MIRA INFORM REPORT

 

 

Report Date :

20.09.2014

 

IDENTIFICATION DETAILS

 

Name :

VITAL HEALTH CARE PRIVATE LIMITED

 

 

Registered Office :

“Venkatesh” Mahant Road Extension, Uttkarsh Mandal Circle, Vile Parle (East), Mumbai – 400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.01.1998

 

 

Com. Reg. No.:

11-113058

 

 

Capital Investment / Paid-up Capital :

Rs. 38.020 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1998PTC113058

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV06794E

 

 

PAN No.:

[Permanent Account No.]

AAACV3964F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of API’s [Active Pharmaceutical Ingredients].

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

29.05.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

29.05.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Ms. Julie

Designation :

Office Executive

Contact No.:

91-22-26183641

 

 

LOCATIONS

 

Registered / Corporate Office :

“Venkatesh” Mahant Road Extension, Uttkarsh Mandal Circle, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26183641/ 26136946

Fax No.:

91-22-26136945

E-Mail :

vital@vhcpl.com

Website :

www.vitalhealthcare.in

www.vitallab.in

 

 

Factory 1 / Administrative Office :

Plot No.1416-19 and 1420, 1507/1 and 1507/2, 1601/1 and 1601/2, G.I.D.C. Estate, Phase III, Vapi – 396195, Gujarat, India

 

 

Factory 2 :

Plot No. 1710 and A1/2208 G.I.D.C Estate, Phase III, Vapi – 396195, Gujarat, India

 

 

Branch Office :

Jobalia Mansion, 2nd Floor,   24, Mahant Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India

 

 

DIRECTORS

 

As on 16.09.2013

 

Name :

Mr. Laltaprasad Shrinath Maurya

Designation :

Director

Address :

Ashok Nagar, Chanod Colony, Vapi – 396195, Gujarat, India

Date of Birth/Age :

26.07.1955

Date of Appointment :

15.05.2005

DIN No.:

00202949

PAN No.:

AMEPM0790M

 

 

Name :

Mr. Shri Gopal Rangnath Bajaj

Designation :

Director

Address :

Venkatesh, Mahant Road Extension, Uttkarsh Mandal Circle, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

04.01.1943

Date of Appointment :

31.03.2001

DIN No.:

00983198

PAN No.:

AAAPB7785R

 

 

Name :

Mr. Rajiv Shri Gopal Bajaj

Designation :

Director

Address :

Venkatesh, 2nd Floor, Mahant Road Extension, Uttkarsh Mandal Circle, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

10.01.1965

Date of Appointment :

31.03.2001

DIN No.:

01659971

PAN No.:

AAEPB3784C

 

 

Name :

Mr. Anil Balkrishna Ghogare

Designation :

Additional Director

Address :

Flat No 104, 1st Floor, Rajanigandha CHS, Plot No 106, Gorai 2, Borivali West, Mumbai – 400091, Maharashtra, India 

Date of Birth/Age :

01.06.1960

Date of Appointment :

01.01.2014

DIN No.:

00432659

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin

Designation :

Account Determent

 

 

Name :

Ms. Julie

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.09.2013

 

Names of Shareholders

 

No. of Shares

Dipika R Bajaj

 

434420

G.D.Bajaj

 

618250

Rajiv S Bajaj

 

374500

Rajiv S. Bajaj (HUF)

 

326000

S. R. Bajaj

 

479080

S. R. Bajaj (HUF)

 

557500

Padma Pharmaceuticals Private Limited, India

 

1010500

L.P. Maurya

 

1750

TOTAL

 

3802000

 

As on 16.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

26.58

Directors or relatives of Directors

50.14

Other top fifty shareholders

23.28

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of API’s [Active Pharmaceutical Ingredients].

 

 

Products :

              ITEM CODE            

PRODUCT DESCRIPTION

 

293921.01

Quinine Sulphate

2939921.02

Quinine Hydrochirochl

NA

Tablet Formulation

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

·         The Saraswat Co-operative Bank Limited, Govind Bhavan, 47 Old Nagardas Road, Andheri (East), Mumbai - 400069, Maharashtra, India

·         State Bank of India, Industrial Finance Branch, Sakinaka, 1st Floor, Saki Vihar Road, Sakinaka, Andheri (East), Mumbai - 400072, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

67.143

79.831

Short-term borrowings

 

 

Loans repayable on demand

452.220

275.625

Total

519.363

355.456

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Shantilal Chandaliya and Company

Chartered Accountants

Address :

G-6/7, Amit Industrial Premises, 61, Dr. S.S Rao Road, Parel, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-40690701

Fax No.:

91-22-40690711

E-Mail :

info@sicca.in

PAN No.:

AAPCS5584D

 

 

Entities over which significant influence is Exercised :

·         Padma Pharmaceuticals Private Limited

·         Vital Laboratories Private Limited

·         Vital Lifesciences Private Limited

·         Redpaw Pte Limited

·         Nabaratna Vinimay Private Limited

 

 

CAPITAL STRUCTURE

 

As on 16.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs.45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3802000

Equity Shares

Rs.10/- each

Rs.38.020 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

38.020

38.020

38.020

(b) Reserves & Surplus

229.080

199.355

171.208

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

267.100

237.375

209.228

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

189.617

143.316

104.495

(b) Deferred tax liabilities (Net)

16.045

15.275

15.757

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.031

0.755

0.530

Total Non-current Liabilities (3)

206.693

159.346

120.782

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

452.220

275.625

217.990

(b) Trade payables

199.685

213.674

137.633

(c) Other current liabilities

58.698

5.302

1.910

(d) Short-term provisions

7.250

2.089

0.876

Total Current Liabilities (4)

717.853

496.690

358.409

 

 

 

 

TOTAL

1191.646

893.411

688.419

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

237.441

212.971

213.631

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

69.056

19.022

4.335

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.283

19.179

12.255

(e) Other Non-current assets

2.975

2.234

1.754

Total Non-Current Assets

319.760

253.411

231.980

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

651.732

396.232

264.322

(c) Trade receivables

142.025

171.637

146.284

(d) Cash and cash equivalents

52.619

33.541

21.859

(e) Short-term loans and advances

25.383

36.393

19.849

(f) Other current assets

0.127

2.197

4.125

Total Current Assets

871.886

640.000

456.439

 

 

 

 

TOTAL

1191.646

893.411

688.419

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1201.988

1092.315

751.939

 

 

Other Income

 

 

8.664

 

 

TOTAL                        

1201.988

1092.315

760.603

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

1157.628

1050.586

728.156

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

1157.628

1050.586

728.156

 

 

 

 

 

 

PROFIT BEFORE TAX

44.360

41.729

32.447

 

 

 

 

 

Less

TAX                             

14.635

13.582

10.644

 

 

 

 

 

 

PROFIT AFTER TAX

29.725

28.147

21.803

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods Calculated on FOB basis

333.912

228.981

NA

 

TOTAL EARNINGS

333.912

228.981

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

669.872

369.556

263.411

 

TOTAL IMPORTS

669.872

369.556

263.411

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.82

7.40

5.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.47

2.58

2.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

4.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.95

4.77

4.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.18

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.40

1.76

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.29

1.27

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

38.020

38.020

38.020

Reserves & Surplus

171.208

199.355

229.080

Net worth

209.228

237.375

267.100

 

 

 

 

long-term borrowings

104.495

143.316

189.617

Short term borrowings

217.990

275.625

452.220

Total borrowings

322.485

418.941

641.837

Debt/Equity ratio

1.541

1.765

2.403

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

760.603

1092.315

1201.988

 

 

43.612

10.040

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

760.603

1092.315

1201.988

Profit

21.803

28.147

29.725

 

2.87%

2.58%

2.47%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

COMPANY INFORMATION

 

The Company is a leading manufacturer & supplier of traditional and new generational API to the National & International pharmaceutical community by offering stable and high quality products, on continuous innovation & development.

 

Within a span of 15 years it has evolved itself into a plant covering area of 17,056/- sq. mtr. of land with building of 1,40,860 sq.feet & manufacturing 375 Tons p.a. with an impressive clientele list of all major Indian Pharmaceutical companies and exporters of formulations. With exports being done to all continents, we have become a force to reckon with.

 

Financial Strength, Reliable indigenous technology flavored with Constant innovation, a keen mind open to new ideas and experiments coupled with Crystal Clear business practices and self confidence brimming to the hilt are VITAL secrets of this stupendous growth.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Term loans from others

122.474

63.485

Total

122.474

63.485

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10379058

26/09/2012

7,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC BORIVLI WEST BRANCH, SHOBHANA APARTMENT, CHANDAVARKAR ROAD, BORIVLI WEST, MUMBAI, MAHARASHTRA 
- 400092, INDIA

B59111963

2

10334823

22/11/2012 *

23,000,000.00

SARASWAT BANK

GOVIND BHAWAN, 47 OLD NARGARDAS ROAD, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B62295969

3

10283595

09/04/2011

65,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B11519055

4

10283592

10/03/2011

5,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B11517497

5

10278458

28/02/2011

10,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B09850520

6

10278046

22/10/2012 *

267,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B62212162

7

10266550

24/11/2011 *

70,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B26925206

8

10276997

20/03/2012 *

250,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B39143722

9

10276662

04/11/2011 *

325,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B26922443

10

10276647

24/11/2010

2,450,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B03317229

11

10276995

24/11/2010

17,100,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B03314481

12

10268779

24/11/2010

19,084,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B03311412

13

10268923

24/11/2010

60,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

GOVIND BHAWAN, 47 OLD NAGARDAS ROAD,, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400069, INDIA

B03637519

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Tools and Testing Equipments

·         Motor Car

·         Boiler

·         Pipeline

·         Scooter

·         Testing Equipments

·         Heavy Equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.81

UK Pound

1

Rs. 100.06

Euro

1

Rs. 78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.