MIRA INFORM REPORT

 

 

Report Date :

20.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SRI SHYAM FASHION TEXTILES PRIVATE LIMITED

 

 

Registered Office :

37, Armenian Street, 1st Floor, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.03.2003

 

 

Com. Reg. No.:

21-095976

 

 

Capital Investment / Paid-up Capital :

Rs. 24.870 Millions

 

 

CIN No.:

[Company Identification No.]

U93010WB2003PTC095976

 

 

PAN No.:

[Permanent Account No.]

AAHCS3729A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Dealer of Ready Made Garment Fabrics.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 773000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company is low.

 

However, general financial position of the company seems to be decent. Liquidity position of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Manesh

Designation :

Accountant

Contact No.:

91-11-22070024

Date :

19.09.2014

 

 

LOCATIONS

 

Registered Office :

37, Armenian Street, 1st Floor, Kolkata – 700001, West Bengal, India

Tel. No. :

91-33-22719005/ 004

Fax No. :

91-33-22700962

E-Mail :

pks.mcaefiling@gmail.com

Website :

www.shyamfashion.com

 

 

Branch Office 1:

IX/6, Main Road, Kailash Nagar, Near Maszid, Gandhinagar, Delhi – 110031, India

Tel. No.:

91-11-22070023/ 22070024/ 22070025/ 22070026

E-Mail :

delhi@shyamfashion.com

 

 

Branch Office 2:

2B, Lalmani Building, 25/31, Dr Atmaram Merchant Road, Bhuleshwar, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22401842

E-Mail :

mumbai@shyamfashion.com

 

 

Branch Office 3 :

205, New Cloth Market, Ahmedabad – 380002, Gujarat, India

Tel. No.:

91-79-66053682

E-Mail :

ahmd@shyamfashion.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Saurav Jalan

Designation :

Director

Address :

83, Gola Ghata Road, 6th Floor, Block F, Kolkata - 700048, West Bengal, India

Date of Birth/Age :

11.01.1982

Date of Appointment :

28.03.2005

PAN No.:

ACYPJ5263A

DIN No. :

00746075

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65999WB1996PTC082198

AASHIRWAD FINTRADE PRIVATE LIMITED

Director

01-02-2001

01-02-2001

Strike off

NO

2

U51909WB1995PTC071303

TORRANT TRADING PRIVATE LIMITED

Director

16-01-2002

16-01-2002

Active

NO

3

U93010WB2003PTC095976

SRI SHYAM FASHION TEXTILES PRIVATE LIMITED

Director

28-03-2005

28-03-2005

Active

NO

4

U51109WB1995PTC070324

SURICHIT FABTRADE PRIVATE LIMITED

Director

03-02-2009

03-02-2009

Active

NO

 

 

Name :

Mr. Suresh Kumar Jalan

Designation :

Director

Address :

83, Gola Ghata Road, 6th Floor, Block F, Kolkata - 700048, West Bengal, India

Date of Birth/Age :

11.05.1957

Date of Appointment :

28.03.2003

PAN No. :

ACQPJ9066P

DIN No. :

00688175

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51109WB1995PTC070324

SURICHIT FABTRADE PRIVATE LIMITED

Director

16-11-1999

16-11-1999

Active

NO

2

U51909WB1995PTC071303

TORRANT TRADING PRIVATE LIMITED

Director

16-01-2002

16-01-2002

Active

NO

3

U93010WB2003PTC095976

SRI SHYAM FASHION TEXTILES PRIVATE LIMITED

Director

28-03-2003

28-03-2003

Active

NO

4

U51109WB1995PTC070825

FANTASY TRADING COMPANY PRIVATE LIMITED

Director

12-04-2004

12-04-2004

Active

NO

5

U51109WB1995PTC070533

MALIKA SUPPLIERS PRIVATE LIMITED

Director

30-09-2011

30-06-2011

Active

NO

 

 

Name :

Mr. Vaibhav Jalan

Designation :

Director

Address :

83, Gola Ghata Road, 6th Floor, Block F, Kolkata - 700048, West Bengal, India

Date of Birth/Age :

17.07.1984

Date of Appointment :

28.03.2003

PAN No. :

ACQPJ9069C

DIN No. :

00688188

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U93010WB2003PTC095976

SRI SHYAM FASHION TEXTILES PRIVATE LIMITED

Director

28-03-2003

28-03-2003

Active

NO

2

U17299WB2004PTC098404

SRI KESHAV FASHIONS PRIVATE LIMITED

Director

26-04-2004

26-04-2004

Active

NO

3

U51109WB1995PTC070533

MALIKA SUPPLIERS PRIVATE LIMITED

Director

29-12-2009

29-12-2009

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manesh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

 

Suresh Kumar Jalan

985000

Vaibhav Jalan

80000

Bishnu Kumar Jalan

100

Gita Devi Jalan

100

Khusboo Agarwal

100

Krishna Agarwal

100

Radhe Shyam Khaitan

100

Sarada Devi Jalan

100

Saurav Jalan

100

Sita Jalan

145100

Sushila Khaitan

100

Malika Suppliers Private Limited, India

539000

Gaurav Goenka

100

Shyam Sundar Ojha

20

Gopal Chand Ojha

20

Kavita Jalan

497000

Surichit Fabtrade Private Limited, India

240000

Total

2487040

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

31.32

Directors or relatives of Directors

68.67

Others

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Dealer of Ready Made Garment Fabrics.

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

 

 

 

Customers :

Retailers and Others

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, Sme Banking, 19 N.S.Road, Kolkata - 700001, West Bengal, India

 

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

Bank of Baroda, Delhi, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans taken for vehicles

0.772

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

88.472

66.162

Total

89.244

66.162

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P K Sah and Associates

Chartered Accountants

Address :

58-D, Netaji  Subash Road, 3rd Floor, Room No-316, Kolkata, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AAIFS8551L

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Surichit Fabtrade Private Limited

CIN No.: U51109WB1995PTC070324

 

Malika Suppliers Private Limited

CIN No.: U51109WB1995PTC070533

 

Sri Keshav Fashions Private Limited

CIN No.: U17299WB2004PTC098404

 

Torrant Trading Private Limited

CIN No.: U51909WB1995PTC071303

 

Fantasy Trading Company Private Limited

CIN No.: U51109WB1995PTC070825

 

Sri Shyam Textiles

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,487,040

Equity Shares

Rs.10/- each

Rs. 24.870 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.870

24.870

19.870

(b) Reserves & Surplus

168.374

163.572

82.988

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

42.000

Total Shareholders’ Funds (1) + (2)

193.244

188.442

144.858

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.772

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.475

1.332

1.227

Total Non-current Liabilities (3)

2.247

1.332

1.227

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

261.149

172.308

157.870

(b) Trade payables

358.134

302.053

243.267

(c) Other current liabilities

27.174

4.662

6.822

(d) Short-term provisions

0.342

0.397

0.663

Total Current Liabilities (4)

646.799

479.420

408.622

 

 

 

 

TOTAL

842.290

669.194

554.707

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.710

7.232

3.960

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.003

0.003

0.000

(c) Deferred tax assets (net)

0.610

0.563

0.484

(d)  Long-term Loan and Advances

9.891

9.205

8.254

(e) Other Non-current assets

6.189

6.192

0.000

Total Non-Current Assets

25.403

23.195

12.698

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

450.693

385.619

281.062

(c) Trade receivables

334.921

244.476

241.558

(d) Cash and cash equivalents

16.377

11.252

10.688

(e) Short-term loans and advances

11.113

4.652

8.596

(f) Other current assets

3.783

0.000

0.105

Total Current Assets

816.887

645.999

542.009

 

 

 

 

TOTAL

842.290

669.194

554.707

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

2637.792

1978.597

1595.910

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

2630.381

(Including Financial Expenses and Depreciation)

1950.810

1577.144

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

27.787

18.766

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

21.215

14.827

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

6.572

3.939

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.785

0.728

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

7.411

5.787

3.211

 

 

 

 

 

Less

TAX                                                                  (H)

2.319

1.824

1.097

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

5.092

3.963

2.114

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.526

6.942

5.406

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

0.249

0.325

0.497

 

 

Proposed Dividend Tax

0.040

0.053

0.081

 

BALANCE CARRIED TO THE B/S

15.329

10.527

6.942

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.05

1.59

1.06



KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.19

0.20

0.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.88

0.87

0.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.36

0.91

1.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.35

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.870

24.870

24.870

Reserves & Surplus

82.988

163.572

168.374

Share Application money pending allotment

42.000

0.000

0.000

Net worth

144.858

188.442

193.244

 

 

 

 

long-term borrowings

0.000

0.000

0.772

Short term borrowings

157.870

172.308

261.149

Total borrowings

157.870

172.308

261.921

Debt/Equity ratio

1.090

0.914

1.355

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income 

1595.910

1978.597

2637.792

 

 

23.979

33.316

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1595.910

1978.597

2637.792

Profit

2.114

3.963

5.092

 

0.13%

0.20%

0.19%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10150301

15/05/2014 *

90,000,000.00

STANDARD CHARTERED BANK

SME BANKING, 19 N S ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

C05757778

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

142.284

74.911

Loans and advances from directors

0.000

1.003

Loans and advances from others

30.393

30.232

Total

172.677

106.146

 

 

PERPORMANCE REVIEW

 

During the year, the Company’s gross revenue is Rs. 2637.792 Millions as against Rs. 1978.597 Millions in the corresponding previous year, which shows a jump of approx 33.32%. Profit before tax is increased by 28.06% from Rs. 5.787 Millions to Rs. 7.411 Millions in the current financial year and Profit after tax is increased by 28.50% to Rs. 5.092 Millions as against Rs. 3.962 Millions in the corresponding previous year.

 

The Compnay is showing positive EPS of Rs. 2.05 as against Rs. 1.83 in the corresponding previous year.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.81

UK Pound

1

Rs.100.06

Euro

1

Rs.78.47

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.