|
Report Date : |
22.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
ENVIRONNEMENT SA |
|
|
|
|
Registered Office : |
111 BD Robespierre, BP 13 78302 Poissy Cedex |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
October 1978 |
|
|
|
|
Legal Form : |
Public limited company with board of directors |
|
|
|
|
Line of Business : |
Manufacture of scientific and technical instrumentation. |
|
|
|
|
No. of Employees : |
100 to 199 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
France |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
FRANCE - ECONOMIC OVERVIEW
The French economy is
diversified across all sectors. The government has partially or fully
privatized many large companies, including Air France, France Telecom, Renault,
and Thales. However, the government maintains a strong presence in some
sectors, particularly power, public transport, and defense industries. With at
least 82 million foreign tourists per year, France is the most visited country
in the world and maintains the third largest income in the world from tourism.
France's leaders remain committed to a capitalism in which they maintain social
equity by means of laws, tax policies, and social spending that mitigate
economic inequality. France's real GDP stagnated in 2012 and 2013. The
unemployment rate (including overseas territories) increased from 7.8% in 2008
to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a
high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of
2013. Lower-than-expected growth and high spending have strained France's
public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to
7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's
public debt rose from 68% of GDP to nearly 94% over the same period. In
accordance with its EU obligations, France is targeting a deficit of 3.6% of
GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE
has implemented greater state support for employment, the separation of banks'
traditional deposit taking and lending activities from more speculative
businesses, increasing the top corporate and personal tax rates, including a
temporary 75% tax on wages over one million euros, and hiring an additional
60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a
“Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’
commitment to create jobs. Despite stagnant growth and fiscal challenges,
France's borrowing costs have declined in recent years because investors remain
attracted to the liquidity of France’s bonds
|
Source
: CIA |
|
ENVIRONNEMENT SA |
SIRET |
313
997 223 00018 |
|
Company
summary |
||||||||||||||||||||||||||||||||||||||
|
|
Directors |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Previous
Directors
|
Manager position |
Title and name |
Date
of Birth/Place of Birth |
|
President |
M
FRANCOIS GOURDON |
- -
- |
|
Chairman
of the Board |
GOURDON
FRANCOIS PIERRE LOUIS |
7/29/1947
- MAISONS LAFFITTE (YVELINES) |
|
Chairman
of the Board |
Mme
EVELYNE ELISABETH GOURDON |
1/14/1945
- KOUBA (ALGERIE) |
|
Chairman
of the Board |
M
FRANCOIS GOURDON |
- -
- |
|
Managing
director |
M
CHRISTOPHE CHEVILLION |
11/8/1963
- LOCHES |
|
Administrator |
M
MATHIEU ANTONINI |
4/11/1971
- LA HAVANE CUBA |
|
Administrator |
M
MATHIEU ANTONINI |
4/11/1971
- LA HAVANE(CUBA) |
|
Administrator |
M MATHIEU
ANTONINI |
4/11/1971
- LA HAVANE(CUBA) |
|
Administrator |
BANQUE
BRUXELLES LAMBERT (GROUPE ING) |
8/11/1956
- PARIS |
|
Administrator |
BANQUE
BRUXELLES LAMBERT GROUPE ING |
- -
- |
|
Administrator |
BANQUE
BRUXELLES LAMBERT |
- -
- |
|
Administrator |
M
JEAN CHAMBOLLE |
- -
- |
|
Administrator |
M
JEAN CHAMBOLLE |
6/12/1939
- BEYCHAC ET CAILLAU |
|
Administrator |
M
CHRISTOPHE CHEVILLION |
11/8/1963
- LOCHES |
|
Administrator |
MME
EVELYNE GOURDON |
- -
- |
|
Administrator |
Mme
EVELYNE ELISABETH GOURDON |
1/14/1945 - KOUBA (ALGERIE) |
|
Administrator |
MME
EVELYNE MASSON DEBLAIZE |
- -
- |
|
Administrator |
M
DANIEL MAURICE MOULENE |
8/10/1948
- ST MANDE |
|
Administrator |
M
DANIEL MOULENE |
8/10/1948
- SAINT MANDE |
|
Administrator |
ONS |
- -
- |
|
Administrator |
M
JEAN-CLAUDE OPPENEAU |
5/14/1937
- NANCY |
|
Administrator |
M
JEAN-CLAUDE OPPENEAU |
5/14/1937
- NANCY |
|
Administrator |
M
JEAN-FRANÇOIS SAGLIO |
7/29/1936
- TOULON |
|
Judgements |
|||||
|
Social security, pension funds preferential rights | Tax office preferential rights.
N/a
|
Payment Information Summary -
Trade Payment Data |
|
|
|
|
Total number of Invoices
available |
2 |
|
|
Total number of Invoices paid
within or up to 30 days after the due date |
2 |
|
|
Total number of Invoices paid
more than 30 days after the due date |
0 |
|
|
Total number of Invoices
currently outstanding where the due date has not yet been reached |
0 |
|
|
Total number of Invoices
currently outstanding beyond the due date |
0 |
|
Ultimate Holding Company |
||||||
|
|
Company Name |
|
Company
number |
Click here to view the affiliation links |
|
|
|
|
ENVIRONNEMENT SA |
|
313997223 |
80 companies in 16 countries. Click here to visit linked
companies |
|
|
|
Group
data |
||||||||||
|
|
Company
Name |
SIREN |
Parts |
Last
account published |
|
|
313997223 |
- |
31/12/2013 |
|
|
- |
100% |
- |
|
|
MB1409801 |
100% |
31/12/2012 |
|
|
492976253 |
50% |
31/12/2012 |
|
|
- |
100% |
- |
|
|
- |
100% |
- |
|
|
- |
100% |
- |
|
|
02514486 |
100% |
31/03/2014 |
|
Company
Name |
SIREN
|
Last
account |
Turnover |
|
ING LUXEMBOURG |
B6041 |
31/12/2013 |
231
369 187 € |
|
BNLFOOD INVESTMENTS LIMITED |
B113632 |
31/12/2012 |
683 439 € |
|
SCHRÉDER INVEST GMBH |
HRB 738439 |
31/12/2012 |
- |
|
BIOALLIANCE PHARMA |
410910095 |
31/12/2010 |
1 653 356 € |
|
ING BELGIUM INTERNATIONAL FINANCE
S.A. |
B49080 |
31/12/2013 |
- |
|
SCHRÉDER GMBH |
HRB
738488 |
31/12/2010 |
- |
|
URBIS SCHREDER LTD |
01095726 |
31/12/2013 |
36
016 332 £ |
|
SPRINGFIELD CAPITAL MANAGEMENT LIMITED |
01804548 |
31/12/2005 |
0 £ |
|
SCHRÉDER B.V. |
30023784 |
31/12/2013 |
- |
|
AGRILIGHT B.V. |
27245604 |
31/12/2012 |
- |
|
LABORATOIRES BIOALLIANCE PHARMA |
489348185 |
31/12/2012 |
0 € |
|
OWLET GMBH |
HRB 27869 |
31/12/2012 |
- |
|
EUROSIM S.R.L. |
PG238955 |
31/12/2007 |
1 € |
|
SPEBIO B.V. |
34276016 |
31/12/2013 |
- |
|
FORMGUß DRESDEN GMBH |
HRB
1732 |
31/12/2012 |
- |
|
RAYMAX B.V. |
27182312 |
31/12/2012 |
- |
|
JUST LIGHT SCHREDER S.R.L. IN LIQUIDAZIO... |
MI1974711 |
31/12/2013 |
953
302 € |
|
FIDIA DUE SRL IN LIQUIDAZIONE |
RM1140483 |
31/12/2007 |
1
113 610 € |
|
HORTILUX SCHRÉDER B.V. |
27239085 |
31/12/2012 |
- |
|
L'AIDE HYPOTHÉCAIRE EN LIQUIDATION SA |
402370846 |
31/12/1999 |
- |
|
SOGAM SA |
402688075 |
31/12/2013 |
0 € |
|
FIDUCIAIRE VAN HET KREDIET NV |
403173372 |
31/12/2013 |
36
720 137 € |
|
ING BELGIE SA |
403200393 |
31/12/2012 |
- |
|
SCHREDER SA |
403217617 |
31/12/2013 |
17 571 861 € |
|
SOGES FIDUCEM SA |
403238304 |
31/12/2013 |
893
754 € |
|
RECORD BANK SA |
403263642 |
31/12/2012 |
- |
|
SOGERFIN EN LIQUIDATION SA |
403345497 |
31/12/2003 |
- |
|
RECORD FINANCE EN LIQUIDATION SA |
405452872 |
31/12/2007 |
- |
|
BANK CARD COMPANY SA |
412945628 |
31/08/1999 |
72
401 000 € |
|
PARTIMMO EN LIQUIDATION SA |
414384493 |
31/12/2009 |
0 € |
|
RECORD KREDIET EN LIQUIDATION SA |
414519897 |
31/12/2007 |
- |
|
IMMO GLOBE SA |
414586512 |
31/12/2013 |
309
093 € |
|
BBL CAPITAL MANAGEMENT CORPORATION SA |
416264315 |
31/12/2002 |
5
421 000 € |
|
MOYENS INDUSTRIELS POUR LE CONTRÔLE DE L... |
417301126 |
31/12/2013 |
10 040 772 € |
|
IMMOMANDA SA |
417331315 |
31/12/2013 |
1
880 730 € |
|
UITRUSTING SCHREDER NV |
419986937 |
31/12/2013 |
14 671
495 € |
|
RECHERCHE ET TECHNOLOGIE - RESEARCH FOR ... |
421268723 |
31/12/2013 |
6
186 250 € |
|
COMELEC SA |
425119128 |
31/12/2013 |
5
306 836 € |
|
SCHRÉDER SWISS SA |
4276958 |
- |
- |
|
NEW IMMO SCHUMAN SA |
428361797 |
31/12/2013 |
324
437 € |
|
SYSTÈMES INFORMATIQUES POUR L'ENSEIGNEME... |
428979926 |
- |
- |
|
CEL DATA SERVICES NV |
435463880 |
31/12/2013 |
19
909 830 € |
|
LIGHT AT WORK SA |
436466445 |
31/12/2013 |
36 260 € |
|
LOGIPAR SA |
439526103 |
31/12/2013 |
- |
|
GROEP BRUYNINX NV |
444498837 |
31/12/2013 |
798
075 € |
|
BIOTECHNOLOGICAL ENZYMATIC CATALYSE NV |
446755472 |
31/12/2013 |
- |
|
BBL INSURANCE SA |
447575816 |
- |
- |
|
ING CONTACT CENTRE BELGIUM NV |
452936946 |
31/12/2013 |
22
710 375 € |
|
ISABEL NV |
455530509 |
31/12/2013 |
53
601 493 € |
|
INTERNATIONAL ENGINEERING SURVEY COMPANY... |
458091309 |
31/12/2013 |
- |
|
GEMA INTERNATIONAL SA |
461103455 |
31/12/2013 |
- |
|
ITP MANAGEMENT NV |
461458890 |
31/12/2013 |
- |
|
CYMAX EN LIQUIDATION SA |
462721474 |
- |
- |
|
VITALO HOLDING NV |
464050770 |
31/12/2011 |
- |
|
ING PRIVATE PORTFOLIO MANAGEMENT SA |
464465791 |
31/10/2008 |
27
071 463 € |
|
WALLTECH SA |
465945339 |
31/12/2005 |
- |
|
BANK CARD COMPANY SA |
468380237 |
31/12/2006 |
78
074 000 € |
|
MAIZE TECHN. INT.P/A BTW-GENT 4 NV |
473248548 |
30/06/2006 |
- |
|
XPATS.COM NV |
473525888 |
31/12/2011 |
63
258 € |
|
KALIVAL |
478372352 |
- |
- |
|
MDXHEALTH SA |
479292440 |
31/12/2013 |
3
396 428 € |
|
RECORD FUND SA |
552910688 |
- |
- |
|
RAKET INVEST MANAGEMENT EN LIQUIDATION S... |
840934768 |
- |
- |
|
RI HOLDING EN LIQUIDATION SCA |
840972875 |
- |
- |
|
ING TECHNOLOGY SERVICES ESV |
846738437 |
31/12/2013 |
6
595 192 € |
|
BANKING FUNDING COMPANY SA |
884525182 |
31/12/2013 |
18
972 675 € |
|
TAX SHELTER PRODUCTIONS EN LIQUIDATION S... |
892800371 |
31/12/2011 |
0 € |
|
SCHREDER LIGHTING LLC |
US25040925 |
- |
1
027 000 $ |
|
BIOALLIANCE PHARMA SWITZERLAND |
- |
- |
- |
|
ENVIRONNEMENT SA |
- |
- |
- |
|
SCHREDER ARGENTINA SOC.ETR. E.P.B. |
- |
- |
- |
|
SCHREDER DO BRASIL ILUMINACAO LTDA SOC.E... |
- |
- |
- |
|
SCHREDER GULF LLC SOC.ETR. E.P.B. |
- |
- |
- |
|
SCHREDER S. A. |
- |
- |
- |
|
SCHREDER SINGAPORE PTE.LTD SOC.ETR.
E.P.... |
- |
- |
- |
|
SCHREDER SOCELEC SOC.ETR. E.P.B. |
- |
- |
- |
|
TIANJIN LIGHTING SCHREDER CO LTD SOC.ETR... |
- |
- |
- |
|
TOPOTARGET GERMANY AG |
- |
- |
- |
|
TOPOTARGET SWITZERLAND S.A |
- |
- |
- |
|
TOPOTARGET UK LIMITED |
- |
- |
- |
|
Trading to Date |
12/31/2013 |
12/31/2012 |
12/31/2011 |
|
Turnover |
41,612,788 € |
39,697,696 € |
35,625,625 € |
|
Gross Operating Surplus |
14.05 % Turnover |
12.25 % Turnover |
10.88 % Turnover |
|
Shareholders’ equity |
36,903,147 € |
34,014,570 € |
31,720,999 € |
|
Net result |
3,797,544 € |
2,855,718 € |
1,882,819 € |
|
Employees |
100 to 199 employees |
- |
- |
|
|
Accounts |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
|
Normal Account |
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Months |
|
12 |
|
12 |
|
12 |
Accounts - Active
Current Assets | Equalization accounts | Reference
Grand Total - Passive Accounts
(I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Grand Total (I to VI) |
Net |
48,347,147 |
2.8% |
47,008,474 |
8.2% |
43,439,894 |
|
|
Gross |
CO |
57,742,852 |
3.5% |
55,811,063 |
8.9% |
51,242,427 |
|
|
Amortisation |
1A |
9,395,705 |
6.7% |
8,802,589 |
12.8% |
7,802,533 |
Non declared distributed capital
(I)
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
||
|
|
Non declared distributed capital (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AA |
0 |
0% |
0 |
0% |
0 |
Active fixed asset (II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Active fixed asset (II) |
Net |
11,580,483 |
-2.1% |
11,832,526 |
0.8% |
11,738,904 |
|
|
Gross |
BJ |
19,549,101 |
1.8% |
19,200,257 |
4.8% |
18,314,718 |
|
|
Amortisation |
BK |
7,968,618 |
8.2% |
7,367,731 |
12.0% |
6,575,814 |
Intangilble fixed assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Start-up cost |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
0 |
0% |
0 |
0% |
0 |
|
|
R & D expenses |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AE |
0 |
0% |
0 |
0% |
0 |
|
|
Distributorships, patents |
Net |
267,555 |
3.4% |
258,655 |
-5.6% |
273,891 |
|
|
Gross |
AF |
879,530 |
4.9% |
838,764 |
3.6% |
809,848 |
|
|
Amortisation |
AG |
611,975 |
5.5% |
580,109 |
8.2% |
535,957 |
|
|
Goodwill |
Net |
4,112,490 |
0% |
4,112,490 |
18.7% |
3,465,398 |
|
|
Gross |
AH |
4,112,490 |
0% |
4,112,490 |
18.7% |
3,465,398 |
|
|
Amortisation |
AI |
0 |
0% |
0 |
0% |
0 |
|
|
Other intangible fixed assets |
Net |
116,489 |
0% |
116,489 |
0% |
116,489 |
|
|
Gross |
AJ |
116,489 |
0% |
116,489 |
0% |
116,489 |
|
|
Amortisation |
AK |
0 |
0% |
0 |
0% |
0 |
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
0 |
0% |
27,096 |
|
|
Gross |
AL |
0 |
0% |
0 |
0% |
27,096 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
|
Sub
Total Intangible Assets |
Net |
4,496,534 |
0.2% |
4,487,634 |
15.6% |
3,882,874 |
|
Tangilble fixed assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Lands |
Net |
286,820 |
0% |
286,820 |
0% |
286,820 |
|
|
Gross |
AN |
286,820 |
0% |
286,820 |
0% |
286,820 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
Buildings |
Net |
1,953,741 |
-4.2% |
2,038,959 |
-5.4% |
2,156,391 |
|
|
Gross |
AP |
3,989,066 |
0.5% |
3,970,243 |
0.5% |
3,949,191 |
|
|
Amortisation |
AQ |
2,035,325 |
5.4% |
1,931,284 |
7.7% |
1,792,800 |
|
|
Plant |
Net |
1,493,798 |
-15.3% |
1,764,076 |
-13.3% |
2,034,340 |
|
|
Gross |
AR |
4,697,509 |
1.7% |
4,618,954 |
4.0% |
4,440,501 |
|
|
Amortisation |
AS |
3,203,711 |
12.2% |
2,854,878 |
18.6% |
2,406,161 |
|
|
Other tangible fixed assets |
Net |
488,587 |
-21.1% |
619,043 |
-18.0% |
755,039 |
|
|
Gross |
AT |
2,585,114 |
-0.4% |
2,595,127 |
0.8% |
2,574,855 |
|
|
Amortisation |
AU |
2,096,527 |
6.1% |
1,976,084 |
8.6% |
1,819,816 |
|
|
Fixed assets in construction |
Net |
0 |
0% |
816 |
-0.5% |
820 |
|
|
Gross |
AV |
0 |
0% |
816 |
-0.5% |
820 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
Advances and payments on account |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Tangible asset |
Net |
4,222,946 |
|
4,709,714 |
|
5,233,410 |
Financial assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
Other participations |
Net |
1,964,341 |
-9.5% |
2,171,634 |
0% |
2,171,634 |
|
|
Gross |
CU |
1,964,341 |
-9.5% |
2,171,634 |
0% |
2,171,634 |
|
|
Amortisation |
CV |
0 |
0% |
0 |
0% |
0 |
|
|
Inter-company receivables |
Net |
525,856 |
484.3% |
90,000 |
0% |
90,000 |
|
|
Gross |
BB |
525,856 |
484.3% |
90,000 |
0% |
90,000 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment securities |
Net |
76,688 |
0% |
0 |
0% |
74,473 |
|
|
Gross |
BD |
76,688 |
0% |
0 |
0% |
74,473 |
|
|
Amortisation |
BE |
0 |
0% |
0 |
0% |
0 |
|
|
Loans |
Net |
0 |
0% |
114,165 |
0% |
0 |
|
|
Gross |
BF |
0 |
0% |
118,461 |
0% |
0 |
|
|
Amortisation |
BG |
0 |
|
4,296 |
|
0 |
|
|
Other financial assets |
Net |
294,118 |
13.4% |
259,379 |
-9.5% |
286,513 |
|
|
Gross |
BH |
315,198 |
12.4% |
280,459 |
-8.8% |
307,593 |
|
|
Amortisation |
BI |
21,080 |
0% |
21,080 |
0% |
21,080 |
|
|
Sub Total Financial Assets |
|
2,861,003 |
|
2,635,178 |
|
2,622,620 |
Current Assets (III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Assets |
Net |
36,720,920 |
4.4% |
35,167,231 |
11.0% |
31,692,903 |
|
|
Gross |
CJ |
38,148,005 |
4.2% |
36,602,085 |
11.2% |
32,919,619 |
|
|
Amortisation |
CK |
1,427,085 |
-0.5% |
1,434,854 |
17.0% |
1,226,716 |
Stocks
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Raw materials |
Net |
7,624,426 |
-4.0% |
7,942,073 |
-11.5% |
8,974,837 |
|
|
Gross |
BL |
8,621,352 |
-3.5% |
8,937,796 |
-8.9% |
9,811,949 |
|
|
Amortisation |
BM |
996,926 |
0.1% |
995,723 |
18.9% |
837,112 |
|
|
Work in progress (goods) |
Net |
1,382,346 |
6.5% |
1,297,904 |
-45.0% |
2,359,000 |
|
|
Gross |
BN |
1,382,346 |
6.5% |
1,297,904 |
-11.6% |
1,467,873 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress (services) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
Semi-finished and finished products |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BS |
0 |
0% |
0 |
0% |
0 |
|
|
Goods for resale |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BT |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BU |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Stocks |
Net |
9,006,772 |
-2.5% |
9,239,977 |
-18.5% |
11,333,837 |
Advance payments to suppliers
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Advance payments to suppliers |
Net |
204,229 |
-13.1% |
235,008 |
-36.0% |
367,000 |
|
|
Gross |
BV |
204,229 |
-13.1% |
235,008 |
-36.0% |
367,000 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Trade accounts receivable |
Net |
20,463,322 |
3.3% |
19,812,496 |
30.9% |
15,138,000 |
|
|
Gross |
BX |
20,893,481 |
3.2% |
20,251,627 |
31.0% |
15,464,000 |
|
|
Amortisation |
BY |
430,159 |
-2.0% |
439,131 |
34.7% |
326,000 |
|
|
Other debtors |
Net |
2,039,947 |
14.0% |
1,789,546 |
-17.0% |
2,155,000 |
|
|
Gross |
BZ |
2,039,947 |
14.0% |
1,789,546 |
-17.0% |
2,155,000 |
|
|
Amortisation |
CA |
0 |
0% |
0 |
0% |
0 |
|
|
Capital subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Debtors |
Net |
22,503,269 |
4.2% |
21,602,042 |
24.9% |
17,293,000 |
Divers
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Investment securities |
Net |
1,500,047 |
44.2% |
1,039,972 |
0% |
0 |
|
|
Gross |
CD |
1,500,047 |
44.2% |
1,039,972 |
0% |
0 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
Cash and cash equivalents |
Net |
3,295,109 |
19.2% |
2,763,815 |
5.8% |
2,611,089 |
|
|
Gross |
CF |
3,295,109 |
19.2% |
2,763,815 |
5.8% |
2,611,089 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
|
|
Sub Total Divers |
Net |
4,795,156 |
26.1% |
3,803,787 |
45.7% |
2,611,089 |
Prepaid expenses
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Prepaid expenses |
Net |
211,494 |
-26.2% |
286,417 |
45.5% |
196,873 |
|
|
Gross |
CH |
211,494 |
-26.2% |
286,417 |
45.5% |
196,873 |
|
|
Amortisation |
CI |
0 |
0% |
0 |
0% |
0 |
Equalization accounts (IV to VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Multi-period charges |
CW3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
|
|
Premiums on redemption of bonds |
CM3 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
|
0 |
0% |
0 |
0% |
0 |
|
|
Currency differential gain |
CN3 |
45,741 |
424.8% |
8,716 |
7.8% |
8,088 |
|
|
Gross |
|
45,741 |
424.8% |
8,716 |
7.8% |
8,088 |
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Due within one year |
CP |
0 |
0% |
0 |
0% |
0 |
|
|
Due after one year |
CR |
0 |
0% |
487,126 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Accounts - Passive
Other capital resources | Provisions for risks and charges |
Liabilities | Translation loss | Equalization accounts |
References
Grand Total - Passive Accounts
(I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Grand Total (I to V) |
EE |
48,347,147 |
2.8% |
47,008,474 |
8.2% |
43,439,894 |
Shareholder Equity (I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total shareholders' equity (Total I) |
DL |
36,903,147 |
8.5% |
34,014,570 |
7.2% |
31,720,999 |
|
|
Equity and shareholders' equity |
DA |
9,585,900 |
0% |
9,585,900 |
0% |
9,585,900 |
|
|
Issue and merger premiums |
DB |
4,222,033 |
0% |
4,222,033 |
0% |
4,222,033 |
|
|
Revaluation differentials |
DC |
0 |
0% |
0 |
0% |
0 |
|
|
Of which equity differential |
EK |
0 |
0% |
0 |
0% |
0 |
|
|
Legal reserve |
DD |
969,014 |
0% |
969,014 |
0% |
969,014 |
|
|
Statutory or contractual reserve |
DE |
460,637 |
0% |
460,637 |
0% |
460,637 |
|
|
Special regulated reserves |
DF |
0 |
0% |
0 |
0% |
0 |
|
|
Of which special reserve of provisions for current
fluctuation |
B1 |
0 |
0% |
0 |
0% |
0 |
|
|
Other reserves |
DG |
676,653 |
0% |
676,653 |
0% |
676,653 |
|
|
Of which reserve for buying originals works from alive
artists |
EJ |
0 |
|
0 |
0% |
0 |
|
|
Profits or losses brought forward |
DH |
17,183,866 |
14.4% |
15,019,819 |
9.5% |
13,714,870 |
|
|
Profit or loss for the period |
DI |
3,797,544 |
33.0% |
2,855,718 |
51.7% |
1,882,819 |
|
|
Investment grants |
DJ |
7,500 |
-57.1% |
17,500 |
883.1% |
1,780 |
|
|
Special tax-allowable reserves |
DK |
0 |
0% |
207,296 |
0.0% |
207,293 |
Other capital resources (II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total other capital resources (Total II) |
DO |
0 |
0% |
0 |
0% |
0 |
|
|
Income from participating securities |
DM |
0 |
0% |
0 |
0% |
0 |
|
|
Conditional loans |
DN |
0 |
0% |
0 |
0% |
0 |
Provisions for risks and charges
(III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total provisions for risks and charges (Total III) |
DR |
674,570 |
10.8% |
608,819 |
-57.1% |
1,418,088 |
|
|
Risk provisions |
DP |
372,888 |
33.4% |
279,528 |
15.0% |
243,022 |
|
|
Reserves for charges |
DQ |
301,682 |
-8.4% |
329,291 |
-72.0% |
1,175,066 |
Liabilities (IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Liabilities (Total IV) |
EC |
10,767,555 |
-13.0% |
12,372,484 |
20.3% |
10,285,554 |
|
|
Convertible debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and liabilities |
DU |
836,824 |
-13.9% |
971,986 |
2438.0% |
38,297 |
|
|
Sundry loans and financial liabilities |
DV |
365,484 |
20.9% |
302,345 |
18.9% |
254,257 |
|
|
Of which participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments received for current orders |
DW |
696,556 |
-33.1% |
1,040,749 |
-6.1% |
1,107,775 |
|
|
Trade accounts payables |
DX |
3,555,447 |
-22.6% |
4,595,134 |
8.3% |
4,241,652 |
|
|
Tax and social security liabilities |
DY |
3,966,137 |
3.2% |
3,843,446 |
22.7% |
3,132,763 |
|
|
Fixed asset liabilities |
DZ |
0 |
0% |
0 |
0% |
0 |
|
|
Other debts |
EA |
437,458 |
125.9% |
193,660 |
-47.6% |
369,867 |
Translation loss (V)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Translation loss (Total V) |
ED |
1,871 |
-85.1% |
12,598 |
-17.4% |
15,248 |
Equalization accounts
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Deferred income |
EB |
909,644 |
-36.2% |
1,425,164 |
24.9% |
1,140,943 |
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Of which tax-allowable reserve |
EF |
0 |
0% |
0 |
0% |
0 |
|
|
Deferred income and liabilities |
EG |
9,375,464 |
0% |
0 |
0% |
8,955,494 |
|
|
Of which current bank facilities |
EH |
4,073 |
0% |
0 |
0% |
38,297 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Result account
Sales of Goods | Operating charges | Operating charges |
Financial income | Financial charges | Financial charges |
Extraordinary charges | Employee profit sharing | Tax on
profits | References
1- Operating result(I-II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Operating result (Total I-II) |
GG |
5,213,788 |
40.4% |
3,712,779 |
21.8% |
3,047,735 |
2 -Financial result(V - VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Financial result (Total V-VI) |
GV |
71,715 |
115.4% |
-466,852 |
51.5% |
-962,383 |
3 -Pre-tax net operating income
result(I - VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Pre-tax net operating income (Total I-II+II-IV+V-VI) |
GW |
5,285,503 |
62.8% |
3,245,927 |
55.7% |
2,085,352 |
4 -Extraordinary
result(VII-VIII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Extraordinary result (Total VII-VIII) |
HI |
-760,865 |
-20809.4% |
3,674 |
116.6% |
-22,091 |
Profit or loss
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Profit or loss |
HN |
3,797,544 |
33.0% |
2,855,718 |
51.7% |
1,882,819 |
Total Income (I+III+V+VII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total Income (I+III+V+VII) |
HL |
44,284,254 |
3.6% |
42,732,357 |
11.4% |
38,359,221 |
Total charges (Total
II+IV+VI+VIII+IX+X)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total charges (Total II+IV+VI+VIII+IX+X) |
HM |
40,486,710 |
1.5% |
39,876,638 |
9.3% |
36,476,403 |
Operating income(I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total operating income (Total I) |
FR |
43,745,150 |
6.1% |
41,238,664 |
10.0% |
37,499,733 |
Operating income (details)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Sale of goods for resale |
FC |
0 |
0% |
0 |
0% |
0 |
|
|
France |
FA |
0 |
0% |
0 |
0% |
0 |
|
|
Export |
FB |
0 |
0% |
0 |
0% |
0 |
|
|
Sale of goods produced |
FF |
31,927,751 |
5.7% |
30,208,865 |
14.1% |
26,480,652 |
|
|
France |
FD |
12,121,726 |
39.7% |
8,676,937 |
20.2% |
7,221,665 |
|
|
Export |
FE |
19,806,025 |
-8.0% |
21,531,928 |
11.8% |
19,258,987 |
|
|
Sale of services |
FI |
9,685,037 |
2.1% |
9,488,831 |
3.8% |
9,144,973 |
|
|
France |
FG |
8,114,451 |
-5.1% |
8,554,306 |
4.0% |
8,222,116 |
|
|
Export |
FH |
1,570,586 |
68.1% |
934,525 |
1.3% |
922,857 |
|
|
Net turnover |
FL |
41,612,788 |
4.8% |
39,697,696 |
11.4% |
35,625,625 |
|
|
France |
FJ |
20,236,177 |
17.4% |
17,231,243 |
11.6% |
15,443,781 |
|
|
Export |
FK |
21,376,611 |
-4.9% |
22,466,453 |
11.3% |
20,181,844 |
|
|
Stocked production |
FM |
84,442 |
149.7% |
-169,969 |
-183.1% |
204,576 |
|
|
Self-constructed assets |
FN |
222,583 |
156.3% |
86,850 |
0% |
0 |
|
|
Operating grants |
FO |
327,038 |
-13.6% |
378,536 |
20.0% |
315,460 |
|
|
Release of reserves and provisions |
FP |
1,316,341 |
22.8% |
1,072,046 |
-7.0% |
1,152,525 |
|
|
Other income |
FQ |
181,958 |
4.9% |
173,505 |
-13.9% |
201,547 |
Operating charges(II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total operating charges (Total II) |
GF |
38,531,362 |
2.7% |
37,525,885 |
8.9% |
34,451,998 |
Exploitation charges
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Purchase of goods for resale |
FS |
0 |
0% |
0 |
0% |
0 |
|
|
Change in stocks of goods for resale |
FT |
0 |
0% |
0 |
0% |
0 |
|
|
Purchase of raw materials |
FU |
12,884,734 |
10.7% |
11,636,443 |
-3.1% |
12,006,664 |
|
|
Change in stocks of raw materials |
FV |
316,444 |
-63.8% |
874,153 |
175.7% |
-1,154,236 |
|
|
Other external purchases and charges |
FW |
7,478,500 |
-4.1% |
7,794,991 |
0.7% |
7,744,455 |
|
|
Tax, duty and similar payments |
FX |
931,661 |
3.6% |
899,623 |
16.8% |
770,399 |
|
|
Payroll |
FY |
10,253,964 |
7.7% |
9,522,173 |
7.7% |
8,840,912 |
|
|
Social security costs |
FZ |
4,536,441 |
3.0% |
4,404,664 |
8.4% |
4,061,678 |
Depreciation
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Depreciation of fixed assets |
GA |
734,941 |
-9.6% |
812,688 |
-5.3% |
857,971 |
|
|
Amortisation of fixed assets |
GB |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation/amortisation of current assets |
GC |
1,010,619 |
-11.7% |
1,144,735 |
33.2% |
859,380 |
|
|
Provisions for risks and charges |
GD |
327,150 |
5.5% |
310,093 |
11.2% |
278,780 |
Other charges
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Other charges |
GE |
56,908 |
-55.0% |
126,322 |
-32.1% |
185,995 |
Operating charges (III-IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Share of joint-venture transferred to other partner(s)
(Total III) |
GH |
0 |
0% |
0 |
0% |
0 |
|
|
Share of joint venture transferred from other partner(s)
(Total IV) |
GI |
0 |
0% |
0 |
0% |
0 |
Financial income(V)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total financial income (Total V) |
GP |
207,784 |
-85.6% |
1,438,068 |
817.0% |
156,822 |
|
|
Share financial income |
GJ |
9,891 |
-96.8% |
304,412 |
639.8% |
41,150 |
|
|
Other investment income & capitalised receivables |
GK |
0 |
0% |
0 |
0% |
0 |
|
|
Other interest and similar income |
GL |
50,539 |
202.0% |
16,733 |
238.9% |
4,937 |
|
|
Released provisions and transferred charges |
GM |
13,482 |
-98.7% |
1,014,995 |
7225.8% |
13,855 |
|
|
Exchange gains |
GN |
52,856 |
-4.3% |
55,253 |
-26.9% |
75,544 |
|
|
Net income from disposal of investment securities |
GO |
81,016 |
73.6% |
46,675 |
118.8% |
21,336 |
Financial Charge (VI)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total financial charge (Total VI) |
GU |
136,069 |
-92.9% |
1,904,920 |
70.2% |
1,119,205 |
|
|
Financial reserves and provisions |
GQ |
45,738 |
29.3% |
35,380 |
-96.5% |
1,019,180 |
|
|
Interest and similar charges |
GR |
35,964 |
-98.0% |
1,800,055 |
12720.9% |
14,040 |
|
|
Exchange losses |
GS |
30,364 |
-40.5% |
51,033 |
-28.8% |
71,657 |
|
|
Net loss from disposal of investment securities |
GT |
24,003 |
30.1% |
18,452 |
28.8% |
14,328 |
Extraordinary income(VII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total extraordinary income (Total VII) |
HD |
331,320 |
495.6% |
55,625 |
-92.1% |
702,666 |
|
|
Extraordinary operating income |
HA |
28,033 |
-13.3% |
32,345 |
137.2% |
13,637 |
|
|
Extraordinary income from capital transactions |
HB |
95,994 |
312.3% |
23,280 |
-96.6% |
689,029 |
|
|
Released provisions and transferred charges |
HC |
207,293 |
0% |
0 |
0% |
0 |
Extraordinary charges(VIII)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total extraordinary charges (Total VIII) |
HH |
1,092,185 |
2002.3% |
51,951 |
-92.8% |
724,757 |
|
|
Extraordinary operating charges |
HE |
770,663 |
1420.4% |
50,687 |
43.3% |
35,379 |
|
|
Extraordinary charges from capital transactions |
HF |
315,518 |
24861.9% |
1,264 |
-99.8% |
689,378 |
|
|
Extraordinary reserves and provisions |
HG |
6,004 |
0% |
0 |
0% |
0 |
Employee profit sharing(IX)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Employee profit sharing (Total IX) |
HJ |
141,025 |
-21.8% |
180,452 |
-28.0% |
250,530 |
Tax on profits(X)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Tax on profits (Total X) |
HK |
586,069 |
174.6% |
213,430 |
404.5% |
-70,087 |
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Of which equipment leases |
HP |
0 |
0% |
0 |
0% |
882,495 |
|
|
Of which property leases |
HQ |
0 |
0% |
0 |
0% |
0 |
|
|
Of which transferred charges |
A1 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which trader's own contributions |
A2 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (income) |
A3 |
0 |
0% |
0 |
0% |
0 |
|
|
Of which royalties on licences and patents (charges) |
A4 |
0 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet |
State deadlines claims and debts at the end of period
Table allocation results and other information
Fixed Assets
Grand Total Fixed Assets (I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
OG |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
OH |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess, acquisitions, creations, contributions |
OJ |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
OK1 |
816 |
0% |
0 |
0% |
21,462 |
|
|
Decreasess by transfers |
OK2 |
2,603,696 |
0% |
0 |
0% |
1,685,439 |
|
|
Gross value at the end of period |
OL |
19,549,104 |
0% |
0 |
0% |
18,314,725 |
Research and development Charge
(Total I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
CZ |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess due to revaluation |
KB |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KC |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by budget item transfer |
C01 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
C02 |
0 |
0% |
0 |
0% |
0 |
|
|
Gross value at the end of period |
D0 |
0 |
0% |
0 |
0% |
0 |
Other budget item from
Intangible fixed assets(Total II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
KD |
5,067,744 |
0% |
0 |
0% |
4,365,248 |
|
|
Increasess due to revaluation |
KE |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
KF |
40,765 |
0% |
0 |
0% |
54,857 |
|
|
Decreasess by budget item transfer |
LV1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
LV2 |
0 |
0% |
0 |
0% |
1,271 |
|
|
Gross value at the end of period |
LW |
5,108,509 |
0% |
0 |
0% |
4,418,834 |
Tangible fixed assets (Total
III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
LN |
11,471,960 |
0% |
0 |
0% |
11,251,562 |
|
|
Increasess due to revaluation |
LO |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LP |
331,354 |
0% |
0 |
0% |
183,522 |
|
|
Decreasess by budget item transfer |
NG1 |
816 |
0% |
0 |
0% |
21,462 |
|
|
Decreasess by transfers |
NG2 |
243,989 |
0% |
0 |
0% |
161,436 |
|
|
Gross value at the end of period |
NH |
11,558,509 |
0% |
0 |
0% |
11,252,190 |
Fiancial assets (Total IV)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
LQ |
2,660,554 |
0% |
0 |
0% |
1,804,478 |
|
|
Increasess due to revaluation |
LR |
0 |
0% |
0 |
0% |
0 |
|
|
Increasess, acquisitions, creations, contributions |
LS |
2,581,235 |
0% |
0 |
0% |
2,361,954 |
|
|
Decreasess by budget item transfer |
NJ1 |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess by transfers |
NJ2 |
2,359,706 |
0% |
0 |
0% |
1,522,729 |
|
|
Gross value at the end of period |
NK |
2,882,083 |
0% |
0 |
0% |
2,643,703 |
Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
0N |
0 |
0% |
0 |
0% |
0 |
|
Increases |
0P |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
0Q |
0 |
0% |
0 |
0% |
0 |
|
|
|
Reserve for depreciation value at the end of period |
0R |
0 |
0% |
0 |
0% |
0 |
Research and development charge
(Total I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
CY |
0 |
0% |
0 |
0% |
0 |
|
Increases |
PB |
0 |
0% |
0 |
0% |
0 |
|
|
Decreasess |
PC |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
PD |
0 |
0% |
0 |
0% |
0 |
Other intangible assets (Total
II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
PE |
580,147 |
0% |
0 |
0% |
479,259 |
|
Increases |
PF |
31,827 |
0% |
0 |
0% |
57,970 |
|
|
Decreasess |
PG |
0 |
0% |
0 |
0% |
1,271 |
|
|
|
Decreasess by budget item transfer |
PH |
611,975 |
0% |
0 |
0% |
535,958 |
Total fixed assets
amotisation(Total III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Reserve for depreciation value at begin of period |
QU |
6,762,209 |
0% |
0 |
0% |
5,357,146 |
|
Increases |
QV |
709,118 |
0% |
0 |
0% |
799,999 |
|
|
Decreases |
QW |
135,764 |
0% |
0 |
0% |
138,369 |
|
|
|
Decreasess by budget item transfer |
QX |
7,335,564 |
0% |
0 |
0% |
6,018,776 |
Movements during period affecting charge allocated
over several period
Charges à répartir ou frais
d'émission d'emprunt
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value at begin of period |
Z91 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
Z92 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation
of fixed assets during period |
Z9 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Decreasess by budget item transfer |
B1 |
0 |
0% |
0 |
0% |
0 |
Premium refund of obligations
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Net value at begining of period |
SP1 |
0 |
0% |
0 |
0% |
0 |
|
Increases |
SP2 |
0 |
0% |
0 |
0% |
0 |
|
|
Depreciation
of fixed assets during period |
SP |
0 |
0% |
0 |
0% |
0 |
|
|
|
Net value at the end of period |
SR |
0 |
0% |
0 |
0% |
0 |
Provisions included in balance
sheet
Grand Total (I-II-III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
7C |
0 |
0% |
0 |
0% |
1,882,219 |
|
Increases |
UB |
0 |
0% |
0 |
0% |
2,157,340 |
|
|
Decreases |
UC |
0 |
0% |
0 |
0% |
1,166,381 |
|
|
|
Value at the end of period |
UD |
0 |
0% |
0 |
0% |
2,873,178 |
Includes Total allocations
|
|
Operating |
UE |
0 |
0% |
0 |
0% |
1,138,160 |
|
|
Financial |
UG |
0 |
0% |
0 |
0% |
1,019,180 |
|
|
Exceptional |
UJ |
0 |
0% |
0 |
0% |
0 |
Includes Total Withdrawal
|
|
Operating |
UF |
0 |
0% |
0 |
0% |
1,152,525 |
|
|
Financial |
UH |
0 |
0% |
0 |
0% |
13,855 |
|
|
Exceptional |
UK |
0 |
0% |
0 |
0% |
0 |
Total regulated provisions
(Total I)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
3Z |
0 |
0% |
0 |
0% |
207,293 |
|
Increases |
TS |
0 |
0% |
0 |
0% |
0 |
|
|
Decreases |
TT |
0 |
0% |
0 |
0% |
0 |
|
|
|
Value at the end of period |
TU |
0 |
0% |
0 |
0% |
207,293 |
Total risk and charge provisions
(Total II)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
5Z |
0 |
0% |
0 |
0% |
472,712 |
|
Increases |
TV |
0 |
0% |
0 |
0% |
1,194,290 |
|
|
Decreases |
TW |
0 |
0% |
0 |
0% |
248,914 |
|
|
|
Value at the end of period |
TX |
0 |
0% |
0 |
0% |
1,418,088 |
Total Provision for depreciation
(Total III)
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Value at begining of period |
7B |
0 |
0% |
0 |
0% |
1,202,212 |
|
Increases |
TY |
0 |
0% |
0 |
0% |
963,050 |
|
|
Decreases |
TZ |
0 |
0% |
0 |
0% |
917,466 |
|
|
|
Value at the end of period |
UA |
0 |
0% |
0 |
0% |
1,247,796 |
State deadlines claims and debts
at the end of period
State claims
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Gross value |
VT |
23,985,979 |
0% |
0 |
0% |
16,292,145 |
|
|
1 year at most |
VU |
22,664,755 |
0% |
0 |
0% |
15,566,019 |
|
|
More than one year |
VV |
1,321,224 |
0% |
0 |
0% |
726,126 |
State of loans
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Claims related to holdings (gross) |
UL |
525,856 |
0% |
0 |
0% |
90,000 |
|
|
Claims related to shareholdings (1 year at most) |
UM |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (gross) |
UP |
0 |
0% |
0 |
0% |
0 |
|
|
Loans (1 year at most) |
UR |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial assets (gross) |
UT |
315,198 |
0% |
0 |
0% |
307,593 |
|
|
Other financial assets (1 year at most) |
UV |
0 |
0% |
0 |
0% |
0 |
Receivables statement of assets
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Customers doubtful or disputed |
VA |
480,170 |
0% |
0 |
0% |
328,532 |
|
|
Other claims customer |
UX |
20,413,311 |
0% |
0 |
0% |
13,400,979 |
|
|
Receivables represent Loaned Securities |
UU |
0 |
0% |
0 |
0% |
0 |
|
|
Provision for depreciation previously established |
UQ |
0 |
0% |
0 |
0% |
0 |
|
|
Personnel and associated accounts |
UY |
690 |
0% |
0 |
0% |
4,552 |
|
|
Social Security and other social organizations |
UZ |
653 |
0% |
0 |
0% |
14,192 |
|
|
Income taxes |
VM |
733,477 |
0% |
0 |
0% |
1,058,135 |
|
|
Value added tax |
VB |
138,913 |
0% |
0 |
0% |
68,681 |
|
|
Other taxes and payments assimilated |
VN |
0 |
0% |
0 |
0% |
0 |
|
|
State and other public - Miscellaneous |
VP |
144,892 |
0% |
0 |
0% |
154,402 |
|
|
Group and Associates |
VC |
780,585 |
0% |
0 |
0% |
598,425 |
|
|
Accounts receivable (including claims relating to the
operation of pension titles) |
VR |
240,735 |
0% |
0 |
0% |
69,776 |
Prepaid
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Prepaid |
VS |
211,494 |
0% |
0 |
0% |
196,873 |
State Debt
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Total debt (gross) |
VY |
10,070,996 |
0% |
0 |
0% |
9,177,778 |
|
1
year at most |
VZ2 |
9,375,465 |
0% |
0 |
0% |
8,955,494 |
|
|
More
than 1 year and 5 years at most |
VZ3 |
580,723 |
0% |
0 |
0% |
222,284 |
|
|
More
than 5 years |
VZ4 |
114,808 |
0% |
0 |
0% |
0 |
|
Details
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Convertible bonds (gross) |
7Y1 |
0 |
0% |
0 |
0% |
0 |
|
1
year at most |
7Y2 |
0 |
0% |
0 |
0% |
0 |
|
|
More
than 1 year and 5 years at most |
7Y3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other bonds (gross) |
7Z1 |
0 |
0% |
0 |
0% |
0 |
|
1
year at most |
7Z2 |
0 |
0% |
0 |
0% |
0 |
|
|
More
than 1 year and 5 years at most |
7Z3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to 1 year maximum at the origin
(gross) |
VG1 |
4,073 |
0% |
0 |
0% |
38,297 |
|
1
year at most |
VG2 |
4,073 |
0% |
0 |
0% |
38,297 |
|
|
More
than 1 year and 5 years at most |
VG3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Borrowing & debts to more than 1 year at the origin
(gross) |
VH1 |
832,750 |
0% |
0 |
0% |
0 |
|
1
year at most |
VH2 |
137,219 |
0% |
0 |
0% |
0 |
|
|
More
than 1 year and 5 years at most |
VH3 |
580,723 |
0% |
0 |
0% |
0 |
|
|
|
Loans and various financial liabilities (gross) |
8A1 |
365,037 |
0% |
0 |
0% |
253,809 |
|
1
year at most |
8A2 |
365,037 |
0% |
0 |
0% |
31,525 |
|
|
More
than 1 year and 5 years at most |
8A3 |
0 |
0% |
0 |
0% |
222,284 |
|
|
|
Suppliers and associated accounts (gross) |
8B1 |
3,555,447 |
0% |
0 |
0% |
4,241,651 |
|
1
year at most |
8B2 |
3,555,447 |
0% |
0 |
0% |
4,241,651 |
|
|
More
than 1 year and 5 years at most |
8B3 |
3,555,447 |
0% |
0 |
0% |
4,241,651 |
|
|
|
Personnel and associated accounts (gross) |
8C1 |
1,525,648 |
0% |
0 |
0% |
1,172,742 |
|
1
year at most |
8C2 |
1,525,648 |
0% |
0 |
0% |
1,172,742 |
|
|
More
than 1 year and 5 years at most |
8C3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Social Security and other social organizations (gross) |
8D1 |
1,838,740 |
0% |
0 |
0% |
1,555,652 |
|
1
year at most |
8D2 |
1,838,740 |
0% |
0 |
0% |
1,555,652 |
|
|
More
than 1 year and 5 years at most |
8D3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Taxes on profits (gross) |
8E1 |
0 |
0% |
0 |
0% |
0 |
|
1
year at most |
8E2 |
0 |
0% |
0 |
0% |
0 |
|
|
More
than 1 year and 5 years at most |
8E3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
VAT (gross) |
VW1 |
272,806 |
0% |
0 |
0% |
112,553 |
|
1
year at most |
VW2 |
272,806 |
0% |
0 |
0% |
112,553 |
|
|
More
than 1 year and 5 years at most |
VW3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Backed Obligations (gross) |
VX1 |
0 |
0% |
0 |
0% |
0 |
|
1
year at most |
VX2 |
0 |
0% |
0 |
0% |
0 |
|
|
More
than 1 year and 5 years at most |
VX3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other taxes and assimilated (gross) |
VQ1 |
328,602 |
0% |
0 |
0% |
291,791 |
|
1
year at most |
VQ2 |
328,602 |
0% |
0 |
0% |
291,791 |
|
|
More
than 1 year and 5 years at most |
VQ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Assets and liabilities associated accounts (gross) |
8J1 |
0 |
0% |
0 |
0% |
0 |
|
1
year at most |
8J2 |
0 |
0% |
0 |
0% |
0 |
|
|
More
than 1 year and 5 years at most |
8J3 |
0 |
0% |
0 |
0% |
0 |
|
|
More
than 5 years |
8J4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Groups and associates (gross) |
VI1 |
787 |
0% |
0 |
0% |
472 |
|
1
year at most |
VI2 |
787 |
0% |
0 |
0% |
472 |
|
|
More
than 1 year and 5 years at most |
VI3 |
0 |
0% |
0 |
0% |
0 |
|
|
More
5 years |
VI4 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Other liabilities (gross) |
8K1 |
437,458 |
0% |
0 |
0% |
369,867 |
|
1
year at most |
8K2 |
437,458 |
0% |
0 |
0% |
369,867 |
|
|
More
than 1 year and 5 years at most |
8K3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Debt representative of borrowed securities (gross) |
SZ1 |
0 |
0% |
0 |
0% |
0 |
|
1
year at most |
SZ2 |
0 |
0% |
0 |
0% |
0 |
|
|
More
than 1 year and 5 years at most |
SZ3 |
0 |
0% |
0 |
0% |
0 |
|
|
|
Products in advance (gross) |
8L1 |
909,644 |
0% |
0 |
0% |
1,140,941 |
|
1
year at most |
8L2 |
909,644 |
0% |
0 |
0% |
1,140,941 |
|
|
More
than 1 year and 5 years at most |
8L3 |
0 |
0% |
0 |
0% |
0 |
|
References
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Loans made during the period |
VJ |
0 |
0% |
0 |
0% |
0 |
|
|
Debt repaid during the period |
VK |
0 |
0% |
0 |
0% |
0 |
Table allocation results and
other information
Dividends distributed
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Dividends |
ZE |
0 |
0% |
0 |
0% |
0 |
Commitments
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Commitments leasing furniture |
YQ |
0 |
0% |
0 |
0% |
0 |
|
|
Commitments Real Estate Leasing |
YR |
0 |
0% |
0 |
0% |
0 |
|
|
Effects brought to the discount and unmatured |
YS |
0 |
0% |
0 |
0% |
0 |
Other charges Externes
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Subcontracting |
YT |
0 |
0% |
0 |
0% |
0 |
|
|
Rentals, rental charges and condominiums |
XQ |
0 |
0% |
0 |
0% |
0 |
|
|
Staff outside the company |
YU |
0 |
0% |
0 |
0% |
0 |
|
|
Remuneration intermediaries and fees (excluding fees) |
SS |
0 |
0% |
0 |
0% |
0 |
|
|
Fees, commissions and brokerage |
YV |
0 |
0% |
0 |
0% |
0 |
|
|
Other accounts |
ST |
0 |
0% |
0 |
0% |
0 |
|
|
Total Other purchases and external |
ZJ |
0 |
0% |
0 |
0% |
0 |
Taxes and Fees
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Business tax |
YW |
0 |
0% |
0 |
0% |
0 |
|
|
Other taxes and payments assimilated |
9Z |
0 |
0% |
0 |
0% |
0 |
|
|
Total taxes and fees |
YX |
0 |
0% |
0 |
0% |
0 |
VAT
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Amount VAT collected |
YY |
0 |
0% |
0 |
0% |
0 |
|
|
Total VAT on goods and services |
YZ |
0 |
0% |
0 |
0% |
0 |
Average number of employees
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Average number of employees |
YP |
225 |
0% |
0 |
0% |
194 |
Groups and Shareholders
|
|
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
|
|
Groups and Shareholders |
ZR |
0 |
- |
0 |
- |
- |
|
Display parameter |
||
|
Comparison mode |
Average |
Median |
Ratios
Structure and liquidity | Management or rotation | Profitability of
the business | Return on capital
Structure and Liquidity
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector
Median2013 |
|
|
|
Fixed Asset Financing |
|
2.39 |
6.2% |
2.25 |
3.2% |
2.18 |
2.25 |
6.2% |
|
Global Debt |
|
93days |
-17.0% |
112days |
7.7% |
104days |
123days |
-24.4% |
|
Working Capital Fund overall net |
|
235days |
7.8% |
218days |
-0.5% |
219days |
145days |
62.1% |
|
Financial independence |
|
4409.91% |
26.0% |
3499.49% |
-95.8% |
82828.94% |
1249.50%
|
252.9% |
|
|
||||||||
|
Solvability |
|
76.33% |
5.5% |
72.36% |
-0.9% |
73.02% |
55.94%
|
36.4% |
|
Capacity debt futures |
|
26118.36% |
- |
% |
- |
82828.94% |
3437.26%
|
659.9% |
|
Coverage of current assets by net working capital overall |
|
68.96% |
7.0% |
64.42% |
-5.2% |
67.93% |
57.18%
|
20.6% |
|
General Liquidity |
|
2.42 |
- |
|
- |
1.74 |
0.97 |
149.5% |
|
Restricted Liquidity |
|
2.93 |
- |
|
- |
2.03 |
1.72 |
70.3% |
Management or rotation
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector
Median2013 |
|
|
|
Need background in operating working capital |
|
199days |
2.6% |
194days |
-0.5% |
195days |
72days |
176.4% |
|
Treasury |
|
41days |
20.6% |
34days |
30.8% |
26days |
42days |
-2.4% |
|
Inventory turnover of goods |
|
days |
- |
days |
- |
days |
15days |
- |
|
Average length of credit granted to customers |
|
181days |
-1.6% |
184days |
17.9% |
156days |
73days |
147.9% |
|
Average length of credit obtained suppliers |
|
62days |
-23.5% |
81days |
-1.2% |
82days |
65days |
-4.6% |
|
|
||||||||
|
Inventory turnover of raw materials in industrial
enterprises |
|
241days |
-13.0% |
277days |
-5.8% |
294days |
115days |
109.6% |
|
Inventory turnover of intermediate and finished products in
the industrial enterprise |
|
360days |
- |
days |
- |
317days |
474.50days |
-24.1% |
|
Rotation tangible assets |
|
360.02% |
- |
% |
- |
316.61% |
544.80%
|
-33.9% |
Profitability of the business
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector
Median2013 |
|
|
|
Margin trading |
|
0% |
0% |
0% |
0% |
0 |
0% |
0% |
|
Profitability of the business |
|
14.05 |
14.7% |
12.25 |
12.6% |
10.88 |
8.04%
|
74.8% |
|
Net profit |
|
9.13% |
27.0% |
7.19% |
35.9% |
5.29% |
5.19%
|
75.9% |
|
|
||||||||
|
Growth rate of turnover (excluding VAT) |
|
4.82% |
-57.8% |
11.43% |
82.0% |
6.28% |
0.22%
|
2090.9% |
|
Rates integration |
|
51.04% |
4.9% |
48.64% |
0.6% |
48.37% |
45.74%
|
11.6% |
|
Rate leasing furniture |
|
0% |
0% |
0% |
0% |
2.48% |
0% |
0% |
|
Work Factor |
|
69.63% |
-3.5% |
72.13% |
-3.7% |
74.87% |
77.15%
|
-9.7% |
|
Weight interests |
|
0.33 |
-93.1% |
4.80% |
52.9% |
3.14% |
0.27%
|
22.2% |
Return on capital
|
|
31/12/2013 |
|
31/12/2012 |
|
31/12/2011 |
Sector
Median2013 |
|
|
|
Cash flow from the overall profitability |
|
11.54% |
24.5% |
9.27% |
27.3% |
7.28% |
7.66%
|
50.7% |
|
Rates of economic profitability |
|
15% |
7.1% |
14% |
16.7% |
12% |
15% |
0% |
|
Financial profitability |
|
36903147% |
8.5% |
34014570% |
7.2% |
31720999% |
525788%
|
6918.6% |
|
Return on investment |
|
10.32% |
-23.5% |
13.49% |
43.8% |
9.38% |
10.38%
|
-0.6% |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
Comparison mode |
Average |
Median |
Soldes Intermédiaires de Gestion
|
|
31/12/2013
|
|
31/12/2012
|
|
31/12/2011
|
Sector
Median2013 |
|
|
Turnover |
41,612,788
|
4.8% |
39,697,696
|
11.4% |
35,625,625
|
1,284,920
€ |
3138.5%
|
|
Sales of goods |
0 |
0% |
0 |
0% |
0 |
|
|
|
- Purchase of goods |
0 |
0% |
0 |
0% |
0 |
|
|
|
+/- Stock of goods variation |
0 |
0% |
0 |
0% |
0 |
|
|
|
Trading margin |
0 € |
0% |
0 € |
0% |
0 € |
0
€ |
0%
|
|
|
0.00
% CA |
0% |
0.00
% CA |
0% |
0.00
% CA |
0 %
CA |
0%
|
|
Sale of goods produced |
41,612,788
|
4.8% |
39,697,696
|
11.4% |
35,625,625
|
|
|
|
+/- Stocked production |
84,442
|
149.7% |
-169,969
|
-183.1% |
204,576
|
|
|
|
+ Self-constructed assets |
222,583
|
156.3% |
86,850
|
0% |
0 |
|
|
|
Period production |
41,919,813
€ |
5.8% |
39,614,577
€ |
10.6% |
35,830,201
€ |
899,713.50
€ |
4559.2%
|
|
|
100.74
% CA |
1.0% |
99.79
% CA |
-0.8% |
100.57
% CA |
99.58
% CA |
1.2%
|
|
Trading margin |
0 |
0% |
0 |
0% |
0 |
0
|
0%
|
|
+ Period Production |
41,919,813
|
5.8% |
39,614,577
|
10.6% |
35,830,201
|
899,713.50
|
4559.2%
|
|
- Purchase of raw materials |
12,884,734
|
10.7% |
11,636,443
|
-3.1% |
12,006,664
|
|
|
|
+/- Change in stocks of raw materiels |
316,444
|
-63.8% |
874,153
|
175.7% |
-1,154,236
|
|
|
|
- Other external purchases and charges |
7,478,500
|
-4.1% |
7,794,991
|
0.7% |
7,744,455
|
|
|
|
Added value |
21,240,135
€ |
10.0% |
19,308,990
€ |
12.0% |
17,233,318
€ |
589,333
€ |
3504.1%
|
|
|
51.04
% CA |
4.9% |
48.64
% CA |
0.6% |
48.37
% CA |
45.74
% CA |
11.6%
|
|
Added value |
21,240,135
€ |
10.0% |
19,308,990
€ |
12.0% |
17,233,318
€ |
589,333
€ |
3504.1%
|
|
+ Operating grants |
327,038
|
-13.6% |
378,536
|
20.0% |
315,460
|
|
|
|
- Tax, duty and similar payments |
931,661
|
3.6% |
899,623
|
16.8% |
770,399
|
|
|
|
- Personal charges |
14,790,405
|
6.2% |
13,926,837
|
7.9% |
12,902,590
|
|
|
|
Gross operating surplus |
5,845,107
€ |
20.2% |
4,861,066
€ |
25.4% |
3,875,789
€ |
81,439
€ |
7077.3%
|
|
|
14.05
% CA |
14.7% |
12.25
% CA |
12.6% |
10.88
% CA |
8.04
% CA |
74.8%
|
|
Gross operating surplus |
5,845,107
€ |
20.2% |
4,861,066
€ |
25.4% |
3,875,789
€ |
81,439
€ |
7077.3%
|
|
+ Release of reserves and provisions |
1,316,341
|
22.8% |
1,072,046
|
-7.0% |
1,152,525
|
|
|
|
+ Other operating income |
181,958
|
4.9% |
173,505
|
-13.9% |
201,547
|
|
|
|
- Depreciation/Amortisation |
2,072,710
|
-8.6% |
2,267,516
|
13.6% |
1,996,131
|
|
|
|
- Other charges |
56,908
|
-55.0% |
126,322
|
-32.1% |
185,995
|
|
|
|
Operating result |
5,213,788
€ |
40.4% |
3,712,779
€ |
21.8% |
3,047,735
€ |
48,392.50
€ |
10674.0%
|
|
|
12.53
% CA |
34.0% |
9.35
% CA |
9.4% |
8.55
% CA |
4.78
% CA |
162.1%
|
|
Operating result |
5,213,788
€ |
40.4% |
3,712,779
€ |
21.8% |
3,047,735
€ |
48,392.50
€ |
10674.0%
|
|
+/- Result of joint-venture transferred from/to other
partners |
0 |
0% |
0 |
0% |
0 |
|
|
|
+ Financial income |
207,784
|
-85.6% |
1,438,068
|
817.0% |
156,822
|
|
|
|
- Financial charges |
136,069
|
-92.9% |
1,904,920
|
70.2% |
1,119,205
|
|
|
|
Pre-tax result |
5,285,503
€ |
62.8% |
3,245,927
€ |
55.7% |
2,085,352
€ |
49,702.50
€ |
10534.3%
|
|
|
12.70
% CA |
55.3% |
8.18
% CA |
39.8% |
5.85
% CA |
4.69
% CA |
170.8%
|
|
Extraordinary income |
331,320
|
495.6% |
55,625
|
-92.1% |
702,666
|
676
|
48911.8%
|
|
- Extraordinary charges |
1,092,185
|
2002.3% |
51,951
|
-92.8% |
724,757
|
|
|
|
Extraordinary result |
-760,865
€ |
-20809.4% |
3,674
€ |
116.6% |
-22,091
€ |
0
€ |
0%
|
|
|
-1.83
% CA |
-18400% |
0.01
% CA |
116.7% |
0 %
CA |
0 %
CA |
0%
|
|
Pre-tax result |
5,285,503
€ |
62.8% |
3,245,927
€ |
55.7% |
2,085,352
€ |
49,702.50
€ |
10534.3%
|
|
Extraordinary result |
-760,865
€ |
-20809.4% |
3,674
€ |
116.6% |
-22,091
€ |
0
€ |
0%
|
|
- Employee profit sharing |
141,025
|
-21.8% |
180,452
|
-28.0% |
250,530
|
|
|
|
- Tax on profits |
586,069
|
174.6% |
213,430
|
404.5% |
-70,087
|
|
|
|
Net result |
3,797,544
€ |
33.0% |
2,855,719
€ |
51.7% |
1,882,818
€ |
57,584.50
€ |
6494.7%
|
|
|
9.13
% CA |
27.0% |
7.19
% CA |
35.9% |
5.29
% CA |
5.19
% CA |
75.9% |
Consolidated Accounts
|
Active Account | Passive Account |
Account Results | Consolidation |
|
Synthesized Accounts
Active account
|
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
|
|
Normal Account |
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Months |
|
12 |
|
12 |
|
12 |
Accounts - Active
Current Assets | Equalization accounts | Reference
Grand Total - Passive Accounts (I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Grand Total (I to VI) |
Net |
50,915,000 |
2.9% |
49,462,000 |
-6.4% |
52,859,000 |
|
|
Gross |
CO |
65,816,000 |
7.5% |
61,225,000 |
-2.2% |
62,577,000 |
|
|
Amortisation |
1A |
14,901,000 |
26.7% |
11,763,000 |
21.0% |
9,720,000 |
Capital subscribed not called (I)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Capital suscribed not called (I) |
AA3 |
0 |
0% |
0 |
0% |
0 |
Active fixed asset (II)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Total Active fixed asset (II) |
Net |
11,083,000 |
-9.8% |
12,288,000 |
-6.7% |
13,175,000 |
|
|
Gross |
BJ |
24,225,000 |
6.5% |
22,741,000 |
5.1% |
21,640,000 |
|
|
Amortisation |
BK |
13,142,000 |
25.7% |
10,453,000 |
23.5% |
8,465,000 |
Intangilble fixed assets
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Start-up cost |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AC |
0 |
0% |
0 |
0% |
0 |
|
|
R&D expenses |
Net |
300,000 |
81.8% |
165,000 |
0% |
0 |
|
|
Gross |
CX |
581,000 |
106.8% |
281,000 |
0% |
0 |
|
|
Amortisation |
AE |
281,000 |
142.2% |
116,000 |
0% |
0 |
|
|
Distributorships, patents |
Net |
268,000 |
0% |
268,000 |
-18.3% |
328,000 |
|
|
Gross |
AF |
883,000 |
8.6% |
813,000 |
7.8% |
754,000 |
|
|
Amortisation |
AG |
615,000 |
12.8% |
545,000 |
27.9% |
426,000 |
|
|
Goodwill |
Net |
4,112,000 |
18.7% |
3,465,000 |
0% |
3,465,000 |
|
|
Gross |
AH |
4,112,000 |
18.7% |
3,465,000 |
0% |
3,465,000 |
|
|
Amortisation |
AI |
0 |
0% |
0 |
0% |
0 |
|
|
Other intangible fixed assets |
Net |
118,000 |
0% |
118,000 |
0% |
118,000 |
|
|
Gross |
AJ |
118,000 |
0% |
118,000 |
0% |
118,000 |
|
|
Amortisation |
AK |
0 |
0% |
0 |
0% |
0 |
|
|
Pre-payments and downpayments |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AL |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AM |
0 |
0% |
0 |
0% |
0 |
Tangilble fixed assets
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Acquisition difference |
Net |
26,000 |
-21.2% |
33,000 |
0% |
0 |
|
|
Gross |
A11 |
26,000 |
-21.2% |
33,000 |
0% |
0 |
|
|
Amortisation |
A12 |
0 |
0% |
0 |
0% |
0 |
|
|
Goodwill |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
A21 |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
A22 |
0 |
0% |
0 |
0% |
0 |
|
|
Difference from the first consolidation |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
A31 |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
A32 |
0 |
0% |
0 |
0% |
0 |
|
|
Lands |
Net |
287,000 |
0% |
287,000 |
0% |
287,000 |
|
|
Gross |
AN |
287,000 |
0% |
287,000 |
0% |
287,000 |
|
|
Amortisation |
AO |
0 |
0% |
0 |
0% |
0 |
|
|
Buildings |
Net |
1,956,000 |
-9.4% |
2,160,000 |
-12.4% |
2,465,000 |
|
|
Gross |
AP |
3,993,000 |
1.0% |
3,953,000 |
0.1% |
3,949,000 |
|
|
Amortisation |
AQ |
2,037,000 |
13.6% |
1,793,000 |
20.8% |
1,484,000 |
|
|
Plant |
Net |
2,458,000 |
-38.9% |
4,025,000 |
-14.5% |
4,705,000 |
|
|
Gross |
AR |
9,848,000 |
3.1% |
9,556,000 |
6.2% |
8,996,000 |
|
|
Amortisation |
AS |
7,390,000 |
33.6% |
5,531,000 |
28.9% |
4,291,000 |
|
|
Other tangible fixed assets |
Net |
1,032,000 |
-7.7% |
1,118,000 |
-9.6% |
1,237,000 |
|
|
Gross |
AT |
3,830,000 |
14.1% |
3,358,000 |
2.5% |
3,277,000 |
|
|
Amortisation |
AU |
2,798,000 |
24.9% |
2,240,000 |
9.8% |
2,040,000 |
|
|
Fixed assets in construction |
Net |
0 |
0% |
170,000 |
2328.6% |
7,000 |
|
|
Gross |
AV |
0 |
0% |
170,000 |
2328.6% |
7,000 |
|
|
Amortisation |
AW |
0 |
0% |
0 |
0% |
0 |
|
|
Advances and payments on account |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
AX |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
AY |
0 |
0% |
0 |
0% |
0 |
Financial assets
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Associates at equity |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CS |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CT |
0 |
0% |
0 |
0% |
0 |
|
|
Other participations |
Net |
106,000 |
-0.9% |
107,000 |
0% |
107,000 |
|
|
Gross |
CU |
106,000 |
-66.2% |
314,000 |
0% |
314,000 |
|
|
Amortisation |
CV |
0 |
0% |
207,000 |
0% |
207,000 |
|
|
Inter-company receivables |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BC |
0 |
0% |
0 |
0% |
0 |
|
|
Other investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BE |
0 |
0% |
0 |
0% |
0 |
|
|
Loans |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BF |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BG |
0 |
0% |
0 |
0% |
0 |
|
|
Other financial assets |
Net |
420,000 |
12.9% |
372,000 |
-18.4% |
456,000 |
|
|
Gross |
BH |
441,000 |
12.2% |
393,000 |
-16.9% |
473,000 |
|
|
Amortisation |
BI |
21,000 |
0% |
21,000 |
23.5% |
17,000 |
|
|
Other financial assets |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
A41 |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
A42 |
0 |
0% |
0 |
0% |
0 |
Current Assets (III)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Total Assets |
Net |
39,833,000 |
7.1% |
37,177,000 |
-6.3% |
39,682,000 |
|
|
Gross |
CJ |
41,592,000 |
8.1% |
38,487,000 |
-6.0% |
40,937,000 |
|
|
Amortisation |
CK |
1,759,000 |
34.3% |
1,310,000 |
4.4% |
1,255,000 |
Stocks
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Raw materials |
Net |
9,122,000 |
-7.4% |
9,854,000 |
9.2% |
9,021,000 |
|
|
Gross |
BL |
10,294,000 |
-5.0% |
10,838,000 |
10.1% |
9,846,000 |
|
|
Amortisation |
BM |
1,172,000 |
19.1% |
984,000 |
19.3% |
825,000 |
|
|
Work in progress (goods) |
Net |
1,441,000 |
-38.9% |
2,359,000 |
26.7% |
1,862,000 |
|
|
Gross |
BN |
1,441,000 |
-38.9% |
2,359,000 |
26.7% |
1,862,000 |
|
|
Amortisation |
BO |
0 |
0% |
0 |
0% |
0 |
|
|
Work in progress (services) |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BP |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BQ |
0 |
0% |
0 |
0% |
0 |
|
|
Semi-finished and finished products |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BR |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BS |
0 |
0% |
0 |
0% |
0 |
|
|
Goods for resale |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
BT |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
BU |
0 |
0% |
0 |
0% |
0 |
Advance payments to suppliers
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Advance payments to suppliers |
Net |
283,000 |
-22.9% |
367,000 |
-16.4% |
439,000 |
|
|
Gross |
BV |
283,000 |
-22.9% |
367,000 |
-16.4% |
439,000 |
|
|
Amortisation |
BW |
0 |
0% |
0 |
0% |
0 |
Debtors
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Trade accounts receivable |
Net |
19,176,000 |
26.7% |
15,138,000 |
9.6% |
13,812,000 |
|
|
Gross |
BX |
19,763,000 |
27.8% |
15,464,000 |
8.7% |
14,221,000 |
|
|
Amortisation |
BY |
587,000 |
80.1% |
326,000 |
-20.3% |
409,000 |
|
|
Other debtors |
Net |
2,685,000 |
24.6% |
2,155,000 |
2.7% |
2,098,000 |
|
|
Gross |
BZ |
2,685,000 |
24.6% |
2,155,000 |
1.7% |
2,119,000 |
|
|
Amortisation |
CA |
0 |
0% |
0 |
0% |
21,000 |
|
|
Capital subscribed and called up |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CB |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CC |
0 |
0% |
0 |
0% |
0 |
Divers
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Investment securities |
Net |
0 |
0% |
0 |
0% |
0 |
|
|
Gross |
CD |
0 |
0% |
0 |
0% |
0 |
|
|
Amortisation |
CE |
0 |
0% |
0 |
0% |
0 |
|
|
Cash and cash equivalents |
Net |
6,843,000 |
-2.0% |
6,980,000 |
-43.2% |
12,293,000 |
|
|
Gross |
CF |
6,843,000 |
-2.0% |
6,980,000 |
-43.2% |
12,293,000 |
|
|
Amortisation |
CG |
0 |
0% |
0 |
0% |
0 |
Prepaid expenses
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Prepaid expenses |
Net |
283,000 |
-12.7% |
324,000 |
106.4% |
157,000 |
|
|
Gross |
CH |
283,000 |
-12.7% |
324,000 |
106.4% |
157,000 |
|
|
Amortisation |
CI |
0 |
0% |
0 |
0% |
0 |
Equalization accounts (IV to VI)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Multi-period charges |
CW3 |
0 |
0% |
0 |
0% |
0 |
|
|
Premiums on redemption of bonds |
CM3 |
0 |
0% |
0 |
0% |
0 |
|
|
Currency differential gain |
CN3 |
0 |
0% |
0 |
0% |
0 |
References
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Due within one year |
CP |
0 |
0% |
0 |
0% |
0 |
|
|
Due after one year |
CR |
0 |
0% |
0 |
0% |
0 |
|
Display parameter |
||
|
Currency |
Euro |
Kilo Euro |
Accounts - Passive
Other capital resources | Provisions for risks and charges |
Liabilities | Translation loss | Equalization accounts |
References
Grand Total - Passive Accounts (I to IV)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Grand Total (I to IV) |
EE |
50,915,000 |
2.9% |
49,462,000 |
-6.4% |
52,859,000 |
Shareholder Equity (I)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Total shareholders' equity (Total I) |
DL |
36,395,000 |
9.8% |
33,147,000 |
-10.2% |
36,931,000 |
|
|
Equity and shareholders' equity |
DA |
9,586,000 |
0% |
9,586,000 |
-13.8% |
11,125,000 |
|
|
Issue and merger premiums |
DB |
4,222,000 |
0% |
4,222,000 |
-56.3% |
9,654,000 |
|
|
Revaluation differentials |
DC |
0 |
0% |
0 |
0% |
0 |
|
|
Of which equity differential |
EK |
0 |
0% |
0 |
0% |
0 |
|
|
Legal reserve |
DD |
0 |
0% |
0 |
0% |
0 |
|
|
Statutory or contractual reserve |
DE |
0 |
0% |
0 |
0% |
0 |
|
|
Special regulated reserves |
DF |
0 |
0% |
0 |
0% |
0 |
|
|
Other reserves |
DG |
19,511,000 |
10.5% |
17,665,000 |
33.3% |
13,252,000 |
|
|
Profits or losses brought forward |
DH |
0 |
0% |
0 |
0% |
0 |
|
|
Conversion differences |
P1 |
-254,000 |
-213.6% |
-81,000 |
47.1% |
-153,000 |
|
|
Net result - group part |
P2 |
3,330,000 |
89.7% |
1,755,000 |
-42.5% |
3,053,000 |
|
|
Investment grants |
DJ |
0 |
0% |
0 |
0% |
0 |
|
|
Special tax-allowable reserves |
DK |
0 |
0% |
0 |
0% |
0 |
Other capital resources (II)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Total other capital resources (Total II) |
DO |
0 |
0% |
-35,000 |
41.7% |
-60,000 |
|
|
Income from participating securities |
DM |
0 |
0% |
0 |
0% |
0 |
|
|
Conditional loans |
DN |
-77,000 |
-4.1% |
-74,000 |
47.9% |
-142,000 |
|
|
Others |
P3 |
77,000 |
97.4% |
39,000 |
-52.4% |
82,000 |
Provisions for risks and charges (III)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Total provisions for risks and charges (Total III) |
DR |
1,669,000 |
-19.1% |
2,063,000 |
93.7% |
1,065,000 |
|
|
Conversion differences |
P4 |
0 |
0% |
0 |
0% |
0 |
|
|
In reserves |
P5 |
0 |
0% |
0 |
0% |
0 |
|
|
In results |
P6 |
0 |
0% |
0 |
0% |
0 |
|
|
Total III |
P7 |
0 |
0% |
0 |
0% |
0 |
|
|
Delayed tax |
P8 |
75,000 |
188.5% |
26,000 |
-86.1% |
187,000 |
|
|
Acquisition differences |
P9 |
0 |
0% |
0 |
0% |
230,000 |
|
|
Risk provisions |
DP |
588,000 |
40.0% |
420,000 |
-35.2% |
648,000 |
|
|
Reserves for charges |
DQ |
1,006,000 |
-37.8% |
1,617,000 |
0% |
0 |
Liabilities (IV)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Total Liabilities (Total IV) |
EC |
12,850,000 |
-10.1% |
14,286,000 |
-4.3% |
14,921,000 |
|
|
Convertible debentures |
DS |
0 |
0% |
0 |
0% |
0 |
|
|
Other debentures |
DT |
0 |
0% |
0 |
0% |
0 |
|
|
Bank loans and liabilities |
DU |
844,000 |
1775.6% |
45,000 |
9.8% |
41,000 |
|
|
Sundry loans and financial liabilities |
DV |
855,000 |
-37.5% |
1,369,000 |
-50.4% |
2,761,000 |
|
|
Of which participating loans |
EI |
0 |
0% |
0 |
0% |
0 |
|
|
Advance payments received for current orders |
DW |
760,000 |
-30.1% |
1,088,000 |
-7.9% |
1,181,000 |
|
|
Trade accounts payables |
DX |
4,318,000 |
-26.6% |
5,886,000 |
26.6% |
4,650,000 |
|
|
Tax and social security liabilities |
DY |
4,573,000 |
23.7% |
3,696,000 |
7.9% |
3,426,000 |
|
|
Fixed asset liabilities |
DZ |
0 |
0% |
0 |
0% |
0 |
|
|
Other debts |
EA |
463,000 |
-20.0% |
579,000 |
1.9% |
568,000 |
Translation loss (V)
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Translation loss (Total V) |
ED |
0 |
0% |
0 |
0% |
0 |
Equalization accounts
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Deferred income |
EB |
1,037,000 |
-36.1% |
1,623,000 |
-29.3% |
2,294,000 |
References
|
|
|
|
31/12/2013 |
|
31/12/2011 |
|
31/12/2009 |
|
|
Of which tax-allowable reserve |
EF |
0 |
0% |
0 |
0% |
0 |
|
|
Deferred income and liabilities |
EG |
0 |
0% |
0 |
0% |
0 |
|
|
Of which current bank facilities |
EH |
0 |
0% |
0 |
0% |
0 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
N/a
|
Company details |
|
|
Activity (APE) |
Fabrication d'instrumentation scientifique et
technique (2651B) (Manufacture of scientific and technical
instrumentation (2651B)) |
||
|
|
RCS Registration |
RCS Versailles 7 313 997 223 |
Share capital |
9,585,900 Euros |
|
|
Registration Court |
Versailles (78) |
Legal form |
Public limited company with board of directors |
|
|
Court Registry Number |
19 7 8B01001 |
EUR VAT Number |
FR43313997223 |
|
|
Incorporation Date |
10/1978 |
Formation Date |
01/1978 |
|
|
Deregistration Date |
|
Last account Date |
31/12/2013 |
|
|
Nationality |
France |
||
|
|
|
|
Ultimate Parent |
1 ultimate parent company for this company |
|
|
|
Establishment details |
|
|
Activity (APE) |
Fabrication d'instrumentation scientifique et
technique (2651B) |
Business Pages FT |
APPAREILS DE MESURE, DE CONTROLE, DE REGULATION ET DE
DETECTION |
|
|
Postal Address |
ENVIRONNEMENT SA |
Trading Address |
111 BOULEVARD ROBESPIERRE |
|
|
Telephone |
01 39 22 38 00 |
||
|
|
Fax |
|
||
|
|
|
|
Type |
Head office |
Status |
Economically active |
|
|
Formation Date |
01/1978 |
Reason for formation |
Formation |
|
|
Closure Date |
|
Reason for closure |
|
|
|
Reactivation Date |
|
Production Role |
|
|
|
Activity Nature |
- |
Activity Location |
Other |
|
|
Location surface |
|
Seasonality |
|
|
|
|
|
Department |
Yvelines (78) |
Region |
Ile-de-France |
|
|
District |
3 |
Area |
97 |
|
|
City |
POISSY |
Size of urban area |
Paris conglomeration |
|
Other establishments |
|
|
Branches |
3 branch entities in this company |
|
|
||
|
|
Head office |
|
|
|
||
|
|
Secondary establishments |
> ENVIRONNEMENT
SA - Fabrication d'instrumentation scientifique et
technique (2651B) in LA ROCHE BLANCHE (63670) |
|
|
|
|
Regionality |
Legal unit with multiple establishments in many areas
having at least 80% of workforce in same area |
|
|
||
|
|
Mono-activity status |
Legal unit with multiple establishments having main
activities in many divisions, which one activity grouping from 80 to 99% of
workforce |
|
Event
history |
||||
|
|
Recent publications in
Gazettes |
|
Publication date |
Gazette Name |
Description |
|
|
12/08/2014 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 2698 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme :
Société anonyme. Administration : Président du conseil d'administration
Administrateur : GOURDON FRANCOIS PIERRE LOUIS modification le 21 Octobre
2013 Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 21
Octobre 2013 Administrateur : MOULENE Daniel Maurice modification le 12
Juillet 2000 Directeur général Administrateur : CHEVILLION Christophe
modification le 24 Mai 2012 Commissaire aux comptes suppléant : JACQUES WENIG
ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes
titulaire : COHEN Philippe modification le 04 Août 2014 Administrateur :
CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire aux comptes
titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008 Administrateur :
SAGLIO Jean-François en fonction le 05 Mai 2011 Commissaire aux comptes
suppléant : CASELLI ET ASSOCIES en fonction le 04 Août 2014. Activité : . |
|||
|
02/08/2014 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 4313 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2013. |
|||
|
02/08/2014 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 4312 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2013. |
|||
|
29/10/2013 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 1315 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Administration : Président du conseil d'administration
Administrateur : GOURDON FRANCOIS PIERRE LOUIS modification le 21 Octobre
2013 Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 21
Octobre 2013 Administrateur : MOULENE Daniel Maurice modification le 12
Juillet 2000 Directeur général Administrateur : CHEVILLION Christophe
modification le 24 Mai 2012 Commissaire aux comptes suppléant : JACQUES WENIG
ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes
titulaire : COHEN Philippe en fonction le 11 Septembre 2006 Commissaire aux
comptes suppléant : PASTURAL Michel en fonction le 11 Septembre 2006
Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire
aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008
Administrateur : SAGLIO Jean-François en fonction le 05 Mai 2011. Activité :
. |
|||
|
22/10/2013 |
JAL |
Appointment of the social representative |
|
|
|
|||
|
Semaine
de l Ile-de-France (La)
|
|||
|
22/10/2013 |
JAL |
Resignation / Revocation of the social representative |
|
|
|
|||
|
Semaine
de l Ile-de-France (La)
|
|||
|
29/08/2013 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 4897 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2012. |
|||
|
29/08/2013 |
Bodacc C |
Comptes consolidés et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 4896 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2012. |
|||
|
13/08/2013 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 1338 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Administration : Administrateur : GOURDON FRANCOIS PIERRE
LOUIS modification le 05 Mars 2013 Président du conseil d'administration
Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 05 Mars
2013 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000
Directeur général Administrateur : CHEVILLION Christophe modification le 24
Mai 2012 Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en
fonction le 11 Septembre 2006 Commissaire aux comptes titulaire : COHEN
Philippe en fonction le 11 Septembre 2006 Commissaire aux comptes suppléant :
PASTURAL Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE
Jean en fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP
ETLIN SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François
en fonction le 05 Mai 2011. Activité : . |
|||
|
06/08/2013 |
JAL |
Resignation / Revocation of the social representative |
|
|
|
|||
|
Semaine
de l Ile-de-France (La)
|
|||
|
13/03/2013 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 3642 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Administration : Administrateur : GOURDON FRANCOIS PIERRE
LOUIS modification le 05 Mars 2013 Président du conseil d'administration
Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 05 Mars
2013 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000
Directeur général Administrateur : CHEVILLION Christophe modification le 24
Mai 2012 Administrateur : ANTONINI Mathieu modification le 24 Mai 2012
Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le
11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe en
fonction le 11 Septembre 2006 Commissaire aux comptes suppléant : PASTURAL
Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en
fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN
SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François
en fonction le 05 Mai 2011. Activité : . |
|||
|
05/03/2013 |
JAL |
Appointment of the social representative |
|
|
|
|||
|
Semaine
de l Ile-de-France (La)
|
|||
|
05/03/2013 |
JAL |
Resignation / Revocation of the social representative |
|
|
|
|||
|
Semaine
de l Ile-de-France (La)
|
|||
|
18/09/2012 |
Bodacc A |
Vente et cession : Acheteur |
|
|
|
|||
|
63 -
PUY-DE-DOME GREFFE
DU TRIBUNAL DE COMMERCE DE CLERMONT-FERRAND 485 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Adresse : 111 boulevard Robespierre, 78300 Poissy. |
|||
|
26/07/2012 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 8821 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2011. |
|||
|
26/07/2012 |
Bodacc C |
Comptes annuels, consolidés et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 8822 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2011. |
|||
|
05/06/2012 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 2713 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Capital : 9585900 EUR. Activité : . |
|||
|
29/05/2012 |
JAL |
Modification of the share capital |
|
|
|
|||
|
Semaine
de l'Ile-de-France (La)
|
|||
|
13/05/2011 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 2067 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Administration : Président du conseil d'administration :
GOURDON FRANCOIS PIERRE LOUIS modification le 31 Janvier 2002 Administrateur
: MASSON DEBLAIZE Evelyne Elisabeth en fonction le 16 Septembre 1997
Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000 Directeur
général et administrateur : CHEVILLION Christophe en fonction le 04 Septembre
2002 Administrateur : ANTONINI Mathieu en fonction le 29 Décembre 2005
Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le
11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe en
fonction le 11 Septembre 2006 Commissaire aux comptes suppléant : PASTURAL
Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en
fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN
SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François
en fonction le 05 Mai 2011. Activité : . |
|||
|
10/05/2011 |
JAL |
Resignation / Revocation of the social representative |
|
|
|
|||
|
Semaine
de l'Ile-de-France (La)
|
|||
|
16/01/2011 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 904 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Administration : Président du conseil d'administration :
GOURDON FRANCOIS PIERRE LOUIS modification le 31 Janvier 2002 Administrateur
: MASSON DEBLAIZE Evelyne Elisabeth en fonction le 16 Septembre 1997
Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000
Directeur général et administrateur : CHEVILLION Christophe en fonction le 04
Septembre 2002 Administrateur : BANQUE BRUXELLES LAMBERT (GROUPE ING)
représenté par BIJU-DUVAL Denis en fonction le 21 Janvier 2003 Administrateur
: ANTONINI Mathieu en fonction le 29 Décembre 2005 Commissaire aux comptes
suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006
Commissaire aux comptes titulaire : COHEN Philippe en fonction le 11
Septembre 2006 Commissaire aux comptes suppléant : PASTURAL Michel en
fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en fonction le
03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN SARL en
fonction le 03 Septembre 2008. Capital : 9569400 EUR. Activité : . |
|||
|
11/01/2011 |
JAL |
Modification of the share capital |
|
|
|
|||
|
Semaine
de l'Ile-de-France (La)
|
|||
|
26/07/2010 |
Bodacc C |
Comptes annuels, consolidés et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 6109 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2009. |
|||
|
26/07/2010 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 6110 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2009. |
|||
|
31/07/2009 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 4734 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2008. |
|||
|
31/07/2009 |
Bodacc C |
Comptes consolidés et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 4735 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2008. |
|||
|
12/09/2008 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 1213 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Administration : Président du conseil d'administration :
GOURDON FRANCOIS PIERRE LOUIS modification le 31 Janvier 2002. Administrateur
: MASSON DEBLAIZE Evelyne Elisabeth en fonction le 16 Septembre 1997.
Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000.
Directeur général et administrateur : CHEVILLION Christophe en fonction le 04
Septembre 2002. Administrateur : BANQUE BRUXELLES LAMBERT (GROUPE ING)
représenté par BIJU-DUVAL Denis en fonction le 21 Janvier 2003.
Administrateur : ANTONINI Mathieu en fonction le 29 Décembre 2005.
Administrateur : OPPENEAU Jean-Claude en fonction le 29 Décembre 2005.
Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le
11 Septembre 2006. Commissaire aux comptes titulaire : COHEN Philippe en
fonction le 11 Septembre 2006. Commissaire aux comptes suppléant : PASTURAL
Michel en fonction le 11 Septembre 2006. Administrateur : CHAMBOLLE Jean en
fonction le 03 Septembre 2008. Commissaire aux comptes titulaire : AP ETLIN
SARL en fonction le 03 Septembre 2008. |
|||
|
07/09/2008 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 3384 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2007. |
|||
|
07/09/2008 |
Bodacc C |
Comptes annuels et rapports |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 3385 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société
anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires :
Comptes annuels et rapports de l'exercice clos le : 31/12/2007. |
|||
|
27/03/2008 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 2743 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Capital : 11124954 EUR. |
|||
|
05/03/2008 |
Bodacc A |
Vente et cession : Acheteur |
|
|
|
|||
|
64 -
PYRENEES-ATLANTIQUES GREFFE
DU TRIBUNAL DE COMMERCE DE BAYONNE 1427 - Réctificatif. |
|||
|
20/02/2008 |
Bodacc B |
Modification et mutation diverse |
|
|
|
|||
|
78 -
YVELINES GREFFE
DU TRIBUNAL DE COMMERCE DE VERSAILLES 2384 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme
: Société anonyme. Capital : 11125404 EUR. |
|||
|
04/12/2007 |
Bodacc A |
Vente et cession |
|
|
|
|||
|
295 - RCS Versailles 313 997 223. ENVIRONNEMENT S.A. Forme
: S.A. Capital : 11 111 208 euros. Adresse
du siège social : 111 boulevard Robespierre, 78300 Poissy. Etablissement
principal - Enseigne : Iseo. Activité : audit de conseil, de développement,
d'ingénierie, de réalisation et de mise en service de maintenance
automatique, électronique, informatique et d'équipements industriels . Adresse : Technopôle Izarbel, 64210 Bidart.
Etablissement principal acquis par achat au prix stipulé de 889
910 euros. Date de début d'activité : 1er novembre 2007. Précédent
propriétaire exploitant : ISEO. RCS Bayonne 399 662 071. Publication légale :
Les Petites affiches béarnaises et des Pyrénées-Atlantiques du 6 novembre
2007. Oppositions : au fonds, pour la validité et Séquestre Juridique de
l'Ordre des Avocats, 11 place Dauphine, 75033 Paris-Louvre R.P.-S.P., pour la
correspondance. |
|||
|
13/09/2007 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
2497 - 313 997 223. RCS Versailles ENVIRONNEMENT SA.
Forme: Société anonyme. Adresse du siège social: 111 boulevard Robespierre
78300 Poissy. Comptes consolidés et rapport de l'exercice clos le: 31 décembre
2006. |
|||
|
13/09/2007 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
2498 - 313 997 223. RCS Versailles ENVIRONNEMENT SA.
Forme: Société anonyme. Adresse du siège social: 111 boulevard Robespierre
78300 Poissy. Comptes annuels et rapports de l'exercice clos le: 31 décembre
2006. |
|||
|
24/09/2006 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
1862 - RCS Versailles B 313 997 223. RC 78-B 1001.
ENVIRONNEMENT S.A. Forme : S.A. Capital : 11 111 208 euros. Commentaires :
modification survenue sur le capital (augmentation). |
|||
|
21/09/2006 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
1356 - RCS Versailles B 313 997 223. RC 78-B 1001.
ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur
l'administration. Administration : commissaire aux comptes suppléant partant
: S.A. DE COMMISSARIAT AUX COMPTES ACOFI. Co-commissaire aux comptes
suppléant partant : CASELLI (Gérard). Co-commissaire aux comptes titulaire
partant : CASELLI ET ASSOCIES. Nomination d'un commissaire aux comptes
suppléant : JACQUES WENIG ET ASSOCIES. Nomination d'un commissaire aux
comptes titulaire : COHEN (Philippe). Nomination d'un commissaire aux comptes
suppléant : PASTURAL (Michel). |
|||
|
30/08/2006 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
111 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du
siège social: 111, boulevard Robespierre,78300 Poissy. Comptes
annuels et rapports de l'exercice clos le: 31 décembre 2005. |
|||
|
30/08/2006 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
112 - RCS Versailles B 313 997 223.
RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du siège social: 111,
boulevard Robespierre,78300 Poissy. Comptes consolidés et rapport
de l'exercice clos le: 31 décembre 2005. |
|||
|
12/04/2006 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
1621 - RCS Versailles B 313 997 223. RC 78-B 1001.
ENVIRONNEMENT S.A. Forme : S.A. Capital : 11 076 714 euros. Commentaires :
modification survenue sur le capital (augmentation). |
|||
|
22/01/2006 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
1967 - RCS Versailles B 313 997 223. RC 78-B 1001.
ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 861 370 euros. Commentaires :
modification survenue sur le capital (augmentation) et l'administration.
Administration : nomination d'administrateurs : ANTONINI (Mathieu) OPPENEAU (Jean-Claude). |
|||
|
24/08/2005 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
132 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du
siège social: 111, boulevard Robespierre,78300 Poissy. Comptes
consolidés et rapport de l'exercice clos le: 31 décembre 2004. |
|||
|
24/08/2005 |
Bodacc C |
Avis de dépôt des comptes |
|
|
|
|||
|
133 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du
siège social: 111, boulevard Robespierre,78300 Poissy. Comptes
annuels et rapports de l'exercice clos le: 31 décembre 2004. |
|||
|
24/03/2005 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
701 - RCS Versailles B 313 997 223. RC 78-B 1001.
ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 648 697,12 euros. Commentaires :
modification survenue sur le capital (augmentation). |
|||
|
18/03/2005 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
1880 - RCS Versailles B 313 997 223. RC 78-B 1001.
ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 438 466,72 euros. Commentaires :
modification survenue sur le capital (augmentation). |
|||
|
10/12/2003 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Capital : 8 407 547,04 euros. Commentaires : modification
survenue sur le capital ( augmentation). |
|||
|
09/11/2003 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Commentaires : modification survenue sur l'administration.
Administration : nomination d'un co-commissaire aux comptes suppléant :
CASELLI (Gérard). Nomination d'un co-commissaire aux comptes titulaire :
CASELLI ET ASSOCIES. |
|||
|
27/03/2003 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Capital : 8 367 287,04 euros. Activité : études, fabrication,
commercialisation d' appareils de matériel et de services scientifiques, à
l'exception de tout matériel de fermentation. Adresse du siège social : 111 boulevard Robespierre,
78300 Poissy. Commentaires : fusion- absorption de la STE FRANCAISE D'
INGENIERIE-S.F.I. S.A.,. RCS 381 998 863, 36 boulevard des Océans, 13009
Marseille. |
|||
|
25/02/2003 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Capital : 8 367 287,04 euros. Commentaires : modification
survenue sur le capital ( augmentation). |
|||
|
06/02/2003 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Capital : 8 190 201,60 euros. Commentaires : modification
survenue sur le capital ( augmentation) et l'administration. Administration :
nomination d'un administrateur : BANQUE BRUXELLES LAMBERT GROUPE I.N.G.,
représentée par BIJU-DUVAL (Denis). |
|||
|
17/09/2002 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Commentaires : modification survenue sur l'administration.
Administration : administrateur partant : GOURDON ( Gérard, Raymond,
Francis). Nomination d' un directeur général et administrateur : CHEVILLION
(Christophe). |
|||
|
17/09/2002 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Capital : 7 378 560 euros. Commentaires : modification survenue
sur le capital ( augmentation). |
|||
|
13/09/2002 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Commentaires : modification survenue sur l'administration.
Administration : administrateur partant : BARTHELEMY ( Dominique). |
|||
|
02/09/2002 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A.
Forme : S.A. Commentaires : modification survenue sur l'administration.
Administration : administrateur partant : EURO ENVIRONNEMENT INVESTMENT ET
COMPAGNIE, représentée par BARTHELEMY (Dominique). Nomination d'un
administrateur : BARTHELEMY (Dominique). |
|||
|
27/07/2000 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
*. RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT
S.A. Forme : S.A. Commentaires : modification survenue sur l'administration.
Administration : modification : administrateur : MOULENE (Daniel, Maurice). |
|||
|
30/10/1998 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001
ENVIRONNEMENT S.A. Forme : S.A. Capital : 48 384 000 F. Commentaires :
modification survenue sur le capital ( augmentation). |
|||
|
20/09/1998 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT
S.A. Forme : S.A. Commentaires : modification survenue sur l'administration.
Administration : modification du directeur général : MOULENE (Daniel,
Maurice). |
|||
|
27/02/1998 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001
ENVIRONNEMENT S.A. Forme : S. A. Capital : 40 001 000 F. Commentaires :
modification survenue sur le capital ( augmentation). |
|||
|
09/11/1997 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT
S.A. Forme : S.A. Capital : 27 530 100 F. Adresse du siège social : 111
boulevard Robespierre 78300 Poissy. Commentaires : société ayant participée à
la fusion-absorption simplifiée de la STE EMISSION par la S. A.
ENVIRONNEMENT. Date d'effet : 1er septembre 1997. |
|||
|
09/11/1997 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT
S.A. Forme : S.A. Capital : 27 530 100 F. Adresse du siège social : 111
boulevard Robespierre 78300 Poissy. Commentaires : société ayant participée à
la fusion-absorption simplifiée de la S.A. HYDRO ENVIRONNEMENT par la S.A
ENVIRONNEMENT. Date d'effet : 1er septembre 1997. |
|||
|
04/10/1997 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001
ENVIRONNEMENT S.A. Forme : S. A. Administration : nomination en qualité
d'administrateurs : MASSON DEBLAIZE ( Evelyne, Elisabeth), nom d'usage :
GOURDON MOULENE (Daniel, Maurice). Commentaires : modification survenue sur
l'administration. |
|||
|
28/05/1997 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT
S.A. Forme : S.A. Capital : 27 530 100 F. Commentaires : modification
survenue sur le capital ( augmentation). |
|||
|
28/05/1997 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT
S.A. Forme : S.A. Commentaires : modification survenue sur l'administration.
Administration : administrateur partant : GOURDON, née MASSON-DEBLAIZE
(Evelyne, Elisabeth). Nomination d'un administrateur : O.N.S. |
|||
|
22/02/1996 |
Bodacc B |
Modifications et mutations diverses |
|
|
|
|||
|
RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001
ENVIRONNEMENT S.A. Forme : S.A. Capital : 17 647 500 F. Commentaires :
modification survenue sur le capital. |
|||
|
Date |
Description |
|
12/08/2014 |
Bodacc B: Various editing or changing |
|
04/08/2014 |
New auditor |
|
04/08/2014 |
Minutes of general meeting of shareholders |
|
02/08/2014 |
Bodacc C : Deposit accounts notice |
|
01/08/2014 |
New subsidiarie(s) detected |
|
25/07/2014 |
Update Limit |
|
25/07/2014 |
Update Rating |
|
25/07/2014 |
Consideration of a balance sheet that has led to a
reassessment of this company's creditworthiness |
|
04/07/2014 |
Update of participations in other companies |
|
21/06/2014 |
Update Limit |
|
21/06/2014 |
Update Rating |
|
21/06/2014 |
Consideration of a balance sheet that has led to a
reassessment of this company's creditworthiness |
|
31/12/2013 |
New consolidated accounts available |
|
31/12/2013 |
New accounts available |
|
29/10/2013 |
Bodacc B: Various editing or changing |
|
22/10/2013 |
Legal Gazette: Resignation / Revocation of the social
representative |
|
21/10/2013 |
New chairman (CEO, CoB) |
|
21/10/2013 |
Changes to the Board of Directors |
|
21/10/2013 |
Amendment |
|
14/10/2013 |
Update Limit |
|
14/10/2013 |
Update Rating |
|
18/09/2013 |
Legal Gazette: Appointment of the social representative |
|
29/08/2013 |
Bodacc C : Deposit accounts notice |
|
17/08/2013 |
Update Rating |
|
17/08/2013 |
Update Limit |
|
17/08/2013 |
Consideration of a balance sheet that has led to a
reassessment of this company's creditworthiness |
|
13/08/2013 |
Bodacc B: Various editing or changing |
|
06/08/2013 |
Legal Gazette: Resignation / Revocation of the social
representative |
|
05/08/2013 |
Minutes of Board meeting |
|
05/08/2013 |
Changes to the Board of Directors |
|
13/03/2013 |
Bodacc B: Various editing or changing |
|
05/03/2013 |
Amendment |
|
05/03/2013 |
New chairman (CEO, CoB) |
|
05/03/2013 |
Legal Gazette: Resignation / Revocation of the social
representative |
|
22/02/2013 |
Legal Gazette: Appointment of the social representative |
|
31/12/2012 |
New consolidated accounts available |
|
31/12/2012 |
New accounts available |
|
18/09/2012 |
Bodacc A : Sale and transfer |
|
27/07/2012 |
Consideration of a balance sheet that has led to a
reassessment of this company's creditworthiness |
|
26/07/2012 |
Bodacc C : Deposit accounts notice |
|
06/07/2012 |
Update of participations in other companies |
|
06/07/2012 |
New shareholders detected |
|
01/07/2012 |
Formation of Establishment |
|
05/06/2012 |
Bodacc B: Various editing or changing |
|
24/05/2012 |
Capital increase |
|
24/05/2012 |
Updated articles of association |
|
24/05/2012 |
Minutes of general meeting of shareholders |
|
24/05/2012 |
Amendment |
|
05/04/2012 |
Legal Gazette: Modification of the share capital |
|
31/12/2011 |
New consolidated accounts available |
|
31/12/2011 |
New accounts available |
|
05/09/2011 |
Bodacc C : Deposit accounts notice |
|
31/08/2011 |
Consideration of a balance sheet that has led to a
reassessment of this company's creditworthiness |
|
13/05/2011 |
Bodacc B: Various editing or changing |
|
10/05/2011 |
Legal Gazette: Resignation / Revocation of the social
representative |
|
05/05/2011 |
Amendment |
|
05/05/2011 |
Minutes of Board meeting |
|
05/05/2011 |
Changes to the Board of Directors |
|
05/05/2011 |
Acte modificatif |
|
05/05/2011 |
Modification du Conseil d'Administration |
|
16/01/2011 |
Bodacc B: Various editing or changing |
|
06/01/2011 |
Modification du Conseil d'Administration |
|
06/01/2011 |
Statuts mis à jour |
|
06/01/2011 |
Updated articles of association |
|
06/01/2011 |
Acte modificatif |
|
06/01/2011 |
Réduction de Capital |
|
06/01/2011 |
Amendment |
|
06/01/2011 |
Changes to the Board of Directors |
|
06/01/2011 |
Minutes of Board meeting |
|
06/01/2011 |
Capital reduction |
|
31/12/2010 |
New accounts available |
|
23/12/2010 |
Legal Gazette: Modification of the share capital |
|
12/11/2010 |
Update of participations in other companies |
|
12/11/2010 |
New shareholders detected |
|
12/11/2010 |
New subsidiarie(s) detected |
|
28/10/2010 |
Minutes of general meeting of shareholders |
|
28/10/2010 |
PV d'Assemblée |
|
28/10/2010 |
Réduction de Capital |
|
28/10/2010 |
Capital reduction |
|
26/07/2010 |
Bodacc C : Deposit accounts notice |
|
09/07/2010 |
New subsidiarie(s) detected |
|
31/12/2009 |
New consolidated accounts available |
|
31/12/2009 |
New accounts available |
|
31/07/2009 |
Bodacc C : Deposit accounts notice |
|
31/12/2008 |
New consolidated accounts available |
|
31/12/2008 |
New accounts available |
|
13/10/2008 |
Payment incident closed |
|
23/09/2008 |
Payment incident detected |
|
12/09/2008 |
New Bodacc B ads detected |
|
12/09/2008 |
Bodacc B: Various editing or changing |
|
07/09/2008 |
Bodacc C : Deposit accounts notice |
|
03/09/2008 |
Modification du Conseil d'Administration |
|
03/09/2008 |
Changes to the Board of Directors |
|
03/09/2008 |
Minutes of general meeting of shareholders |
|
03/09/2008 |
PV d'Assemblée |
|
03/09/2008 |
Appointment/resignation of company officers |
|
03/09/2008 |
Private document |
|
03/09/2008 |
New auditor |
|
03/09/2008 |
Changement de Commissaire aux Comptes |
|
31/03/2008 |
Minutes of Board meeting |
|
31/03/2008 |
Statuts mis à jour |
|
31/03/2008 |
Updated articles of association |
|
31/03/2008 |
Correction of a material error |
|
31/03/2008 |
Private document |
|
31/03/2008 |
Acte modificatif |
|
31/03/2008 |
PV du Conseil d'Administration |
|
27/03/2008 |
New Bodacc B ads detected |
|
27/03/2008 |
Bodacc B: Various editing or changing |
|
05/03/2008 |
New Bodacc A ads detected |
|
05/03/2008 |
Bodacc A : Sale and transfer |
|
20/02/2008 |
New Bodacc B ads detected |
|
20/02/2008 |
Bodacc B: Various editing or changing |
|
31/12/2007 |
New consolidated accounts available |
|
31/12/2007 |
New accounts available |
|
08/11/2007 |
Minutes of Board meeting |
|
08/11/2007 |
Augmentation de Capital |
|
08/11/2007 |
Private document |
|
08/11/2007 |
Updated articles of association |
|
08/11/2007 |
Statuts mis à jour |
|
08/11/2007 |
Capital increase |
|
08/11/2007 |
PV du Conseil d'Administration |
|
08/11/2007 |
Acte modificatif |
|
07/11/2007 |
PV du Conseil d'Administration |
|
07/11/2007 |
Minutes of Board meeting |
|
07/11/2007 |
Acte modificatif |
|
07/11/2007 |
Amendment |
|
07/11/2007 |
Capital increase |
|
07/11/2007 |
Private document |
|
07/11/2007 |
Augmentation de Capital |
|
07/11/2007 |
Minutes of general meeting of shareholders |
|
07/11/2007 |
PV d'Assemblée |
|
01/10/2007 |
Formation of Establishment |
|
27/09/2007 |
Other modification of Establishment |
|
23/07/2007 |
Private document |
|
23/07/2007 |
PV d'Assemblée |
|
23/07/2007 |
Updated articles of association |
|
23/07/2007 |
Statuts mis à jour |
|
23/07/2007 |
Minutes of general meeting of shareholders |
|
31/12/2006 |
New consolidated accounts available |
|
31/12/2006 |
New accounts available |
|
12/09/2006 |
Augmentation de Capital |
|
12/09/2006 |
Capital increase |
|
12/09/2006 |
Private document |
|
12/09/2006 |
PV du Conseil d'Administration |
|
12/09/2006 |
Minutes of Board meeting |
|
12/09/2006 |
Acte modificatif |
|
12/09/2006 |
Statuts mis à jour |
|
12/09/2006 |
Updated articles of association |
|
11/09/2006 |
Changement de Commissaire aux Comptes |
|
11/09/2006 |
New auditor |
|
11/09/2006 |
Minutes of general meeting of shareholders |
|
11/09/2006 |
PV d'Assemblée |
|
11/09/2006 |
Appointment/resignation of company officers |
|
11/09/2006 |
Private document |
|
06/09/2006 |
Private document |
|
06/09/2006 |
Minutes of general meeting of shareholders |
|
06/09/2006 |
PV d'Assemblée |
|
06/09/2006 |
Augmentation de Capital |
|
06/09/2006 |
PV du Conseil d'Administration |
|
06/09/2006 |
Amendment |
|
06/09/2006 |
Acte modificatif |
|
06/09/2006 |
Minutes of Board meeting |
|
15/03/2006 |
Changes to the Board of Directors |
|
15/03/2006 |
Capital increase |
|
15/03/2006 |
Augmentation de Capital |
|
15/03/2006 |
PV d'Assemblée |
|
15/03/2006 |
Minutes of general meeting of shareholders |
|
15/03/2006 |
Nomination/démission des organes de gestion |
|
15/03/2006 |
Appointment/resignation of company officers |
|
15/03/2006 |
Fund deposit certificate |
|
15/03/2006 |
Certificat de dépôt des fonds |
|
15/03/2006 |
Modification du Conseil d'Administration |
|
15/03/2006 |
Acte sous seing privé |
|
15/03/2006 |
Rapport des Commissaires ou du Gérant |
|
15/03/2006 |
Audit or Management Report |
|
15/03/2006 |
Updated articles of association |
|
15/03/2006 |
Statuts mis à jour |
|
15/03/2006 |
PV du Conseil d'Administration |
|
15/03/2006 |
Minutes of Board meeting |
|
15/03/2006 |
Acte modificatif |
|
15/03/2006 |
Private document |
|
31/12/2005 |
New accounts available |
|
29/12/2005 |
Nomination/démission des organes de gestion |
|
29/12/2005 |
Private document |
|
29/12/2005 |
Capital increase |
|
29/12/2005 |
Augmentation de Capital |
|
29/12/2005 |
Updated articles of association |
|
29/12/2005 |
PV d'Assemblée |
|
29/12/2005 |
Minutes of general meeting of shareholders |
|
29/12/2005 |
Acte sous seing privé |
|
29/12/2005 |
Statuts mis à jour |
|
29/12/2005 |
Appointment/resignation of company officers |
|
29/12/2005 |
Modification du Conseil d'Administration |
|
18/02/2005 |
Updated articles of association |
|
18/02/2005 |
Statuts mis à jour |
|
18/02/2005 |
PV du Conseil d'Administration |
|
18/02/2005 |
Acte modificatif |
|
18/02/2005 |
Private document |
|
18/02/2005 |
Acte sous seing privé |
|
18/02/2005 |
Capital increase |
|
18/02/2005 |
Augmentation de Capital |
|
18/02/2005 |
PV d'Assemblée |
|
18/02/2005 |
Minutes of general meeting of shareholders |
|
15/02/2005 |
Statuts mis à jour |
|
15/02/2005 |
Augmentation de Capital |
|
15/02/2005 |
Capital increase |
|
15/02/2005 |
Acte sous seing privé |
|
15/02/2005 |
Private document |
|
15/02/2005 |
PV du Conseil d'Administration |
|
15/02/2005 |
Fund deposit certificate |
|
15/02/2005 |
Acte modificatif |
|
15/02/2005 |
Minutes of Board meeting |
|
15/02/2005 |
PV d'Assemblée |
|
15/02/2005 |
Minutes of general meeting of shareholders |
|
15/02/2005 |
Certificat de dépôt des fonds |
|
15/02/2005 |
Updated articles of association |
|
31/12/2004 |
New accounts available |
|
31/12/2003 |
New accounts available |
|
28/11/2003 |
Changement de Commissaire aux Comptes |
|
28/11/2003 |
Acte sous seing privé |
|
28/11/2003 |
PV du Conseil d'Administration |
|
28/11/2003 |
Augmentation de Capital |
|
28/11/2003 |
PV d'Assemblée |
|
28/11/2003 |
Statuts mis à jour |
|
28/11/2003 |
Acte modificatif |
|
29/10/2003 |
Changement de Commissaire aux Comptes |
|
29/10/2003 |
Acte sous seing privé |
|
29/10/2003 |
PV d'Assemblée |
|
29/10/2003 |
Nomination/démission des organes de gestion |
|
14/03/2003 |
Déclaration de conformité |
|
14/03/2003 |
PV du Conseil d'Administration |
|
14/03/2003 |
PV d'Assemblée |
|
14/03/2003 |
Acte sous seing privé |
|
14/03/2003 |
Fusion |
|
14/03/2003 |
Acte modificatif |
|
11/02/2003 |
Statuts mis à jour |
|
11/02/2003 |
PV d'Assemblée |
|
11/02/2003 |
Certificat de dépôt des fonds |
|
11/02/2003 |
PV du Conseil d'Administration |
|
11/02/2003 |
Acte modificatif |
|
11/02/2003 |
Acte sous seing privé |
|
11/02/2003 |
Augmentation de Capital |
|
21/01/2003 |
Certificat de dépôt des fonds |
|
21/01/2003 |
Statuts mis à jour |
|
21/01/2003 |
Modification du Conseil d'Administration |
|
21/01/2003 |
Acte sous seing privé |
|
21/01/2003 |
Augmentation de Capital |
|
21/01/2003 |
PV d'Assemblée |
|
21/01/2003 |
Acte modificatif |
|
21/01/2003 |
PV du Conseil d'Administration |
|
23/12/2002 |
Acte sous seing privé |
|
23/12/2002 |
Rapport des Commissaires ou du Gérant |
|
28/11/2002 |
Acte sous seing privé |
|
28/11/2002 |
Augmentation de Capital |
|
28/11/2002 |
PV d'Assemblée |
|
28/11/2002 |
Acte modificatif |
|
26/11/2002 |
Acte sous seing privé |
|
26/11/2002 |
Projet de Fusion |
|
26/11/2002 |
Acte modificatif |
|
24/10/2002 |
Requête et Ordonnance |
|
24/10/2002 |
Acte modificatif |
|
04/09/2002 |
PV d'Assemblée |
|
04/09/2002 |
Nomination/démission des organes de gestion |
|
04/09/2002 |
Acte sous seing privé |
|
04/09/2002 |
Acte modificatif |
|
04/09/2002 |
Modification du Conseil d'Administration |
|
04/09/2002 |
Conversion du Capital Social en Euros |
|
04/09/2002 |
Statuts mis à jour |
|
04/09/2002 |
Augmentation de Capital |
|
04/09/2002 |
PV du Conseil d'Administration |
|
02/09/2002 |
Acte sous seing privé |
|
02/09/2002 |
Nomination/démission des organes de gestion |
|
02/09/2002 |
PV d'Assemblée |
|
02/09/2002 |
Modification du Conseil d'Administration |
|
21/08/2002 |
Acte modificatif |
|
21/08/2002 |
Acte sous seing privé |
|
21/08/2002 |
Nomination/démission des organes de gestion |
|
21/08/2002 |
PV du Conseil d'Administration |
|
21/08/2002 |
Modification du Conseil d'Administration |
|
21/08/2002 |
Changement de Président (PDG, PCA) |
|
12/07/2000 |
Acte modificatif |
|
12/07/2000 |
Nomination/démission des organes de gestion |
|
12/07/2000 |
Acte sous seing privé |
|
12/07/2000 |
Modification du Conseil d'Administration |
|
12/07/2000 |
PV du Conseil d'Administration |
|
14/10/1998 |
Augmentation de Capital |
|
14/10/1998 |
Acte sous seing privé |
|
14/10/1998 |
Certificat de dépôt des fonds |
|
14/10/1998 |
PV d'Assemblée |
|
14/10/1998 |
PV du Conseil d'Administration |
|
14/10/1998 |
Statuts mis à jour |
|
14/10/1998 |
Acte modificatif |
|
04/09/1998 |
PV du Conseil d'Administration |
|
04/09/1998 |
Modification du Conseil d'Administration |
|
04/09/1998 |
Acte modificatif |
|
04/09/1998 |
Nomination/démission des organes de gestion |
|
11/02/1998 |
Statuts mis à jour |
|
11/02/1998 |
Augmentation de Capital |
|
11/02/1998 |
Acte sous seing privé |
|
11/02/1998 |
PV d'Assemblée |
|
24/10/1997 |
Statuts mis à jour |
|
24/10/1997 |
PV d'Assemblée |
|
24/10/1997 |
Fusion |
|
24/10/1997 |
Acte sous seing privé |
|
03/10/1997 |
Acte modificatif |
|
03/10/1997 |
Statuts mis à jour |
|
03/10/1997 |
PV d'Assemblée |
|
03/10/1997 |
Acte sous seing privé |
|
16/09/1997 |
PV d'Assemblée |
|
16/09/1997 |
Nomination/démission des organes de gestion |
|
16/09/1997 |
Modification du Conseil d'Administration |
|
16/09/1997 |
Acte sous seing privé |
|
22/08/1997 |
Rapport des Commissaires ou du Gérant |
|
30/06/1997 |
Acte sous seing privé |
|
30/06/1997 |
Acte modificatif |
|
30/06/1997 |
Projet de Fusion |
|
10/06/1997 |
Requête et Ordonnance |
|
10/06/1997 |
Acte modificatif |
|
10/06/1997 |
Acte sous seing privé |
|
12/05/1997 |
Acte modificatif |
|
12/05/1997 |
Nomination/démission des organes de gestion |
|
12/05/1997 |
Modification du Conseil d'Administration |
|
12/05/1997 |
Statuts mis à jour |
|
12/05/1997 |
Acte sous seing privé |
|
12/05/1997 |
PV du Conseil d'Administration |
|
12/05/1997 |
Augmentation de Capital |
|
12/05/1997 |
PV d'Assemblée |
|
01/01/1997 |
Acte sous seing privé |
|
01/01/1997 |
Rapport des Commissaires ou du Gérant |
|
07/02/1996 |
PV d'Assemblée |
|
07/02/1996 |
Statuts mis à jour |
|
07/02/1996 |
Acte modificatif |
|
07/02/1996 |
Rapport des Commissaires ou du Gérant |
|
06/02/1996 |
PV d'Assemblée |
|
06/02/1996 |
Augmentation de Capital |
|
06/02/1996 |
Statuts mis à jour |
|
14/11/1994 |
PV du Conseil d'Administration |
|
14/11/1994 |
PV d'Assemblée |
|
14/11/1994 |
Augmentation de Capital |
|
14/11/1994 |
Statuts mis à jour |
|
14/11/1994 |
Acte modificatif |
|
09/03/1993 |
Requête et Ordonnance |
|
09/03/1993 |
Acte modificatif |
|
09/09/1992 |
Acte modificatif |
|
09/09/1992 |
Modification du Conseil d'Administration |
|
09/09/1992 |
Nomination/démission des organes de gestion |
|
09/09/1992 |
PV d'Assemblée |
N/a
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.80 |
|
|
1 |
Rs.100.06 |
|
Euro |
1 |
Rs.78.46 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.