MIRA INFORM REPORT

 

 

Report Date :

22.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ASHOKA INFRAWAYS LIMITED (w.e.f. 07.08.2012)

 

 

Formerly Known As :

ASHOKA INFRAWAYS PRIVATE LIMITED

 

 

Registered Office :

S. No. 861, Ashoka House, Ashoka Marg, Vadala, Nashik – 422011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.06.2001

 

 

Com. Reg. No.:

11-132489

 

 

Capital Investment / Paid-up Capital :

Rs. 48.850 Millions

 

 

CIN No.:

[Company Identification No.]

U45200MH2001PLC132489

 

 

PAN No.:

[Permanent Account No.]

AADCA4889P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Road Construction and Maintenance and Real Estate.

 

 

No. of Employees :

Above 100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments term are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “A+ (SO)”

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

10.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-253-3011705)

 

 

LOCATIONS

 

Registered Office :

S. No. 861, Ashoka House, Ashoka Marg, Vadala, Nashik – 422011, Maharashtra, India

Tel. No. :

91-253-3011705

Fax No. :

Not Available

E-Mail :

secretarial@ashokabuildcon.com

 

 

DIRECTORS

 

As on 15.06.2013

 

Name :

Mr. Ashok Motilal Katariya

Designation :

Nominee director

Address :

Anshuman Sahadev Nagar, Gangapur Road, Nashik – 422103, Maharashtra, India

Date of Birth/Age :

20.07.1949

Qualification :

B.E. Civil (Gold Medalist)

Date of Appointment :

20.12.2012

DIN No. :

00112240

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29299MH1983PTC030226

ASHOKA CONSTRUWELL PRIVATE LIMITED

Director

17-06-1983

17-06-1983

-

Active

NO

2

U45201MH1985PTC165128

ASHOKA BUILDERS (NASIK) PRIVATE LIMITED

Director

04-07-1985

04-07-1985

-

Active

NO

3

U26900MH1988PTC046131

A ONE TILES PRIVATE LIMITED

Director

05-02-1988

05-02-1988

-

Active

NO

4

L45200MH1993PLC071970

ASHOKA BUILDCON LIMITED

Whole-time director

01-04-2012

13-05-1993

-

Active

NO

5

U70101MH1994PTC076114

ASHOKA VANRAI DEVELOPMENTS PRIVATE LIMITED

Director

18-01-1994

18-01-1994

-

Active

NO

6

U45200MH1996PTC097282

ASHOKA VASTUKALA NIRMAN PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

7

U45200MH1996PTC097286

ASHOKA VASTU AKRUTI PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

8

U45200MH1996PTC097284

ASHOKA SHILP AKRUTI PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

9

U45200MH1996PTC097272

ASHOKA PROMOTERS PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

10

U45200MH1996PTC097279

ASHOKA PREMISES PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

11

U45200MH1996PTC097285

ASHOKA NIRMITI PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

12

U45200MH1996PTC097280

ASHOKA HOUSING CONSTRUCTIONS PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

13

U45200MH1996PTC097276

ASHOKA ESTATE DEVELOPERS PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

14

U45200MH1996PTC097292

ASHOKA ERRECTORS PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

15

U45200MH1996PTC097294

ASHOKA DESERTS AND DEVELOPERS PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

16

U45200MH1996PTC097273

ASHOKA CITY TOWERS CONSTRUCTIONS PRIVATE LIMITED

Director

14-02-1996

14-02-1996

-

Active

NO

17

U45200MH1998PTC117012

ABHIJEET ASHOKA INFRASTRUCTURE PRIVATE LIMITED

Director

03-11-1998

03-11-1998

11-05-2013

Active

NO

18

U51410MH1999PTC121934

ASHOKA BITUCON EXIM PRIVATE LIMITED

Director

14-08-2009

27-09-1999

-

Active

NO

19

U11100MH1999PTC121936

ASHOKA BITUCON INTERNATIONAL PRIVATE LIMITED

Director

14-08-2009

27-09-1999

-

Active

NO

20

U45200MH2001PLC132489

ASHOKA INFRAWAYS LIMITED

Nominee director

20-12-2012

25-06-2001

-

Active

NO

21

U45201MH2001PTC133026

ASHOKA PATH NIRMAN ( NASIK ) PRIVATE LIMITED

Director

10-08-2001

10-08-2001

-

Active

NO

22

U45200MH2001PLC171661

VIVA HIGHWAYS LIMITED

Nominee director

20-12-2012

16-08-2001

-

Active

NO

23

U45203PN2002PLC016716

VIVA INFRASTRUCTURE LIMITED

Nominee director

20-12-2012

28-01-2002

-

Active

NO

24

U45203MH2002PTC172229

ASHOKA INFRASTRUCTURE LIMITED

Nominee director

20-12-2012

11-07-2002

-

Active

NO

25

U45203MH2002PLC136550

ASHOKA-DSC KATNI BYPASS ROAD LIMITED

Nominee director

20-12-2012

18-07-2002

-

Active

NO

26

U80100MH2005PTC153322

ASHOKA UNIVERSAL ACADEMY PRIVATE LIMITED

Director

16-05-2005

16-05-2005

-

Active

NO

27

U74999MH2007PLC168772

ASHOKA HIGHWAYS (DURG) LIMITED

Nominee director

24-12-2012

15-03-2007

-

Active

NO

28

U45203MH2007PLC168773

ASHOKA HIGHWAYS (BHANDARA) LIMITED

Nominee director

24-12-2012

15-03-2007

-

Active

NO

29

U74999MH2008PTC187501

ASHOKA TECHNOLOGIES PRIVATE LIMITED

Nominee director

20-12-2012

14-10-2008

-

Active

NO

30

U40104MH2009PTC190295

ASHOKA BIOGREEN PRIVATE LIMITED

Director

12-02-2009

12-02-2009

-

Active

NO

31

U45202MH2009PTC189806

SPAAK REALTORS PRIVATE LIMITED

Director

17-08-2009

17-08-2009

-

Active

NO

32

U45208MH2009PTC196994

ASHOKA INDUSTRIAL PARK PRIVATE LIMITED

Director

10-11-2009

10-11-2009

-

Active

NO

33

U45400DL2010PLC203859

ASHOKA BELGAUM DHARWAD TOLLWAY LIMITED

Nominee director

24-12-2012

08-06-2010

-

Active

NO

34

U45204DL2010PLC203890

ASHOKA SAMBALPUR BARAGARH TOLLWAY LIMITED

Nominee director

24-12-2012

09-06-2010

-

Active

NO

35

U63022PN2008PTC132216

INDO GLOBAL WAREHOUSING AND SERVICES PRIVATE LIMITED

Director

30-09-2011

04-10-2010

-

Active

NO

36

U74999MH2007NPL168975

JAIN INTERNATIONAL TRADE ORGANISATION

Director

25-09-2012

25-09-2012

-

Active

NO

37

U70100MH2006PTC159983

URJAYANT ESTATE PRIVATE LIMITED

Additional director

31-12-2013

31-12-2013

-

Active

NO

38

AAA-3437

GLOBAL ASHOKA FULGAO INDUSTRIAL PARK LLP

Designated Partner

18-01-2011

18-01-2011

-

Active

NO

39

AAA-3497

GLOBAL ASHOKA REALTY LLP

Designated Partner

21-01-2011

21-01-2011

-

Active

NO

 

 

Name :

Mr. Ashish Ashok Katariya

Designation :

Nominee director

Address :

Anshuman Sahadev Nagar, Gangapur Road, Nashik – 422103, Maharashtra, India

Date of Birth/Age :

21.06.1977

Qualification :

B.E. Civil, MBA

Date of Appointment :

20.12.2012

DIN No. :

00580763

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L45200MH1993PLC071970

ASHOKA BUILDCON LIMITED

Director

18-01-2003

18-01-2003

29-06-2007

Active

NO

2

U45201MH1985PTC165128

ASHOKA BUILDERS (NASIK) PRIVATE LIMITED

Director

18-01-2003

18-01-2003

-

Active

NO

3

U45203MH2002PTC172229

ASHOKA INFRASTRUCTURE LIMITED

Nominee director

20-12-2012

18-01-2003

-

Active

NO

4

U45200MH2001PLC171661

VIVA HIGHWAYS LIMITED

Nominee director

20-12-2012

01-10-2005

-

Active

NO

5

U45203PN2002PLC016716

VIVA INFRASTRUCTURE LIMITED

Nominee director

20-12-2012

01-10-2005

-

Active

NO

6

U45200MH2001PLC132489

ASHOKA INFRAWAYS LIMITED

Nominee director

20-12-2012

01-10-2005

-

Active

NO

7

U74999MH2007PLC168772

ASHOKA HIGHWAYS (DURG) LIMITED

Nominee director

24-12-2012

15-03-2007

-

Active

NO

8

U45203MH2007PLC168773

ASHOKA HIGHWAYS (BHANDARA) LIMITED

Nominee director

24-12-2012

15-03-2007

-

Active

NO

9

U26940MH2008PTC187764

ASHOKA PRE-CON PRIVATE LIMITED

Nominee director

20-12-2012

20-01-2009

-

Active

NO

10

U45400DL2010PLC203859

ASHOKA BELGAUM DHARWAD TOLLWAY LIMITED

Director

01-10-2013

21-10-2010

-

Active

NO

11

U45204DL2011PLC215262

ASHOKA DHANKUNI KHARAGPUR TOLLWAY LIMITED

Nominee director

24-12-2012

04-03-2011

-

Active

NO

12

U45201MH2011PLC215760

ASHOKA CONCESSIONS LIMITED

Managing director

20-07-2012

05-04-2011

-

Active

NO

13

U45201DL2011PLC229248

ASHOKA CUTTACK ANGUL TOLLWAY LIMITED

Nominee director

20-12-2012

26-12-2011

-

Active

NO

14

U45204DL2010PLC203890

ASHOKA SAMBALPUR BARAGARH TOLLWAY LIMITED

Nominee director

24-12-2012

09-05-2012

-

Active

NO

15

U45200MH2014PTC251838

KARDA BUILDCON PRIVATE LIMITED

Director

07-01-2014

07-01-2014

-

Active

NO

16

AAA-3437

GLOBAL ASHOKA FULGAO INDUSTRIAL PARK LLP

Designated Partner

18-01-2011

18-01-2011

-

Active

NO

17

AAA-3497

GLOBAL ASHOKA REALTY LLP

Designated Partner

21-01-2011

21-01-2011

-

Active

NO

 

 

Name :

Mr. Rajendra Chindulal Burad

Designation :

Managing director

Address :

A-20, Ashoka Residency, Tilak Wadi, Nashik – 422002, Maharashtra, India

Date of Birth/Age :

01.06.1967

Qualification :

B.E. Civil (Gold Medalist)

Date of Appointment :

15.06.2013

DIN No. :

00112638

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200MH1988PTC049402

ASHOKA BUILDWELL AND DEVELOPERS PRIVATE LIMITED

Director

23-10-1993

23-10-1993

-

Active

NO

2

U45200MH2001PLC132489

ASHOKA INFRAWAYS LIMITED

Managing director

15-06-2013

01-10-2005

-

Active

NO

3

U51410MH1999PTC121934

ASHOKA BITUCON EXIM PRIVATE LIMITED

Director

14-08-2009

31-05-2009

14-03-2013

Active

NO

4

U11100MH1999PTC121936

ASHOKA BITUCON INTERNATIONAL PRIVATE LIMITED

Director

14-08-2009

31-05-2009

-

Active

NO

5

U45203MP2007PTC019661

JAORA - NAYAGAON TOLL ROAD COMPANY PRIVATE LIMITED

Nominee director

07-05-2014

07-05-2014

-

Active

NO

 

 

Name :

Mr. Milap Raj Bhansali

Designation :

Additional Director

Address :

233 B, Jolly Maker 1, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

18.12.1951

Date of Appointment :

16.08.2014

DIN No. :

00181897

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921DL1993PLC053622

MRB CREDIT AND LEASING LIMITED

Director

17-06-1993

17-06-1993

-

Active

NO

2

U72100MH2004PTC149543

BATUNI TECHNOLOGIES PRIVATE LIMITED

Director

16-11-2004

16-11-2004

-

Active

NO

3

U01119WB1998PLC087244

KAMLAPUR SUGAR & INDUSTRIES LIMITED

Director

16-09-2006

16-09-2006

18-12-2006

Under liquidation

NO

4

L45200MH1993PLC071970

ASHOKA BUILDCON LIMITED

Whole-time director

07-02-2014

31-05-2007

-

Active

NO

5

U92199MH1995PLC084948

MONOTONA TYRES LIMITED

Additional director

26-11-2007

26-11-2007

18-01-2008

Active

NO

6

U45203GJ2008PTC076596

HUBTOWN BUS TERMINAL (SURAT) PRIVATE LIMITED

Additional director

11-07-2008

11-07-2008

05-10-2009

Active

NO

7

U45203GJ2008PTC069636

HUBTOWN BUS TERMINAL (ADAJAN) PRIVATE LIMITED

Additional director

11-07-2008

11-07-2008

05-10-2009

Active

NO

8

U45203GJ2008PTC069640

HUBTOWN BUS TERMINAL (VADODARA) PRIVATE LIMITED

Additional director

11-07-2008

11-07-2008

05-10-2009

Active

NO

9

U45400GJ2008PTC069638

HUBTOWN BUS TERMINAL (MEHSANA) PRIVATE LIMITED

Additional director

11-07-2008

11-07-2008

05-10-2009

Active

NO

10

U70102GJ2007PLC050966

GUJARAT AKRUTI - TCG BIOTECH LIMITED

Director

26-08-2009

26-09-2008

21-09-2010

Active

NO

11

U51221KA2006PTC038641

INVENTURE TRADING (BANGALORE) PRIVATE LIMITED

Additional director

25-03-2009

25-03-2009

15-04-2009

Strike off

NO

12

U93090MH2009PTC197139

BVU MEDIA Private Limited

Director

19-11-2009

19-11-2009

25-08-2010

Active

NO

13

U45200MH2001PLC171661

VIVA HIGHWAYS LIMITED

Nominee director

20-12-2012

15-12-2010

28-04-2014

Active

NO

14

U45201MH2011PLC215760

ASHOKA CONCESSIONS LIMITED

Nominee director

04-06-2012

04-06-2012

30-04-2014

Active

NO

15

U45200MH2001PLC132489

ASHOKA INFRAWAYS LIMITED

Director

16-08-2014

01-11-2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.06.2013

 

Names of Equity Shareholders

 

No. of Shares

Ashoka Buildcon Limited, India

995496

Ashoka Buildcon Limited, India Through Ashok M. Katariya (Nominee)

2500

Ashoka Buildcon Limited, India Through Satish D. Parakh (Nominee)

2000

Ashoka Buildcon Limited, India Jointly with Asha A. Katariya

1

Ashoka Buildcon Limited, India Jointly with Ashish A. Katariya

1

Ashoka Buildcon Limited, India Jointly with Shobha S. Parakh

1

Ashoka Buildcon Limited, India Jointly with Aditya S. Parakh

1

Total

1000000

 

Names of Preference Shareholders

 

No. of Shares

Ashok Kumar Champalal Luniya

2112

Asrar Investment Limited, British Virgin Islands

33861

Viva Highways Limited, India

352527

Total

388500

 

 

As on 15.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Road Construction and Maintenance and Real Estate.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99542111

Construction Services of Highways

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Near Law Garden, Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

21.296

202.031

Total

21.296

202.031

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MP Chitalte and Company

Chartered Accountants

Address :

Hanuman  House 1ST Floor, Ambalal Doshi Marg, Fort, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFM2282Q

 

 

 

Holding Company :

Ashoka Buildcon Limited

CIN No.: L45200MH1993PLC071970

 

 

Enterprises in which Key Management Personnel / Directors have significant influence:

·         Viva Highways Limited

Ashoka Highways (Durg) Limited

Ashoka Highways (Bhandara) Limited

Ashoka Belgaum Dharwad Tollway Limited

Ashoka Sambalpur Baragarh Tollway Limited

Ashoka Technologies Private Limited

CIN No.: U74999MH2008PTC187501

Ashoka Dhankuni Kharagpur Tollway Limited

CIN No.: U45204DL2011PLC215262

Ashoka Concessions Limited

CIN No.: U45201MH2011PLC215760

Viva Infrastructure Limited

CIN No.: U45203PN2002PLC016716

 

 

CAPITAL STRUCTURE

 

As on 15.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

400,000

Preference Shares

Rs.100/- each

Rs. 40.000 Millions

 

 

 

 

 

Total

 

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

388,500

Preference Shares

Rs.100/- each

Rs. 38.850 Millions

 

 

 

 

 

Total

 

Rs. 48.850 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.850

48.850

48.850

(b) Reserves & Surplus

427.304

353.254

266.595

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

476.154

402.104

315.445

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

155.328

202.031

332.657

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.088

0.061

0.049

Total Non-current Liabilities (3)

155.416

202.092

332.706

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

19.542

2.470

0.971

(c) Other current liabilities

166.490

132.094

80.679

(d) Short-term provisions

2.135

0.054

0.748

Total Current Liabilities (4)

188.167

134.618

82.398

 

 

 

 

TOTAL

819.737

738.814

730.549

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.102

0.929

1.114

(ii) Intangible Assets

129.463

183.903

238.492

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

126.000

300.653

223.841

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

81.270

248.130

236.301

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

338.835

733.615

699.748

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

1.470

4.005

(b) Inventories

473.658

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

4.806

3.109

4.880

(e) Short-term loans and advances

1.440

0.117

0.098

(f) Other current assets

0.998

0.503

21.818

Total Current Assets

480.902

5.199

30.801

 

 

 

 

TOTAL

819.737

738.814

730.549

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

227.266

193.391

173.926

 

 

Other Income

8.358

33.959

42.456

 

 

TOTAL                                     (A)

235.624

227.350

216.382

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

473.658

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(473.658)

0.000

0.000

 

 

Employees benefits expense

6.186

5.006

4.826

 

 

Other expenses

13.126

10.340

9.920

 

 

TOTAL                                     (B)

19.312

15.346

14.746

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

216.312

212.004

201.636

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

19.310

48.736

53.899

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

197.002

163.268

147.737

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

54.690

54.810

54.757

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

142.312

108.458

92.980

 

 

 

 

 

Less

TAX                                                                  (H)

28.880

21.800

18.306

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

113.432

86.658

74.674

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

113.43

86.66

74.67

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

48.14

38.12

34.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

62.62

56.08

53.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.51

24.75

18.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.27

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.33

0.50

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.56

0.04

0.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

48.850

48.850

48.850

Reserves & Surplus

266.595

353.254

427.304

Net worth

315.445

402.104

476.154

 

 

 

 

long-term borrowings

332.657

202.031

155.328

Short term borrowings

0.000

0.000

0.000

Total borrowings

332.657

202.031

155.328

Debt/Equity ratio

1.055

0.502

0.326

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

173.926

193.391

227.266

 

 

11.192

17.516

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

173.926

193.391

227.266

Profit

74.674

86.658

113.432

 

42.93%

44.81%

49.91%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from others

134.032

0.000

Total

134.032

0.000

 

 

GENERAL INFORMATION ABOUT COMPANY

 

Subject is a Special Purpose Entity incorporated on 25th June, 2001 under the provisions of the Companies Act, 1956. In pursuance of the contract with the Office of The Executive Engineer P.W.D.Dewas, to design, engineer, finance, construct and maintain Dewas By-pass starting from k.m. 159/4 of Bhopal-Ujjain Road (SH-18) and joining km.577/6 of Agra-Bombay Road, (NH-3) intersecting NH 3 in km, 567/8 and SH-18 in km. 151/ 8 (total length 19.8 kms ) including construction of one medium bridge, culverts, junctions and rotaries, protection works, toll tax barriers and booth, plantation, fencing, truck parking lay-bye and longitudinal drains etc.in the states of Madhya Pradesh on Build, Operate and Transfer (BOT) basis. The said BOT contract does not make the Company owner of the road but entitles it to Toll Collection Rights in exchange of the construction cost incurred while constructing the road. The concession period is from 31st August, 2001 till 17th August, 2015 including construction period of 997 days. The construction of the entire project has been sub-contracted to the holding company, viz. Ashoka Buildcon Limited, as an EPC contractor.

 

 

OPERATIONS

 

The Company is collecting toll on its project and operations are being carried on smoothly.

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Plant and Equipment

Vehicles

Office Equipment

 

INTANGIBLE ASSETS

·         Licenses and Franchise

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.81

UK Pound

1

Rs.100.06

Euro

1

Rs.78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.