MIRA INFORM REPORT

 

 

Report Date :

20.09.2014

 

IDENTIFICATION DETAILS

 

Name :

NUTEK WEAVER PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1201, Rithala, Near Surya Hotel, Rohini, Delhi – 110085

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.02.1995

 

 

Com. Reg. No.:

55-065710

 

 

Capital Investment / Paid-up Capital :

Rs. 2.341 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC065710

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Narrow Woven Fabrics. 

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 12000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and low profitability levels of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rachit Jain

Designation :

Director

Contact No.:

91-9717811112

Date :

18.09.2014

 

 

LOCATIONS

 

Registered Office/ Factory  :

Plot No. 1201, Rithala, Near Surya Hotel, Rohini, Delhi – 110085, India

Tel. No.:

91-11-27047575

Mobile No.:

91-9717811112 (Mr. Rachit Jain)

Fax No.:

91-11-27047575

E-Mail :

camkba@yahoo.com

nutek97@rediffmail.com

Website :

http://www.mutekweaver.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mrs. Seema Jain

Designation :

Director

Address :

D-14/ 235, Sector – 7, Rohini, New Delhi – 110085, India

Date of Birth/Age :

30.09.1968

Date of Appointment :

22.02.1995

DIN No.:

00249700

 

 

Name :

Mr. Shashi Jain

Designation :

Director

Address :

B-4/1, Attam Vallabh Vihar, Sector – 13, Rohini, New Delhi – 110085, India

Date of Birth/Age :

02.04.1968

Date of Appointment :

22.02.1995

DIN No.:

00315797

 

 

Name :

Mr. Sumit Jain

Designation :

Director

Address :

159, Arihant Nagar, Punjab Bagh, New Delhi – 110026, India

Date of Birth/Age :

06.11.1972

Date of Appointment :

27.05.2011

DIN No.:

01012196

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Arun Jain

 

57500

Arun Kumar Jain (HUF)

 

500

M.L. Jain and Sons (HUF)

 

500

Rajesh Jain

 

19365

Seema Jain

 

18000

Shashi Jain

 

36200

Sumit Jain

 

37550

Mohan Lal Jain

 

20000

Rajesh Jain and Sons (HUF)

 

22500

Neetu Jain

 

22000

 

 

 

Total

 

234115

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Narrow Woven Fabrics. 

 

 

Exports :

 

Products :

·         Woven Fabrics

Countries :

·         Dubai

 

 

Imports :

 

Products :

·         Machinery

Countries :

·         Gaiwan

 

 

Terms :

 

Selling :

L/C Cash Credit

 

 

Purchasing :

L/C Cash Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Alok Industries, Gujarat

·         D.N.H. Spinners, Gujarat

 

 

Customers :

Wholesalers and Retailers

 

·         Shri Shiv Textile, Delhi

·         Anand Enterprises, Delhi  

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

·         Syndicate Bank, Punjab Bagh Branch, Delhi, India

·         Indian Overseas Bank, Delhi

·         State bank of Patiala, Delhi

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Indian Overseas Bank (CC A/C No. 3737)

3.940

3.965

 

 

 

Total

3.940

3.965

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manoj K Bansal and Associates

Chartered Accountants

Address :

Flat No. 188, Pocket – 3, Sector – 2, Rohini, Delhi – 110085, India

Tel. No.:

91-11-27512311

Mobile No.:

91-9999976720 / 9953244613

E-Mail :

ca_manojbansal@yahoo.com

PAN No.:

AEUPB4586L

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

234115

Equity Shares

Rs.10/- each

Rs. 2.341 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.341

2.341

2.341

(b) Reserves & Surplus

0.668

0.623

0.590

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.009

2.964

2.931

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.871

1.111

0.481

(b) Deferred tax liabilities (Net)

0.108

0.123

0.139

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.979

1.234

0.620

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.940

4.017

3.932

(b) Trade payables

4.364

3.001

4.281

(c) Other current liabilities

0.275

0.081

0.347

(d) Short-term provisions

0.255

0.240

0.195

Total Current Liabilities (4)

8.834

7.339

8.755

 

 

 

 

TOTAL

13.822

11.537

12.306

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.026

1.180

1.359

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.249

0.231

0.217

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.336

0.335

0.136

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.611

1.746

1.712

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.642

4.163

2.452

(c) Trade receivables

3.645

5.108

7.326

(d) Cash and cash equivalents

0.873

0.459

0.544

(e) Short-term loans and advances

0.000

0.000

0.001

(f) Other current assets

0.051

0.061

0.271

Total Current Assets

12.211

9.791

10.594

 

 

 

 

TOTAL

13.822

11.537

12.306

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Turnover

47.945

42.827

39.955

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

0.071

0.055

0.041

 

 

 

 

 

 

TAX                                                                 

0.041

0.038

0.041

 

 

 

 

 

 

PROFIT AFTER TAX

0.044

0.033

0.028

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.19

0.15

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

0.52

0.49

0.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.93

1.73

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.33

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.341

2.341

2.341

Reserves & Surplus

0.590

0.623

0.668

Net worth

2.931

2.964

3.009

 

 

 

 

long-term borrowings

0.481

1.111

1.871

Short term borrowings

3.932

4.017

3.940

Total borrowings

4.413

5.128

5.811

Debt/Equity ratio

1.506

1.730

1.931

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Sumit Jani

0.021

0.011

Shashi Jain

0.650

0.600

Neetu Jain

0.295

0.255

Padma Jain

0.095

0.095

Subhash Rani Jain

0.150

0.150

Rajesh Jain

0.100

0.000

Rajesh Kumar Jain and Sons HUF

0.560

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Citi Bank Personal loans

0.000

0.052

 

 

 

Total

1.871

1.163

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90037359

25/10/2004 *

2,500,000.00

INDIAN OVERSEAS BANK

PUNJABI BAGH, NEW DELHI, DELHI, INDIA

-

2

90037349

29/09/2003 *

2,500,000.00

INDIAN OVRSEAS BANK

DELHI, NEW DELHI, DELHI, INDIA

-

3

90034559

05/03/1998

900,000.00

ORIENTAL BANK OF COMMERCE

E-BLOCK, CONNAUGHT PLACE, NEW DELHI, DELHI, INDIA

-

4

90033942

21/12/1996

400,000.00

ORIENTAL BANK OF COMMERCE

E-BLOCK, C.P, NEW DELHI, DELHI, INDIA

-

5

90033613

18/07/1998 *

100,000.00

ORIENTAL BANK OF COMMERCE

E-BLOCK, CONNAUGHT PLACE, NEW DELHI, DELHI, INDIA

-

6

90033474

04/07/1995

500,000.00

ORIENTAL BANK OF COMMERCE

E- BLOCK, C.P, NEW DELHI, DELHI, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS 

 

·         Air Conditioners

·         Furniture

·         Plant and Machinery 

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.81

UK Pound

1

Rs. 100.06

Euro

1

Rs. 78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.