MIRA INFORM REPORT

 

 

Report Date :

20.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SADHAV SHIPPING LIMITED

 

 

Registered Office :

521, Loha Bhavan, P. D’Mello Road, Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.08.1996

 

 

Com. Reg. No.:

11-101909

 

 

Capital Investment / Paid-up Capital :

Rs. 20.565 Millions

 

 

CIN No.:

[Company Identification No.]

U35100MH1996PLC101909

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Coastal Logistics, Offshore Logistics, Security of Ports and Ship Management. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and below average liquidity position of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “B+”

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

30.07.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

30.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management Non-cooperative. (Tel. No.: 91-22-40003355)

 

 

LOCATIONS

 

Registered Office :

521, Loha Bhavan, P. D’Mello Road, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-23482524

Fax No.:

91-22-23482526

E-Mail :

sadhavshipping@yahoo.co.in

Website :

http://www.sadhav.com

 

 

Corporate Office/ Head Office :

618, Laxmi Plaza, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-40003355

Fax No.:

91-22-40003366

 

 

Branch Office :

Unit No. 12, Trade Centre, V Point, Paradip – 754 142 Dist. J. S. Pur, Orissa.

Tel. No.:

91-6722-220045

Fax No.:

91-6722-220045

 

 

DIRECTORS

 

As on: 21.09.2013

 

Name :

Mr. Choudhury Biswanath Kamalkant

Designation :

Whole Time Director

Address :

17th Floor, Wing C-3, Flat 1706, Oberoi Springs, Off. Link Road, Near Monginis Cake Factory, Andheri (West), Mumbai – 400058, Maharashtra, India 

Date of Birth/Age :

06.03.1954

Date of Appointment :

16.08.1996

DIN No.:

00249338

 

 

Name :

Mr. Choudhury Kamalkant Sadhana

Designation :

Whole Time Director

Address :

17th Floor, Wing C-3, Flat 1706, Oberoi Springs, Off. Link Road, Near Monginis Cake Factory, Andheri (West), Mumbai – 400058, Maharashtra, India 

Date of Birth/Age :

23.03.1961

Date of Appointment :

10.02.1999

DIN No.:

00249442

 

 

Name :

Mr. Choudhury Biswanath Subhas Chandra

Designation :

Whole Time Director

Address :

Commissioner of Custom, House, Port Area, Visakhapatnam – 530002, Andhra Pradesh, India

Date of Birth/Age :

02.12.1946

Date of Appointment :

26.09.2008

DIN No.:

01174235

 

 

Name :

Mr. Patnaik Gopinath Jitendra Kumar

Designation :

Director

Address :

D/1D3, Income Tax Colony, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

22.06.1946

Date of Appointment :

04.11.2008

DIN No.:

02242148

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 21.09.2013

 

Names of Shareholders

 

No. of Shares

Kamal Kant Choudhury

 

1397934

Sadhna K. Choudury

 

639233

Devahuti K. Choudury

 

300

Vedant K. Choudury

 

16633

Pravat Kumar Mohanty

 

300

Kalyan Kumar Jena

 

300

Alpesh B. Shah

 

300

Sanjivan R. Santakke

 

300

Sanjay D. Chandane

 

300

Suchita Shirodkar

 

300

Nawal Kapur

 

300

Nilkanth Prasad Sahu

 

300

 

 

 

Total

 

2056500

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 21.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

99.89

Other top fifty shareholders

 

0.11

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Coastal Logistics, Offshore Logistics, Security of Ports and Ship Management. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank of India, MID Corporate Branch, Bank of India Building, Mezzanine Floor, 70-80, Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Bank of India – against lien of Barges

301.438

102.218

Kotak Mahindra

12.286

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit and overdraft accountant

42.601

52.030

 

 

 

Total

356.325

154.248

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Z M Bhathena and Company

Chartered Accountants

Address :

V. T. Mansion, 1st Floor, 144, Perin Nairman Street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22699399 / 22657599

Fax No.:

91-22-22691492

E-Mail :

zmbhilla@bom8.vsnl.net.in

PAN No.:

AADPB6787E

 

 

CAPITAL STRUCTURE

 

As on: 21.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4900000

Equity Shares

Rs.10/- each

Rs. 49.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2056500

Equity Shares

Rs.10/- each

Rs. 20.565 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.565

18.630

18.630

(b) Reserves & Surplus

109.623

60.290

46.641

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

130.188

78.920

65.271

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

321.061

112.612

99.470

(b) Deferred tax liabilities (Net)

28.011

13.939

10.574

(c) Other long term liabilities

13.365

11.647

8.570

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

362.437

138.198

118.614

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

42.601

52.030

25.510

(b) Trade payables

38.930

27.428

17.488

(c) Other current liabilities

9.698

3.228

2.078

(d) Short-term provisions

0.658

0.857

0.986

Total Current Liabilities (4)

91.887

83.543

46.062

 

 

 

 

TOTAL

584.512

300.661

229.947

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

493.175

180.421

102.740

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

64.150

71.178

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

11.548

0.178

0.197

Total Non-Current Assets

504.723

244.749

174.115

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

48.806

32.895

36.511

(d) Cash and cash equivalents

4.410

2.713

3.053

(e) Short-term loans and advances

26.573

20.304

16.268

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

79.789

55.912

55.832

 

 

 

 

TOTAL

584.512

300.661

229.947

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

320.504

320.116

330.191

 

 

Other Income

1.541

1.805

1.275

 

 

TOTAL                                     (A)

322.045

321.921

331.466

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

25.426

24.430

26.853

 

 

Employees benefits expense

34.993

28.021

20.609

 

 

Other expenses

203.178

222.735

238.880

 

 

TOTAL                                     (B)

263.597

275.186

286.342

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

58.448

46.735

45.124

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.700

13.151

8.791

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

32.748

33.584

36.333

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.733

12.427

10.596

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

9.015

21.157

25.737

 

 

 

 

 

Less

TAX                                                                  (H)

15.797

7.508

8.765

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(6.782)

13.649

16.972

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.30)

7.33

9.11

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.11)

4.24

5.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.81

6.61

7.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.54

8.95

16.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.27

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.79

2.09

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.87

0.67

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.630

18.630

20.565

Reserves & Surplus

46.641

60.290

109.623

Net worth

65.271

78.920

130.188

 

 

 

 

long-term borrowings

99.470

112.612

321.061

Short term borrowings

25.510

52.030

42.601

Total borrowings

124.980

164.642

363.662

Debt/Equity ratio

1.915

2.086

2.793

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

330.191

320.116

320.504

 

 

(3.051)

0.121

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

330.191

320.116

320.504

Profit

16.972

13.649

(6.782)

 

5.14%

4.26%

(2.12)%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loan from other parties

7.265

0.000

 

0.072

10.394

 

 

 

Total

7.337

10.394

 

OPERATIONS

 

The company has diversified into Offshore Logistics Business. It has acquired an Anchor Handling Tug cum Supply Vessel (AHTSV) Aadya at a total project cost about Rs. 280.000 millions. The vessel has been charted to ONGC Limited for a period of 3 years. This paves the way for a new lucrative line of business for our company.

 

The company continues to carry out business with public sectors undertaking such as Paradip Port Trust, Shipping Corporation of India and ONGC Limited.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10461961

30/10/2013

7,466,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B90252065

2

10462011

30/09/2013

11,300,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B90251646

3

10434196

11/06/2013

49,000,000.00

BANK OF INDIA

CUMBALA HILL BRANCH, ''KEMP'S SHOPPE'', 1ST FLOOR, NEAR HOTEL,' SHALIMAR', KEMP'S CORNER, MUMBAI, MAHARASHTRA - 400036, INDIA

B78443280

4

10402568

14/01/2013

205,000,000.00

BANK OF INDIA

MID CORPORATE BRANCH, BANK OF INDIA BUILDING, MEZZANINE FLOOR, 70-80, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B67931733

5

10402569

29/12/2012

205,000,000.00

BANK OF INDIA

MID CORPORATE BRANCH, BANK OF INDIA BUILDING, MEZZANINE FLOOR, 70-80, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B67931758

6

10402566

29/12/2012

235,000,000.00

BANK OF INDIA

MID CORPORATE BRANCH, BANK OF INDIA BUILDING, MEZZANINE FLOOR, 70-80, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B67931543

7

10402576

29/12/2012

235,000,000.00

BANK OF INDIA

MID CORPORATE BRANCH, BANK OF INDIA BUILDING, MEZZANINE FLOOR, 70-80, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B67931790

8

10403216

29/12/2012

396,500,000.00

BANK OF INDIA

MID CORPORATE BRANCH, BANK OF INDIA BUILDING, MEZZANINE FLOOR, 70-80, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B67046664

9

10363179

13/06/2012 *

20,000,000.00

BANK OF INDIA

MUMBAI MID CORPORATE, 70/80, M.G. ROAD,, BANK OF
INDIA BUILDING, MEZZANINE FLOOR, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B42797415

10

10256903

09/11/2010

109,800,000.00

BANK OF INDIA

MUMBAI MID CORPORATE BRANCH, 70/80, M.G. ROAD, BANK OF INDIA BUILDING, MEZZANINE FLOOR, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A99917874

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.81

UK Pound

1

Rs. 100.06

Euro

1

Rs. 78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.