MIRA INFORM REPORT

 

 

Report Date :

20.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SANWA DIAMOND TOOLS PRIVATE LIMITED

 

 

Registered Office :

No. 7, Narang Chambers, 3rd Floor, Opposite Town Hall, N. R. Road, Bangalore – 560002, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.12.1993

 

 

Com. Reg. No.:

08-015088

 

 

Capital Investment / Paid-up Capital :

Rs. 5.138 Million

 

 

CIN No.:

[Company Identification No.]

U85110KA1993PTC015088

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS04199G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Diamond Cutting Tools, Stone Cutting Tools and Diamond Tools.

 

 

No. of Employees :

130 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1092000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit of the company has declined during financial year 2013.

 

However, general financial position of the company seems to be sound. Liquidity position of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Balaji

Designation :

Accounts Manager

Contact No.:

91-080-22234891

 

 

LOCATIONS

 

Registered Office :

No. 7, Narang Chambers, 3rd Floor, Opposite Town Hall, N. R. Road, Bangalore - 560002, Karnataka, India

Tel. No.:

91-80-23320288/22234891/2234749

Fax No.:

91-80-22278269

E-Mail :

balaji@sanwa.in

bidimr@yahoo.co.in

Website :

http://www.sanwadiamondtools.com

 

 

Corporate Office :

My Sugar Building, 3rd Floor, J C Road, Bangalore - 560002, Karnataka, India

Tel. No.:

91-80-22234891 / 41531160

Fax No.:

91-80-22278269

E-Mail :

marketing@sanwadiamontools.com

accounts@sanwadiamontools.com 

Website :

http://www.sanwadiamondtools.com

 

 

Factory:

No. 30 to 34 and 39, KIADB Industrial Area, Sqmahali Maddur Taluka, Mandya District, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2010

Name :

Mr. Anjan Ramchandran Salgame

Designation :

Managing Director

Address :

No. 1303, Sai Nivas, 32 F Cross, Jayanagar, Bangalore - 560043, Karnataka, India

Date of Birth/Age :

22.02.1958

Date of Appointment :

31.12.1993

DIN No. :

01957098

 

 

Name :

Mr. Perumalapalli Raju

Designation :

Director

Address :

No. 108, Dheeraj Manor, 24 Kensington road, Ulsoor, Bangalore - 560008, Karnataka, India

Date of Birth/Age :

04.12.1967

Date of Appointment :

31.12.1993

DIN No. :

00770053

 

 

Name :

Ms. Geetha Salgame

Designation :

Director

Address :

No. 1303, Sai Nivas, 32 F Cross, Jayanagar, Bangalore - 560043, Karnataka, India

Date of Birth/Age :

24.01.1964

Date of Appointment :

29.11.1996

 

 

KEY EXECUTIVES

 

Name :

Mr. Balaji

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

No. of Shares

A R Salgame

16919

P Raju

6359

Geetha Salgame

3282

Saroja Ramchandran

1723

Ansal Granicom Private Limited, India

22477

Kailas A Salgame

621

                                                                                                        TOTAL

51381

 

 

 

As on 30.09.2010

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diamond Cutting Tools, Stone Cutting Tools and Diamond Tools.

 

 

Products :

·         Diamond Saw Blade

·         Diamond segments

·         Diamond Core Drills

·         Diamond Wire Saws

·         Wall Saw Blades

·         Wire Saw Blades

·         Diamond Wire Rope

·         Bronze Powders

 

 

GENERAL INFORMATION

 

No. of Employees :

130 (Approximately)

 

 

Bankers :

  • State Bank of India, Bangalore City Branch, No. 22, J. C. Road, Bangalore-560002, Karnataka, India
  • ICICI Bank
  • Axis Bank Limited
  • UTI Bank

 

 

Facilities :

Over draft Rs. 16.000 Millions

Term Loan Rs. 6.500 Millions

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term loan from State Bank of India

(secured hypothecation of machinery and collateral security of factory land and building and personal guarantee of directors)

2.670

5.625

HDFC loan (for TATA ACE)

0.243

0.000

ICICI car loan

(Secured  by hypothecation of vehicle) 

1.708

0.731

Kotak Mahindra prime Limited car loan

(Secured by hypothecation of vehicle)

0.245

1.047

 

 

 

SHORT TERM BORROWING

 

 

Cash credit from State Bank of India by Hypothication of stock book debts and deposits

19.673

14.850

 

 

 

Total

24.539

22.253

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M V R and Company

Chartered Accountant

Address :

890/4/5, 3rd A Main D Block, Rajajinagar, 2nd Stage, Bangalore – 560010, Karnataka, India

Tel. No.:

91-80-23320288/23325168

E-Mail :

mrm@mvrandco.com

bidi@mvrandco.com

Web Site :

www.mvrandco.com

PAN No.:

AADFV7670E

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51381

Equity Shares

Rs.100/- each

Rs. 5.138 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.138

5.138

5.138

(b) Reserves & Surplus

268.018

256.935

238.174

(c) Money received against share warrants

0.000

0.000

2.972

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

273.156

262.073

246.284

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.507

11.313

2.112

(b) Deferred tax liabilities (Net)

20.922

21.999

19.886

(c) Other long term liabilities

0.150

0.000

4.038

(d) long-term provisions

2.398

2.260

1.185

Total Non-current Liabilities (3)

29.977

35.572

27.221

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.673

14.850

16.334

(b) Trade payables

12.457

12.169

31.317

(c) Other current liabilities

8.621

19.247

10.813

(d) Short-term provisions

7.041

11.356

7.637

Total Current Liabilities (4)

47.792

57.622

66.101

 

 

 

 

TOTAL

350.925

355.267

339.606

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

0.000

0.000

0.000

(i) Tangible assets

165.472

170.521

151.363

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

3.380

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

58.957

57.399

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.459

(d)  Long-term Loan and Advances

11.086

8.022

14.086

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

235.515

235.942

169.288

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

75.525

(b) Inventories

28.669

23.670

21.097

(c) Trade receivables

62.265

72.943

56.596

(d) Cash and cash equivalents

12.765

14.644

17.100

(e) Short-term loans and advances

11.437

7.794

0.000

(f) Other current assets

0.274

0.274

0.000

Total Current Assets

115.410

119.325

170.318

 

 

 

 

TOTAL

350.925

355.267

339.606

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operation

234.007

230.693

207.000

 

 

Other Income

10.182

11.241

14.527

 

 

TOTAL                                     (A)

244.189

241.934

221.527

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

0.000

0.000

113.428

 

 

Operating Cost

141.415

131.814

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.261)

(2.221)

(3.009)

 

 

Employees benefits expense

17.341

16.566

16.825

 

 

Other expenses

62.479

56.462

53.892

 

 

TOTAL                                     (B)

216.974

202.621

181.136

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

27.215

39.313

40.391

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.242

3.488

2.295

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.973

35.825

38.096

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.941

10.265

9.521

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

13.032

25.560

28.575

 

 

 

 

 

Less

TAX                                                                  (H)

1.949

6.799

5.600

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.083

18.761

22.975

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

195.527

176.766

195.527

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

206.610

195.527

176.766

 

 

 

 

 

 

Earnings Per Share (Rs.)

215.70

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.54

7.75

10.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.57

11.08

13.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.46

8.58

8.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.10

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.10

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

2.07

2.58

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.138

5.138

5.138

Reserves & Surplus

238.174

256.935

268.018

Share application money pending allotment

2.971

0.000

0.000

Net worth

243.312

262.073

273.156

 

 

 

 

long-term borrowings

2.112

11.313

6.507

Short term borrowings

16.334

14.850

19.673

Total borrowings

18.446

26.163

26.180

Debt/Equity ratio

0.076

0.100

0.096

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

207.000

230.693

234.007

 

 

11.446

1.437

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

207.000

230.693

234.007

Profit

22.975

18.761

11.083

 

11.10%

8.13%

4.74%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN                                                                                                             (Rs. In Millions)

 

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Loan from Religare Finvest

0.709

3.297

Loan from Saroja Ramachandram

0.012

0.012

Loan from P Raju

0.040

0.040

Loan from Geetha Salgame

0.502

0.502

Loan from A R Salgame

0.377

0.058

Total

1.640

3.909

 

 

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10497138

21/03/2014

2,398,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA

C03608809

2

10009458

22/07/2011 *

34,600,000.00

STATE BANK OF INDIA

BANGALORE CITY BRANCH, NO.22, J. C. ROAD, BANGALORE, KARNATAKA - 560002, INDIA

B19517028

3

80055483

12/06/2003

4,000,000.00

STATE BANK OF INDIA

BANGALORE COMMERCIAL BRANCH, HUDSON CIRCLE, BANGALORE, KARNATAKA - 560002, INDIA

-

4

80054941

12/09/2001

6,500,000.00

STATE BANK OF INDIA

HUDSON CIRCLE, BANGALORE, KARNATAKA - 560001, INDIA

-

5

90196403

16/09/2004 *

6,500,000.00

STATE BANK OF INDIA

BANGALORE COMMERCIAL BRANCH, KRISHI BHAVAN; HUDSON CIRCLE, BANGALORE, KARNATAKA - 560001, INDIA

-

6

80055484

09/11/1994

1,380,000.00

STATE BANK OF INDIA

BANGALORE CITY BRANCH, J.C.ROAD, BANGALORE, KARNATAKA - 560002, INDIA

-

7

80055485

09/08/1994

500,000.00

STATE BANK OF INDIA

BANGALORE CITY BRANCH, J.C.ROAD BRANCH, BNGALORE,
KARNATAKA - 560002, INDIA

-

 

*Date of charge modification

 

FIXED ASSETS

·         Plant & Machinery

·         Land

·         Building

·         Office Equipments

·         Furniture and Fixture

·         Vehicle

·         Computer

·         Borewell

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.81

UK Pound

1

Rs.100.06

Euro

1

Rs.78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.