT DONIMALAI

 

One of the main objectives of this project is to prolong the life of Tailing Dam at Donimalai by usingthe slimes for making pellets. M N Dastur & Co. is appointed as EPCM consultant. Execution of Project is divided into Six Packages. The estimated capital expenditure is Rs.572.000 Million. All the packages are ordered. Major civil works completed. Major Technological equipment erection is completed and some of the equipment trial runs taken. Project is scheduled to be completed in FY 2014-15.

 

 MTPA INTEGRATED STEEL PLANT IN CHHATTISGARH

 

As you are aware, your Company is setting up a 3.0 MTPA Integrated Steel Plant at Nagarnar near Jagdalpur, District Bastar, Chhattisgarh at an estimated cost of Rs.15520.500 Million where the Company is in possession of about 2120 acres of land for the steel plant, township and for other facilities.

 

Necessary statutory clearances including Environmental Clearance from Ministry of Environment and Forests (MOEF) and the Government of Chhattisgarh have been obtained. Rail Transport Clearance was received and the Final Detailed Project Report of Railway siding is also approved by East Coast Railway.

 

 

ORE BENEFICIATION AND SLURRY PIPELINE TRANSPORTATION SYSTEM FROM BAILADILA TO VIZAG

 

The Slurry Pipeline Transportation System is intended for transportation of Pellet Feed Concentrate from Bailadila to Vizag via Jagdalpur along National / State Highways with a provision of partial off-take at Nagarnar for making Pellets required for feeding to NMDC's proposed Steel Plant at Nagarnar. For part of this Project, investment proposal involving 2 MTPA Ore Processing Plant at Bacheli, 15 MTPA Slurry Pipeline system from Bacheli to Nagarnar and 2 MTPA Pellet Plant at Nagarnar has been approved by NMDC Board.

 

Other pre project activities viz., Detailed Route Survey, Environmental clearance, Forest clearance, crossing permission from Railways & National Highway Authorities, MoU with Chhattisgarh State Government for sanction of utilities (Water and Electrical power) are also taken up and are in progress. Notification under the Act has been made for RoW and RoU.

 

BHJ (BANDED HAEMATITE JASPER) BENEFICIATION

PLANT AT DONIMALAI

 

The intent of BHJ Beneficiation Plant at Donimalai is for processing low grade iron ore (of about 42%Fe) to produce Pellet Feed Concentrate (PFC of about 65% Fe). The PFC can either be used as a feed material in the upcoming Pellet Plant at Donimalai or can itself be sold as a product. Approved cost of this Project is Rs. 134.41 Crores. The implementation of this Project will be taken up after receipt of Forest Clearance for Change of land use pattern' from MoEF.

 

 PANTHAL MAGNESITE PROJECT

 

J&K Mineral Development Corporation Limited (J&KMDC), a subsidiary of NMDC has decided to set up a 30,000 TPA Dead Burnt Magnesite plant at Panthal, Jammu.

 

M/s. Dasturco is EPCM consultant for this project. The Project is planned to be executed in four major packages. Soil investigation work is completed. Work order is placed for "Balance Civil Works" package and order for main technological package is expected to be placed in August 2014.

 

 

CONTINGENT LIABILITIES:

 

Rs in Millions

 

Particulars

As at

31-MAR-14

As at

31-MAR-13

1.1

Claims against the company not acknowledged as

debts consisting of:

 

 

a.

Disputed claims under Property tax, Export tax,

Conservancy Tax, Sales tax, Income tax etc.

8190.000

9054.000

b.

Claims by contractors under arbitration

1.600

1.600

c.

Other claims on company not acknowledged as debts

703.900

588.800

1.2

Contingent liability on bills discounted under LCs

29.400

142.000

1.3

Corporate Guarantee given to Citi Bank, Sydney for the

loan given to M/s Legacy Iron Ore Limited (AUD 3 million

168.100

 

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90259578

26/07/1993 *

22,500,000.00

STATE BANK OF HYDERABAD

MASAB TANK BRANCH, HYDERABAD, Andhra Pradesh - 500 
028, INDIA

-

2

90260517

08/03/1982

6,000,000.00

STATE BANK OF HYDERABAD

KOTHAGUDAM, KHAMMAM, Andhra Pradesh, INDIA

-

3

90260513

06/02/1995 *

6,000,000.00

STATE BANK OF HYDERABAD

KOTHAGUDAM BRANCH, KHAMMAM, Andhra Pradesh, INDIA

-

4

90259387

13/01/2004 *

6,000,000.00

STATE BANK OF HYDERABAD

O. BRANCH, SOMAJUGUDA, HYDERABAD, Andhra Pradesh, 
INDIA

-

 

PRESS RELEASE

 

NMDC MAY SPEND RS 2.3KCR TO UP IRON ORE SUPPLY IN C'GARH

 

It is expected that the mine can generate 7 million tonnes per annum over a period of time, sources indicated.

State-owned miner NMDC Limited may spend nearly Rs 23.000 Million to increase iron ore production from its Bailadila mines in Chhattisgarh by about 9 million tonnes per annum, according to official sources. The miner has already approached the Ministry of Environment and Forests for necessary clearances for mining activity, the sources said. "The proposal has already been submitted to the MoEF for enhancement of production of iron ore from Deposit no.4. The estimated capital cost of the project will be Rs 18997.400 Million," sources said. It is expected that the mine can generate 7 million tonnes per annum over a period of time, sources indicated. The mine is basically to cater to the iron ore requirement of upcoming 3-million tonnes integrated steel plant being set up by NMDC at Bastar and also other steel industries in Chhattisgarh, sources said. "Another proposal is to expand the capacity of existing mine (Deposit No.10) from 4.2 million tonnes to 6 million tonnes with an investment outlay of Rs 385.000 Million," they further said adding that the life of mine will be about 37 years with a production rate of 6 million tonnes. The investments will be made on the mines as and when required, sources explained. The Bailadila iron ore range is estimated to contain 1,200 million tonnes of high grade iron ore distributed in 14 deposits. NMDC is presently producing about 20 million tonnes of iron ore from its Bailadila sector mines and 10 million tonnes from Donimalai sector mines in Karnataka. NMDC has set a target of achieving 50 million tonnes production of iron ore by 2016-17. The PSU produced 30.2 tonnes during 2013-14 against 27.18 tonnes in 2012-13. It also expects its 3 million tonnes per annum capacity Nagarnar steel plant in Chhattisgarh to be commissioned by 2015-16. All the major packages of the project have been awarded, a senior official of the company had earlier said. NMDC stock price On September 19, 2014, NMDC closed at Rs 174.30, down Rs 1.2, or 0.68 percent. The 52-week high of the share was Rs 196.15 and the 52-week low was Rs 117.50. The company's trailing 12-month (TTM) EPS was at Rs 17.06 per share as per the quarter ended June 2014. The stock's price-to-earnings (P/E) ratio was 10.22. The latest book value of the company is Rs 75.64 per share. At current value, the price-to-book value of the company is 2.30.

 

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FO RTHE QUARTER ENDED 30.06.2014

 

 

Particulars

UNAUDITED THREE MONTHS ENDED 30.06.2014

 (a) Net Sales/ Income from operation

34745.000

 (b) Other Operating Income

22.300

Total Income

34767.300

 2. Expenditure

 

a. Increase(-) /Decrease(+) in Stock in trade and W.I.P.

 

b. Consumption of Raw-Materials

61.500

c. Consumption of Stores and Spares

562.900

d. Change in inventories of finished goods

503.900

e. Employees Cost

1808.000

f. Selling Expenses

2714.900

e. Depreciation

3309.600

g. Royalty Cess

400.200

f.  Other Expenditure

1785.300

g. Total

11146.300

3. Profit(+)/ Loss(-) from Operations before other Income Interest and Exceptional Item(1-2)

2362.100

4. Other Income-Foreign Exchange Fluctuation-Gain/(Loss)

5418.200

5. Profit(+)/ Loss(-) before Interest and Exceptional Item

29039.200

6. Interest

--

7. Profit(+)/ Loss(-) after Interest but before Exceptional Item (5-6)

29039.200

8. Exceptional Items

--

9. Profit(+)/ Loss (-) from ordinary activities  before Tax (7-8)

29039.200

10. Tax Expenses

9889.100

11. Net Profit(+)/ Loss (-) from ordinary activities after Tax (9-10)

19150.100

12. Extraordinary Items

--

13. Net Profit (+)/ Loss(-) for the period (11-12)

19150.100

14. Paid Up Equity Share Capital (Face Value of Rs.10 Per Share)

 

15. Reserves excluding Revaluation Reserves as per Balance Sheet of Previous Accounting Year

--

16. Earning per Share (EPS)

4.83

a) Basic and diluted EPS before extraordinary items for the period, for the year to date and for the previous year (not  annualised)

--

b) Basic and diluted EPS after extraordinary items for the period, for the year to date and for the previous year (not  annualised)

--

17. Public Shareholding

 

Number of Shares

792769700

% of Share holding

20.00

18. Promoters and promoter group Shareholding

 

a) Pledged/Encumbered

 

 -   Number of shares

--

 -   Percentage of shares (as a % of the total shareholding  of promoter and promoter group)

--

-    Percentage of shares (as a % of the total share capital  of the company)

--

b) Non-encumbered

 

 -   Number of shares

3171946300

 -   Percentage of shares (as a % of the total shareholding     of promoter and promoter group)

100.00

-    Percentage of shares (as a % of the total share capital   of the company)

80.00

 

 

NOTE :

 

1.       The financial results have been reviewed by the Audit Committee at its meeting held on August 11, 2014 and approved by the Board of Directors at its meeting held on August 12, 2014.

 

2.        The company adopted Schedule II depreciation rates as per Companies Act, 2013 with effect from April 01, 2014. Consequently, the depreciation effect on the opening value of the assets to the extent of Rs. 136.500 Million has been adjusted against Reserves and Surplus and that of first quarter of Rs. 486.000 Million is charged to the current period.

3.       As per Honorable Supreme Court direction, Monitoring Committee has to pay interest @ 8% per annum on 80% of the sales proceeds for the period between the receipt of sales proceeds & release of the payment to the company. Accordingly an amount Rs. 597.400 Million is shown as interest receivable from monitoring committee during this quarter.

 

4.       Figures for the previous period have been regrouped wherever considered necessary so as to conform to the classification of the current period.

 

5.       The financial results have been reviewed by the Statutory Auditors as required under clause 41 of the listing agreement.

 

FIXED ASSETS

 Tangible Assets:

·         Building

·         Plant and Machinery

·         Heavy Mobile Equipment

·         Furniture and Fittings

·         Vehicles

·         Office Equipment

·         Railway Sidings

·         Locomotives

·         Electrical Installations

·         Sanitary and Water Supply Installations

 

Intangible Assets

·         Computer Software

·         Mining Rights

·         Goodwill on Amalgamation of SILL

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.95

UK Pound

1

Rs.99.32

Euro

1

Rs.78.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

756-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.