MIRA INFORM REPORT

 

 

Report Date :

22.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ENVIRONNEMENT SA

 

 

Registered Office :

111 BD Robespierre, BP 13 78302 Poissy Cedex

 

 

Country :

France

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

October 1978

 

 

Legal Form :

Public limited company with board of directors

 

 

Line of Business :

Manufacture of scientific and technical instrumentation.

 

 

No. of Employees :

100 to 199

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds

Source : CIA

 

 

 

 

REGISTERED NAME & COMPANY SUMMARY

 

ENVIRONNEMENT SA

SIRET

313 997 223 00018

 

Company summary

 

 

 

EUR VAT Number

FR43313997223

 

 

Activity (APE)

Fabrication d'instrumentation scientifique et technique (2651B) (Manufacture of scientific and technical instrumentation (2651B))

Legal form

Public limited company with board of directors

 

 

Phone

01 39 22 38 00

RCS Registration

RCS Versailles 7 313 997 223

 

 

Fax

 

Share capital

9,585,900 Euros

 

 

Address

ENVIRONNEMENT SA
111 BD ROBESPIERRE
BP 13
78302 POISSY CEDEX

Incorporated Date

10/1978

 

 

Nationality

France

Status

Economically active

 

 

 

DIRECTORS/MANAGEMENT

 

Directors

 

Name

M. GOURDON FRANCOIS PIERRE LOUIS 

 

Manager position

Administrator, Chairman of the Board

Date of birth

29/07/1947

 

Place of birth

MAISONS LAFFITTE (YVELINES)

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

 

Name

Mme. GOURDON EVELYNE ELISABETH

 

Manager position

Administrator

Date of birth

14/01/1945

 

Place of birth

KOUBA (ALGERIE)

 

 

 

Type

Individual

Name at birth

MASSON DEBLAIZE

 

 

 

 

 

 

 

 

 

Name

M. MOULENE DANIEL MAURICE

 

Manager position

Administrator

Date of birth

10/08/1948

 

Place of birth

ST MANDE

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

 

Name

M. CHEVILLION CHRISTOPHE

 

Manager position

Managing director, Administrator

Date of birth

08/11/1963

 

Place of birth

LOCHES

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

 

Name

M. CHAMBOLLE JEAN

 

Manager position

Administrator

Date of birth

12/06/1939

 

Place of birth

BEYCHAC ET CAILLAU

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

 

Name

M. SAGLIO JEAN-FRANÇOIS

 

Manager position

Administrator

Date of birth

29/07/1936

 

Place of birth

TOULON

 

 

 

Type

Individual

Name at birth

 

 

Previous Directors

Manager position

Title and name

Date of Birth/Place of Birth

President

M FRANCOIS GOURDON

- - -

Chairman of the Board

GOURDON FRANCOIS PIERRE LOUIS

7/29/1947 - MAISONS LAFFITTE (YVELINES)

Chairman of the Board

Mme EVELYNE ELISABETH GOURDON

1/14/1945 - KOUBA (ALGERIE)

Chairman of the Board

M FRANCOIS GOURDON

- - -

Managing director

M CHRISTOPHE CHEVILLION

11/8/1963 - LOCHES

Administrator

M MATHIEU ANTONINI

4/11/1971 - LA HAVANE CUBA

Administrator

M MATHIEU ANTONINI

4/11/1971 - LA HAVANE(CUBA)

Administrator

M MATHIEU ANTONINI

4/11/1971 - LA HAVANE(CUBA)

Administrator

BANQUE BRUXELLES LAMBERT (GROUPE ING)

8/11/1956 - PARIS

Administrator

BANQUE BRUXELLES LAMBERT GROUPE ING

- - -

Administrator

BANQUE BRUXELLES LAMBERT

- - -

Administrator

M JEAN CHAMBOLLE

- - -

Administrator

M JEAN CHAMBOLLE

6/12/1939 - BEYCHAC ET CAILLAU

Administrator

M CHRISTOPHE CHEVILLION

11/8/1963 - LOCHES

Administrator

MME EVELYNE GOURDON

- - -

Administrator

Mme EVELYNE ELISABETH GOURDON

1/14/1945 - KOUBA (ALGERIE)

Administrator

MME EVELYNE MASSON DEBLAIZE

- - -

Administrator

M DANIEL MAURICE MOULENE

8/10/1948 - ST MANDE

Administrator

M DANIEL MOULENE

8/10/1948 - SAINT MANDE

Administrator

ONS

- - -

Administrator

M JEAN-CLAUDE OPPENEAU

5/14/1937 - NANCY

Administrator

M JEAN-CLAUDE OPPENEAU

5/14/1937 - NANCY

Administrator

M JEAN-FRANÇOIS SAGLIO

7/29/1936 - TOULON

 

 

NEGATIVE INFORMATION

 

Judgements

Collective procedures

 

No judgment information for the company

 

Social security, pension funds preferential rights | Tax office preferential rights.

 

 

SHARE & SHARE CAPITAL INFORMATION

 

 

N/a

 

PAYMENT INFORMATION

 

Payment Information Summary - Trade Payment Data

 

 

Total number of Invoices available

2

 

Total number of Invoices paid within or up to 30 days after the due date

2

 

Total number of Invoices paid more than 30 days after the due date

0

 

Total number of Invoices currently outstanding where the due date has not yet been reached

0

 

Total number of Invoices currently outstanding beyond the due date

0

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate Holding Company

 

Company Name

 

Company number

Click here to view the affiliation links

 

 

ENVIRONNEMENT SA

 

313997223

80 companies in 16 countries. Click here to visit linked companies

 

 

 

Group data

Ultimate parent company

ENVIRONNEMENT SA

Direct parent

-

Group – Number of companies

8

Linkages – Number of companies

80

Number of countries

16

 

Company Name

SIREN

Parts

Last account published

ENVIRONNEMENT SA

313997223

-

31/12/2013

ALTECH ENVIRONMENT USA

-

100%

-

ENVIRONNEMENT ITALIA S.P.A.

MB1409801

100%

31/12/2012

CAIRPOL

492976253

50%

31/12/2012

ENVIRONNEMENT HONG KONG LTD

-

100%

-

ENVIRONNEMENT CHINE

-

100%

-

ENVIRONNEMENT INDIA PVT LTD

-

100%

-

PCME LIMITED

02514486

100%

31/03/2014

 

Company Name

SIREN

Last account

Turnover

ING LUXEMBOURG

B6041

31/12/2013

231 369 187 €

BNLFOOD INVESTMENTS LIMITED

B113632

31/12/2012

683 439 €

SCHRÉDER INVEST GMBH

HRB 738439

31/12/2012

-

BIOALLIANCE PHARMA

410910095

31/12/2010

1 653 356 €

ING BELGIUM INTERNATIONAL FINANCE S.A.

B49080

31/12/2013

-

SCHRÉDER GMBH

HRB 738488

31/12/2010

-

URBIS SCHREDER LTD

01095726

31/12/2013

36 016 332 £

SPRINGFIELD CAPITAL MANAGEMENT LIMITED

01804548

31/12/2005

0 £

SCHRÉDER B.V.

30023784

31/12/2013

-

AGRILIGHT B.V.

27245604

31/12/2012

-

LABORATOIRES BIOALLIANCE PHARMA

489348185

31/12/2012

0 €

OWLET GMBH

HRB 27869

31/12/2012

-

EUROSIM S.R.L.

PG238955

31/12/2007

1 €

SPEBIO B.V.

34276016

31/12/2013

-

FORMGUß DRESDEN GMBH

HRB 1732

31/12/2012

-

RAYMAX B.V.

27182312

31/12/2012

-

JUST LIGHT SCHREDER S.R.L. IN LIQUIDAZIO...

MI1974711

31/12/2013

953 302 €

FIDIA DUE SRL IN LIQUIDAZIONE

RM1140483

31/12/2007

1 113 610 €

HORTILUX SCHRÉDER B.V.

27239085

31/12/2012

-

L'AIDE HYPOTHÉCAIRE EN LIQUIDATION SA

402370846

31/12/1999

-

SOGAM SA

402688075

31/12/2013

0 €

FIDUCIAIRE VAN HET KREDIET NV

403173372

31/12/2013

36 720 137 €

ING BELGIE SA

403200393

31/12/2012

-

SCHREDER SA

403217617

31/12/2013

17 571 861 €

SOGES FIDUCEM SA

403238304

31/12/2013

893 754 €

RECORD BANK SA

403263642

31/12/2012

-

SOGERFIN EN LIQUIDATION SA

403345497

31/12/2003

-

RECORD FINANCE EN LIQUIDATION SA

405452872

31/12/2007

-

BANK CARD COMPANY SA

412945628

31/08/1999

72 401 000 €

PARTIMMO EN LIQUIDATION SA

414384493

31/12/2009

0 €

RECORD KREDIET EN LIQUIDATION SA

414519897

31/12/2007

-

IMMO GLOBE SA

414586512

31/12/2013

309 093 €

BBL CAPITAL MANAGEMENT CORPORATION SA

416264315

31/12/2002

5 421 000 €

MOYENS INDUSTRIELS POUR LE CONTRÔLE DE L...

417301126

31/12/2013

10 040 772 €

IMMOMANDA SA

417331315

31/12/2013

1 880 730 €

UITRUSTING SCHREDER NV

419986937

31/12/2013

14 671 495 €

RECHERCHE ET TECHNOLOGIE - RESEARCH FOR ...

421268723

31/12/2013

6 186 250 €

COMELEC SA

425119128

31/12/2013

5 306 836 €

SCHRÉDER SWISS SA

4276958

-

-

NEW IMMO SCHUMAN SA

428361797

31/12/2013

324 437 €

SYSTÈMES INFORMATIQUES POUR L'ENSEIGNEME...

428979926

-

-

CEL DATA SERVICES NV

435463880

31/12/2013

19 909 830 €

LIGHT AT WORK SA

436466445

31/12/2013

36 260 €

LOGIPAR SA

439526103

31/12/2013

-

GROEP BRUYNINX NV

444498837

31/12/2013

798 075 €

BIOTECHNOLOGICAL ENZYMATIC CATALYSE NV

446755472

31/12/2013

-

BBL INSURANCE SA

447575816

-

-

ING CONTACT CENTRE BELGIUM NV

452936946

31/12/2013

22 710 375 €

ISABEL NV

455530509

31/12/2013

53 601 493 €

INTERNATIONAL ENGINEERING SURVEY COMPANY...

458091309

31/12/2013

-

GEMA INTERNATIONAL SA

461103455

31/12/2013

-

ITP MANAGEMENT NV

461458890

31/12/2013

-

CYMAX EN LIQUIDATION SA

462721474

-

-

VITALO HOLDING NV

464050770

31/12/2011

-

ING PRIVATE PORTFOLIO MANAGEMENT SA

464465791

31/10/2008

27 071 463 €

WALLTECH SA

465945339

31/12/2005

-

BANK CARD COMPANY SA

468380237

31/12/2006

78 074 000 €

MAIZE TECHN. INT.P/A BTW-GENT 4 NV

473248548

30/06/2006

-

XPATS.COM NV

473525888

31/12/2011

63 258 €

KALIVAL

478372352

-

-

MDXHEALTH SA

479292440

31/12/2013

3 396 428 €

RECORD FUND SA

552910688

-

-

RAKET INVEST MANAGEMENT EN LIQUIDATION S...

840934768

-

-

RI HOLDING EN LIQUIDATION SCA

840972875

-

-

ING TECHNOLOGY SERVICES ESV

846738437

31/12/2013

6 595 192 €

BANKING FUNDING COMPANY SA

884525182

31/12/2013

18 972 675 €

TAX SHELTER PRODUCTIONS EN LIQUIDATION S...

892800371

31/12/2011

0 €

SCHREDER LIGHTING LLC

US25040925

-

1 027 000 $

BIOALLIANCE PHARMA SWITZERLAND

-

-

-

ENVIRONNEMENT SA

-

-

-

SCHREDER ARGENTINA SOC.ETR. E.P.B.

-

-

-

SCHREDER DO BRASIL ILUMINACAO LTDA SOC.E...

-

-

-

SCHREDER GULF LLC SOC.ETR. E.P.B.

-

-

-

SCHREDER S. A.

-

-

-

SCHREDER SINGAPORE PTE.LTD SOC.ETR. E.P....

-

-

-

SCHREDER SOCELEC SOC.ETR. E.P.B.

-

-

-

TIANJIN LIGHTING SCHREDER CO LTD SOC.ETR...

-

-

-

TOPOTARGET GERMANY AG

-

-

-

TOPOTARGET SWITZERLAND S.A

-

-

-

TOPOTARGET UK LIMITED

-

-

-

 

 

FINANCIAL INFORMATION

 

Trading to Date

12/31/2013

12/31/2012

12/31/2011

Turnover

41,612,788 €

39,697,696 €

35,625,625 €

Gross Operating Surplus

14.05 % Turnover

12.25 % Turnover

10.88 % Turnover

Shareholders’ equity

36,903,147 €

34,014,570 €

31,720,999 €

Net result

3,797,544 €

2,855,718 €

1,882,819 €

Employees

100 to 199 employees

-

-

 

Workforces

 

 

Workforce at address

100 to 199 employees

Company workforce

100 to 199 employees

 

 

 

 

Accounts

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2013

 

31/12/2012

 

31/12/2011

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Date of capture

23/07/2014

 

16/08/2013

 

25/07/2012

 

 

Activity Code

2651B

 

2651B

 

2651B

 

 

Employees

225

 

0

 

194

 

 



Active account

Annual Accounts

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

11,580,483

-2.1%

11,832,526

0.8%

11,738,904

147,249

7764.6%

- Intangible assets

4,496,534

0.2%

4,487,634

15.6%

3,882,874

11,707

38308.9%

- Tangible assets

4,222,946

-10.3%

4,709,714

-10.0%

5,233,410

50,684.50

8231.8%

- Financial assets

2,861,003

8.6%

2,635,178

0.5%

2,622,620

6,769

42166.3%

Net current assets

36,720,920

4.4%

35,167,231

11.0%

31,692,903

834,248.50

4301.7%

- Stocks

9,006,772

-2.5%

9,239,977

-18.5%

11,333,837

155,554

5690.1%

- Advanced payments

204,229

4.4%

235,008

-36.0%

367,000

0

0%

- Receivables

22,714,763

3.8%

21,888,459

25.1%

17,489,873

392,031

5694.1%

- Securities and cash

4,795,156

26.1%

3,803,787

45.7%

2,611,089

162,883.50

2843.9%

- Prepaid expenses

-

-

-

-

-

483

-

Accounts of regularization

45,741

424.8%

8,716

7.8%

8,088

0

0%

Total Assets

48,347,147

2.8%

47,008,474

8.2%

43,439,894

1,047,426.50

4515.8%

 

Passive Account

Annual Accounts

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Shareholders' equity

36,903,147

8.5%

34,014,570

7.2%

31,720,999

525,788

6918.6%

Share capital

9,585,900

0%

9,585,900

0%

9,585,900

110,555

8570.7%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

674,570

10.8%

608,819

-57.1%

1,418,088

0

0%

Liabilities

10,767,555

-13.0%

12,372,484

20.3%

10,285,554

461,209.50

2234.6%

- Financial liabilities

1,202,308

-5.7%

1,274,331

335.6%

292,554

67,811

1673.0%

- Advanced payments received

696,556

-33.1%

1,040,749

-6.1%

1,107,775

0

0%

- Trade account payables

3,555,447

-22.6%

4,595,134

8.3%

4,241,652

141,197

2418.1%

- Tax and social liabilities

3,966,137

3.2%

3,843,446

22.7%

3,132,763

146,801

2601.7%

- Other debts and fixed assets liabilities

439,329

113.0%

206,258

-46.4%

385,115

5,930.50

7308.0%

Account regularization

909,644

-36.2%

1,425,164

24.9%

1,140,943

0

0%

Total liabilities

48,347,147

2.8%

47,008,474

8.2%

43,439,894

1,047,426.50

4515.8%

 

Results

Annual Accounts

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Sales of Goods

43,745,150

6.1%

41,238,664

10.0%

37,499,733

1,329,527.50

3190.3%

Net turnover

41,612,788

4.8%

39,697,696

11.4%

35,625,625

1,284,920.50

3138.5%

- of which net export turnover

21,376,611

-4.9%

22,466,453

11.3%

20,181,844

22,510

94865.0%

Operating charges

38,531,362

2.7%

37,525,885

8.9%

34,451,998

1,308,215

2845.3%

Operating profit/loss

5,213,788

40.4%

3,712,779

21.8%

3,047,735

48,392.50

10674.0%

Financial income

207,784

-85.6%

1,438,068

817.0%

156,822

1,863.50

11050.2%

Financial charges

136,069

-92.9%

1,904,920

70.2%

1,119,205

2,688.50

4961.1%

Financial profit/loss

71,715

115.4%

-466,852

51.5%

-962,383

-109

65893.6%

Pretax net operating income

5,285,503

62.8%

3,245,927

55.7%

2,085,352

49,703

10534.2%

Extraordinary income

331,320

495.6%

55,625

-92.1%

702,666

676

48911.8%

Extraordinary charges

1,092,185

2002.3%

51,951

-92.8%

724,757

480

227438.5%

Extraordinary profit/loss

-760,865

-20809.4%

3,674

116.6%

-22,091

0

0%

Net result

3,797,544

33.0%

2,855,718

51.7%

1,882,819

57,584

6494.8%

 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

 

Normal Account

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Months

 

12

 

12

 

12

 

Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Grand Total (I to VI)

Net

48,347,147

2.8%

47,008,474

8.2%

43,439,894

 

Gross

CO

57,742,852

3.5%

55,811,063

8.9%

51,242,427

 

Amortisation

1A

9,395,705

6.7%

8,802,589

12.8%

7,802,533

 

Non declared distributed capital (I)

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

0%

0

 

Active fixed asset (II)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total Active fixed asset (II)

Net

11,580,483

-2.1%

11,832,526

0.8%

11,738,904

 

Gross

BJ

19,549,101

1.8%

19,200,257

4.8%

18,314,718

 

Amortisation

BK

7,968,618

8.2%

7,367,731

12.0%

6,575,814

 

Intangilble fixed assets

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

267,555

3.4%

258,655

-5.6%

273,891

 

Gross

AF

879,530

4.9%

838,764

3.6%

809,848

 

Amortisation

AG

611,975

5.5%

580,109

8.2%

535,957

Goodwill

Net

4,112,490

0%

4,112,490

18.7%

3,465,398

 

Gross

AH

4,112,490

0%

4,112,490

18.7%

3,465,398

 

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

116,489

0%

116,489

0%

116,489

 

Gross

AJ

116,489

0%

116,489

0%

116,489

 

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

27,096

 

Gross

AL

0

0%

0

0%

27,096

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

4,496,534

0.2%

4,487,634

15.6%

3,882,874

 

Tangilble fixed assets

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Lands

Net

286,820

0%

286,820

0%

286,820

 

Gross

AN

286,820

0%

286,820

0%

286,820

 

Amortisation

AO

0

0%

0

0%

0

Buildings

Net

1,953,741

-4.2%

2,038,959

-5.4%

2,156,391

 

Gross

AP

3,989,066

0.5%

3,970,243

0.5%

3,949,191

 

Amortisation

AQ

2,035,325

5.4%

1,931,284

7.7%

1,792,800

Plant

Net

1,493,798

-15.3%

1,764,076

-13.3%

2,034,340

 

Gross

AR

4,697,509

1.7%

4,618,954

4.0%

4,440,501

 

Amortisation

AS

3,203,711

12.2%

2,854,878

18.6%

2,406,161

Other tangible fixed assets

Net

488,587

-21.1%

619,043

-18.0%

755,039

 

Gross

AT

2,585,114

-0.4%

2,595,127

0.8%

2,574,855

 

Amortisation

AU

2,096,527

6.1%

1,976,084

8.6%

1,819,816

Fixed assets in construction

Net

0

0%

816

-0.5%

820

 

Gross

AV

0

0%

816

-0.5%

820

 

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

4,222,946

 

4,709,714

 

5,233,410

 

Financial assets

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

1,964,341

-9.5%

2,171,634

0%

2,171,634

 

Gross

CU

1,964,341

-9.5%

2,171,634

0%

2,171,634

 

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

525,856

484.3%

90,000

0%

90,000

 

Gross

BB

525,856

484.3%

90,000

0%

90,000

 

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

76,688

0%

0

0%

74,473

 

Gross

BD

76,688

0%

0

0%

74,473

 

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

114,165

0%

0

 

Gross

BF

0

0%

118,461

0%

0

 

Amortisation

BG

0

 

4,296

 

0

Other financial assets

Net

294,118

13.4%

259,379

-9.5%

286,513

 

Gross

BH

315,198

12.4%

280,459

-8.8%

307,593

 

Amortisation

BI

21,080

0%

21,080

0%

21,080

 

Sub Total Financial Assets

 

2,861,003

 

2,635,178

 

2,622,620

 

Current Assets (III)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total Assets

Net

36,720,920

4.4%

35,167,231

11.0%

31,692,903

 

Gross

CJ

38,148,005

4.2%

36,602,085

11.2%

32,919,619

 

Amortisation

CK

1,427,085

-0.5%

1,434,854

17.0%

1,226,716

 

Stocks

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Raw materials

Net

7,624,426

-4.0%

7,942,073

-11.5%

8,974,837

 

Gross

BL

8,621,352

-3.5%

8,937,796

-8.9%

9,811,949

 

Amortisation

BM

996,926

0.1%

995,723

18.9%

837,112

Work in progress (goods)

Net

1,382,346

6.5%

1,297,904

-45.0%

2,359,000

 

Gross

BN

1,382,346

6.5%

1,297,904

-11.6%

1,467,873

 

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

0

0%

0

0%

0

 

Gross

BT

0

0%

0

0%

0

 

Amortisation

BU

0

0%

0

0%

0

 

Sub Total Stocks

Net

9,006,772

-2.5%

9,239,977

-18.5%

11,333,837

 

Advance payments to suppliers

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Advance payments to suppliers

Net

204,229

-13.1%

235,008

-36.0%

367,000

 

Gross

BV

204,229

-13.1%

235,008

-36.0%

367,000

 

Amortisation

BW

0

0%

0

0%

0

 

Debtors

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Trade accounts receivable

Net

20,463,322

3.3%

19,812,496

30.9%

15,138,000

 

Gross

BX

20,893,481

3.2%

20,251,627

31.0%

15,464,000

 

Amortisation

BY

430,159

-2.0%

439,131

34.7%

326,000

Other debtors

Net

2,039,947

14.0%

1,789,546

-17.0%

2,155,000

 

Gross

BZ

2,039,947

14.0%

1,789,546

-17.0%

2,155,000

 

Amortisation

CA

0

0%

0

0%

0

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

22,503,269

4.2%

21,602,042

24.9%

17,293,000

 

Divers

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Investment securities

Net

1,500,047

44.2%

1,039,972

0%

0

 

Gross

CD

1,500,047

44.2%

1,039,972

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

3,295,109

19.2%

2,763,815

5.8%

2,611,089

 

Gross

CF

3,295,109

19.2%

2,763,815

5.8%

2,611,089

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

4,795,156

26.1%

3,803,787

45.7%

2,611,089

 

Prepaid expenses

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Prepaid expenses

Net

211,494

-26.2%

286,417

45.5%

196,873

 

Gross

CH

211,494

-26.2%

286,417

45.5%

196,873

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Currency differential gain

CN3

45,741

424.8%

8,716

7.8%

8,088

 

Gross

 

45,741

424.8%

8,716

7.8%

8,088

 

References

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

487,126

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References


Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Grand Total (I to V)

EE

48,347,147

2.8%

47,008,474

8.2%

43,439,894

 

Shareholder Equity (I)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total shareholders' equity (Total I)

DL

36,903,147

8.5%

34,014,570

7.2%

31,720,999

 

Equity and shareholders' equity

DA

9,585,900

0%

9,585,900

0%

9,585,900

 

Issue and merger premiums

DB

4,222,033

0%

4,222,033

0%

4,222,033

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

969,014

0%

969,014

0%

969,014

 

Statutory or contractual reserve

DE

460,637

0%

460,637

0%

460,637

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

676,653

0%

676,653

0%

676,653

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

17,183,866

14.4%

15,019,819

9.5%

13,714,870

 

Profit or loss for the period

DI

3,797,544

33.0%

2,855,718

51.7%

1,882,819

 

Investment grants

DJ

7,500

-57.1%

17,500

883.1%

1,780

 

Special tax-allowable reserves

DK

0

0%

207,296

0.0%

207,293

 

Other capital resources (II)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total provisions for risks and charges (Total III)

DR

674,570

10.8%

608,819

-57.1%

1,418,088

 

Risk provisions

DP

372,888

33.4%

279,528

15.0%

243,022

 

Reserves for charges

DQ

301,682

-8.4%

329,291

-72.0%

1,175,066

 

Liabilities (IV)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total Liabilities (Total IV)

EC

10,767,555

-13.0%

12,372,484

20.3%

10,285,554

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

836,824

-13.9%

971,986

2438.0%

38,297

 

Sundry loans and financial liabilities

DV

365,484

20.9%

302,345

18.9%

254,257

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

696,556

-33.1%

1,040,749

-6.1%

1,107,775

 

Trade accounts payables

DX

3,555,447

-22.6%

4,595,134

8.3%

4,241,652

 

Tax and social security liabilities

DY

3,966,137

3.2%

3,843,446

22.7%

3,132,763

 

Fixed asset liabilities

DZ

0

0%

0

0%

0

 

Other debts

EA

437,458

125.9%

193,660

-47.6%

369,867

 

Translation loss (V)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Translation loss (Total V)

ED

1,871

-85.1%

12,598

-17.4%

15,248

 

Equalization accounts

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Deferred income

EB

909,644

-36.2%

1,425,164

24.9%

1,140,943

 

References

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

9,375,464

0%

0

0%

8,955,494

 

Of which current bank facilities

EH

4,073

0%

0

0%

38,297

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References


1- Operating result(I-II)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Operating result (Total I-II)

GG

5,213,788

40.4%

3,712,779

21.8%

3,047,735

 

2 -Financial result(V - VI)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Financial result (Total V-VI)

GV

71,715

115.4%

-466,852

51.5%

-962,383

 

3 -Pre-tax net operating income result(I - VI)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

5,285,503

62.8%

3,245,927

55.7%

2,085,352

 

4 -Extraordinary result(VII-VIII)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Extraordinary result (Total VII-VIII)

HI

-760,865

-20809.4%

3,674

116.6%

-22,091

 

Profit or loss

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Profit or loss

HN

3,797,544

33.0%

2,855,718

51.7%

1,882,819

 

Total Income (I+III+V+VII)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Total Income (I+III+V+VII)

HL

44,284,254

3.6%

42,732,357

11.4%

38,359,221

 

Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

40,486,710

1.5%

39,876,638

9.3%

36,476,403

 

Operating income(I)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Total operating income (Total I)

FR

43,745,150

6.1%

41,238,664

10.0%

37,499,733

 

Operating income (details)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Sale of goods for resale

FC

0

0%

0

0%

0

 

France

FA

0

0%

0

0%

0

 

Export

FB

0

0%

0

0%

0

Sale of goods produced

FF

31,927,751

5.7%

30,208,865

14.1%

26,480,652

 

France

FD

12,121,726

39.7%

8,676,937

20.2%

7,221,665

 

Export

FE

19,806,025

-8.0%

21,531,928

11.8%

19,258,987

Sale of services

FI

9,685,037

2.1%

9,488,831

3.8%

9,144,973

 

France

FG

8,114,451

-5.1%

8,554,306

4.0%

8,222,116

 

Export

FH

1,570,586

68.1%

934,525

1.3%

922,857

Net turnover

FL

41,612,788

4.8%

39,697,696

11.4%

35,625,625

 

France

FJ

20,236,177

17.4%

17,231,243

11.6%

15,443,781

 

Export

FK

21,376,611

-4.9%

22,466,453

11.3%

20,181,844

 

Stocked production

FM

84,442

149.7%

-169,969

-183.1%

204,576

 

Self-constructed assets

FN

222,583

156.3%

86,850

0%

0

 

Operating grants

FO

327,038

-13.6%

378,536

20.0%

315,460

 

Release of reserves and provisions

FP

1,316,341

22.8%

1,072,046

-7.0%

1,152,525

 

Other income

FQ

181,958

4.9%

173,505

-13.9%

201,547

 

Operating charges(II)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Total operating charges (Total II)

GF

38,531,362

2.7%

37,525,885

8.9%

34,451,998

 

Exploitation charges

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Purchase of goods for resale

FS

0

0%

0

0%

0

 

Change in stocks of goods for resale

FT

0

0%

0

0%

0

 

Purchase of raw materials

FU

12,884,734

10.7%

11,636,443

-3.1%

12,006,664

 

Change in stocks of raw materials

FV

316,444

-63.8%

874,153

175.7%

-1,154,236

 

Other external purchases and charges

FW

7,478,500

-4.1%

7,794,991

0.7%

7,744,455

 

Tax, duty and similar payments

FX

931,661

3.6%

899,623

16.8%

770,399

 

Payroll

FY

10,253,964

7.7%

9,522,173

7.7%

8,840,912

 

Social security costs

FZ

4,536,441

3.0%

4,404,664

8.4%

4,061,678

 

Depreciation

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Depreciation of fixed assets

GA

734,941

-9.6%

812,688

-5.3%

857,971

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

1,010,619

-11.7%

1,144,735

33.2%

859,380

 

Provisions for risks and charges

GD

327,150

5.5%

310,093

11.2%

278,780

 

Other charges

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Other charges

GE

56,908

-55.0%

126,322

-32.1%

185,995

 

Operating charges (III-IV)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income(V)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total financial income (Total V)

GP

207,784

-85.6%

1,438,068

817.0%

156,822

 

Share financial income

GJ

9,891

-96.8%

304,412

639.8%

41,150

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

50,539

202.0%

16,733

238.9%

4,937

 

Released provisions and transferred charges

GM

13,482

-98.7%

1,014,995

7225.8%

13,855

 

Exchange gains

GN

52,856

-4.3%

55,253

-26.9%

75,544

 

Net income from disposal of investment securities

GO

81,016

73.6%

46,675

118.8%

21,336

 

Financial Charge (VI)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total financial charge (Total VI)

GU

136,069

-92.9%

1,904,920

70.2%

1,119,205

 

Financial reserves and provisions

GQ

45,738

29.3%

35,380

-96.5%

1,019,180

 

Interest and similar charges

GR

35,964

-98.0%

1,800,055

12720.9%

14,040

 

Exchange losses

GS

30,364

-40.5%

51,033

-28.8%

71,657

 

Net loss from disposal of investment securities

GT

24,003

30.1%

18,452

28.8%

14,328

 

Extraordinary income(VII)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total extraordinary income (Total VII)

HD

331,320

495.6%

55,625

-92.1%

702,666

 

Extraordinary operating income

HA

28,033

-13.3%

32,345

137.2%

13,637

 

Extraordinary income from capital transactions

HB

95,994

312.3%

23,280

-96.6%

689,029

 

Released provisions and transferred charges

HC

207,293

0%

0

0%

0

 

Extraordinary charges(VIII)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total extraordinary charges (Total VIII)

HH

1,092,185

2002.3%

51,951

-92.8%

724,757

 

Extraordinary operating charges

HE

770,663

1420.4%

50,687

43.3%

35,379

 

Extraordinary charges from capital transactions

HF

315,518

24861.9%

1,264

-99.8%

689,378

 

Extraordinary reserves and provisions

HG

6,004

0%

0

0%

0

 

Employee profit sharing(IX)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Employee profit sharing (Total IX)

HJ

141,025

-21.8%

180,452

-28.0%

250,530

 

Tax on profits(X)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Tax on profits (Total X)

HK

586,069

174.6%

213,430

404.5%

-70,087

 

References

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Of which equipment leases

HP

0

0%

0

0%

882,495

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreasess by budget item transfer

OK1

816

0%

0

0%

21,462

 

Decreasess by transfers

OK2

2,603,696

0%

0

0%

1,685,439

 

Gross value at the end of period

OL

19,549,104

0%

0

0%

18,314,725

 

Research and development Charge (Total I)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0

 

Other budget item from Intangible fixed assets(Total II)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Gross value at begin of period

KD

5,067,744

0%

0

0%

4,365,248

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

40,765

0%

0

0%

54,857

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

0

0%

1,271

 

Gross value at the end of period

LW

5,108,509

0%

0

0%

4,418,834

 

Tangible fixed assets (Total III)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Gross value at begin of period

LN

11,471,960

0%

0

0%

11,251,562

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

331,354

0%

0

0%

183,522

 

Decreasess by budget item transfer

NG1

816

0%

0

0%

21,462

 

Decreasess by transfers

NG2

243,989

0%

0

0%

161,436

 

Gross value at the end of period

NH

11,558,509

0%

0

0%

11,252,190

 

Fiancial assets (Total IV)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Gross value at begin of period

LQ

2,660,554

0%

0

0%

1,804,478

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

2,581,235

0%

0

0%

2,361,954

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

2,359,706

0%

0

0%

1,522,729

 

Gross value at the end of period

NK

2,882,083

0%

0

0%

2,643,703

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

 

Research and development charge (Total I)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0

 

Other intangible assets (Total II)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Reserve for depreciation value at begin of period

PE

580,147

0%

0

0%

479,259

Increases

PF

31,827

0%

0

0%

57,970

Decreasess

PG

0

0%

0

0%

1,271

 

Decreasess by budget item transfer

PH

611,975

0%

0

0%

535,958

 

Total fixed assets amotisation(Total III)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Reserve for depreciation value at begin of period

QU

6,762,209

0%

0

0%

5,357,146

Increases

QV

709,118

0%

0

0%

799,999

Decreases

QW

135,764

0%

0

0%

138,369

 

Decreasess by budget item transfer

QX

7,335,564

0%

0

0%

6,018,776


Movements during period affecting charge allocated over several period

Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0

 

Premium refund of obligations

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Value at begining of period

7C

0

0%

0

0%

1,882,219

Increases

UB

0

0%

0

0%

2,157,340

Decreases

UC

0

0%

0

0%

1,166,381

 

Value at the end of period

UD

0

0%

0

0%

2,873,178

 

Includes Total allocations

 

Operating

UE

0

0%

0

0%

1,138,160

 

Financial

UG

0

0%

0

0%

1,019,180

 

Exceptional

UJ

0

0%

0

0%

0

 

Includes Total Withdrawal

 

Operating

UF

0

0%

0

0%

1,152,525

 

Financial

UH

0

0%

0

0%

13,855

 

Exceptional

UK

0

0%

0

0%

0

 

Total regulated provisions (Total I)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Value at begining of period

3Z

0

0%

0

0%

207,293

Increases

TS

0

0%

0

0%

0

Decreases

TT

0

0%

0

0%

0

 

Value at the end of period

TU

0

0%

0

0%

207,293

 

Total risk and charge provisions (Total II)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Value at begining of period

5Z

0

0%

0

0%

472,712

Increases

TV

0

0%

0

0%

1,194,290

Decreases

TW

0

0%

0

0%

248,914

 

Value at the end of period

TX

0

0%

0

0%

1,418,088

 

Total Provision for depreciation (Total III)

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Value at begining of period

7B

0

0%

0

0%

1,202,212

Increases

TY

0

0%

0

0%

963,050

Decreases

TZ

0

0%

0

0%

917,466

 

Value at the end of period

UA

0

0%

0

0%

1,247,796

 

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Gross value

VT

23,985,979

0%

0

0%

16,292,145

 

1 year at most

VU

22,664,755

0%

0

0%

15,566,019

 

More than one year

VV

1,321,224

0%

0

0%

726,126

 

State of loans

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Claims related to holdings (gross)

UL

525,856

0%

0

0%

90,000

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

315,198

0%

0

0%

307,593

 

Other financial assets (1 year at most)

UV

0

0%

0

0%

0

 

Receivables statement of assets

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Customers doubtful or disputed

VA

480,170

0%

0

0%

328,532

 

Other claims customer

UX

20,413,311

0%

0

0%

13,400,979

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

690

0%

0

0%

4,552

 

Social Security and other social organizations

UZ

653

0%

0

0%

14,192

 

Income taxes

VM

733,477

0%

0

0%

1,058,135

 

Value added tax

VB

138,913

0%

0

0%

68,681

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

144,892

0%

0

0%

154,402

 

Group and Associates

VC

780,585

0%

0

0%

598,425

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

240,735

0%

0

0%

69,776

 

Prepaid

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Prepaid

VS

211,494

0%

0

0%

196,873

 

State Debt

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Total debt (gross)

VY

10,070,996

0%

0

0%

9,177,778

1 year at most

VZ2

9,375,465

0%

0

0%

8,955,494

More than 1 year and 5 years at most

VZ3

580,723

0%

0

0%

222,284

More than 5 years

VZ4

114,808

0%

0

0%

0

 

Details

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

4,073

0%

0

0%

38,297

1 year at most

VG2

4,073

0%

0

0%

38,297

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

832,750

0%

0

0%

0

1 year at most

VH2

137,219

0%

0

0%

0

More than 1 year and 5 years at most

VH3

580,723

0%

0

0%

0

Loans and various financial liabilities (gross)

8A1

365,037

0%

0

0%

253,809

1 year at most

8A2

365,037

0%

0

0%

31,525

More than 1 year and 5 years at most

8A3

0

0%

0

0%

222,284

Suppliers and associated accounts (gross)

8B1

3,555,447

0%

0

0%

4,241,651

1 year at most

8B2

3,555,447

0%

0

0%

4,241,651

More than 1 year and 5 years at most

8B3

3,555,447

0%

0

0%

4,241,651

Personnel and associated accounts (gross)

8C1

1,525,648

0%

0

0%

1,172,742

1 year at most

8C2

1,525,648

0%

0

0%

1,172,742

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

1,838,740

0%

0

0%

1,555,652

1 year at most

8D2

1,838,740

0%

0

0%

1,555,652

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

272,806

0%

0

0%

112,553

1 year at most

VW2

272,806

0%

0

0%

112,553

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

328,602

0%

0

0%

291,791

1 year at most

VQ2

328,602

0%

0

0%

291,791

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

0%

0

1 year at most

8J2

0

0%

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

787

0%

0

0%

472

1 year at most

VI2

787

0%

0

0%

472

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

437,458

0%

0

0%

369,867

1 year at most

8K2

437,458

0%

0

0%

369,867

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

909,644

0%

0

0%

1,140,941

1 year at most

8L2

909,644

0%

0

0%

1,140,941

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

 

References

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

0

0%

0

 

Table allocation results and other information
Dividends distributed

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Dividends

ZE

0

0%

0

0%

0

 

Commitments

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

 

Other charges Externes

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0

 

Taxes and Fees

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0

 

VAT

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0

 

Average number of employees

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Average number of employees

YP

225

0%

0

0%

194

 

Groups and Shareholders

 

 

 

31/12/2013

 

31/12/2012

 

31/12/2011

 

Groups and Shareholders

ZR

0

-

0

-

-

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Fixed Asset Financing

2.39

6.2%

2.25

3.2%

2.18

2.25

6.2%

Global Debt

93days

-17.0%

112days

7.7%

104days

123days

-24.4%

Working Capital Fund overall net

235days

7.8%

218days

-0.5%

219days

145days

62.1%

Financial independence

4409.91%

26.0%

3499.49%

-95.8%

82828.94%

1249.50%

252.9%

More ratios

Solvability

76.33%

5.5%

72.36%

-0.9%

73.02%

55.94%

36.4%

Capacity debt futures

26118.36%

-

%

-

82828.94%

3437.26%

659.9%

Coverage of current assets by net working capital overall

68.96%

7.0%

64.42%

-5.2%

67.93%

57.18%

20.6%

General Liquidity

2.42

-

 

-

1.74

0.97

149.5%

Restricted Liquidity

2.93

-

 

-

2.03

1.72

70.3%

 

Management or rotation

 

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Need background in operating working capital

199days

2.6%

194days

-0.5%

195days

72days

176.4%

Treasury

41days

20.6%

34days

30.8%

26days

42days

-2.4%

Inventory turnover of goods

days

-

days

-

days

15days

-

Average length of credit granted to customers

181days

-1.6%

184days

17.9%

156days

73days

147.9%

Average length of credit obtained suppliers

62days

-23.5%

81days

-1.2%

82days

65days

-4.6%

More ratios

Inventory turnover of raw materials in industrial enterprises

241days

-13.0%

277days

-5.8%

294days

115days

109.6%

Inventory turnover of intermediate and finished products in the industrial enterprise

360days

-

days

-

317days

474.50days

-24.1%

Rotation tangible assets

360.02%

-

%

-

316.61%

544.80%

-33.9%

 

Profitability of the business

 

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Margin trading

0%

0%

0%

0%

0

0%

0%

Profitability of the business

14.05

14.7%

12.25

12.6%

10.88

8.04%

74.8%

Net profit

9.13%

27.0%

7.19%

35.9%

5.29%

5.19%

75.9%

More ratios

Growth rate of turnover (excluding VAT)

4.82%

-57.8%

11.43%

82.0%

6.28%

0.22%

2090.9%

Rates integration

51.04%

4.9%

48.64%

0.6%

48.37%

45.74%

11.6%

Rate leasing furniture

0%

0%

0%

0%

2.48%

0%

0%

Work Factor

69.63%

-3.5%

72.13%

-3.7%

74.87%

77.15%

-9.7%

Weight interests

0.33

-93.1%

4.80%

52.9%

3.14%

0.27%

22.2%

 

Return on capital

 

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Cash flow from the overall profitability

11.54%

24.5%

9.27%

27.3%

7.28%

7.66%

50.7%

Rates of economic profitability

15%

7.1%

14%

16.7%

12%

15%

0%

Financial profitability

36903147%

8.5%

34014570%

7.2%

31720999%

525788%

6918.6%

Return on investment

10.32%

-23.5%

13.49%

43.8%

9.38%

10.38%

-0.6%

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

Soldes Intermédiaires de Gestion

 

31/12/2013

 

31/12/2012

 

31/12/2011

Sector Median2013

 

Turnover

41,612,788

4.8%

39,697,696

11.4%

35,625,625

1,284,920 € 

3138.5% 

 

Sales of goods

0

0%

0

0%

0

 

 

- Purchase of goods

0

0%

0

0%

0

 

 

+/- Stock of goods variation

0

0%

0

0%

0

 

 

Trading margin

0 €

0%

0 €

0%

0 €

0 € 

0% 

 

0.00 % CA

0%

0.00 % CA

0%

0.00 % CA

0 % CA 

0% 

 

Sale of goods produced

41,612,788

4.8%

39,697,696

11.4%

35,625,625

 

 

+/- Stocked production

84,442

149.7%

-169,969

-183.1%

204,576

 

 

+ Self-constructed assets

222,583

156.3%

86,850

0%

0

 

 

Period production

41,919,813 €

5.8%

39,614,577 €

10.6%

35,830,201 €

899,713.50 € 

4559.2% 

 

100.74 % CA

1.0%

99.79 % CA

-0.8%

100.57 % CA

99.58 % CA 

1.2% 

 

Trading margin

0

0%

0

0%

0

0% 

+ Period Production

41,919,813

5.8%

39,614,577

10.6%

35,830,201

899,713.50 

4559.2% 

- Purchase of raw materials

12,884,734

10.7%

11,636,443

-3.1%

12,006,664

 

 

+/- Change in stocks of raw materiels

316,444

-63.8%

874,153

175.7%

-1,154,236

 

 

- Other external purchases and charges

7,478,500

-4.1%

7,794,991

0.7%

7,744,455

 

 

Added value

21,240,135 €

10.0%

19,308,990 €

12.0%

17,233,318 €

589,333 € 

3504.1% 

 

51.04 % CA

4.9%

48.64 % CA

0.6%

48.37 % CA

45.74 % CA 

11.6% 

 

Added value

21,240,135 €

10.0%

19,308,990 €

12.0%

17,233,318 €

589,333 € 

3504.1% 

+ Operating grants

327,038

-13.6%

378,536

20.0%

315,460

 

 

- Tax, duty and similar payments

931,661

3.6%

899,623

16.8%

770,399

 

 

- Personal charges

14,790,405

6.2%

13,926,837

7.9%

12,902,590

 

 

Gross operating surplus

5,845,107 €

20.2%

4,861,066 €

25.4%

3,875,789 €

81,439 € 

7077.3% 

 

14.05 % CA

14.7%

12.25 % CA

12.6%

10.88 % CA

8.04 % CA 

74.8% 

 

Gross operating surplus

5,845,107 €

20.2%

4,861,066 €

25.4%

3,875,789 €

81,439 € 

7077.3% 

+ Release of reserves and provisions

1,316,341

22.8%

1,072,046

-7.0%

1,152,525

 

 

+ Other operating income

181,958

4.9%

173,505

-13.9%

201,547

 

 

- Depreciation/Amortisation

2,072,710

-8.6%

2,267,516

13.6%

1,996,131

 

 

- Other charges

56,908

-55.0%

126,322

-32.1%

185,995

 

 

Operating result

5,213,788 €

40.4%

3,712,779 €

21.8%

3,047,735 €

48,392.50 € 

10674.0% 

 

12.53 % CA

34.0%

9.35 % CA

9.4%

8.55 % CA

4.78 % CA 

162.1% 

 

Operating result

5,213,788 €

40.4%

3,712,779 €

21.8%

3,047,735 €

48,392.50 € 

10674.0% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

207,784

-85.6%

1,438,068

817.0%

156,822

 

 

- Financial charges

136,069

-92.9%

1,904,920

70.2%

1,119,205

 

 

Pre-tax result

5,285,503 €

62.8%

3,245,927 €

55.7%

2,085,352 €

49,702.50 € 

10534.3% 

 

12.70 % CA

55.3%

8.18 % CA

39.8%

5.85 % CA

4.69 % CA 

170.8% 

 

Extraordinary income

331,320

495.6%

55,625

-92.1%

702,666

676 

48911.8% 

- Extraordinary charges

1,092,185

2002.3%

51,951

-92.8%

724,757

 

 

Extraordinary result

-760,865 €

-20809.4%

3,674 €

116.6%

-22,091 €

0 € 

0% 

 

-1.83 % CA

-18400%

0.01 % CA

116.7%

0 % CA

0 % CA 

0% 

 

Pre-tax result

5,285,503 €

62.8%

3,245,927 €

55.7%

2,085,352 €

49,702.50 € 

10534.3% 

Extraordinary result

-760,865 €

-20809.4%

3,674 €

116.6%

-22,091 €

0 € 

0% 

- Employee profit sharing

141,025

-21.8%

180,452

-28.0%

250,530

 

 

- Tax on profits

586,069

174.6%

213,430

404.5%

-70,087

 

 

Net result

3,797,544 €

33.0%

2,855,719 €

51.7%

1,882,818 €

57,584.50 € 

6494.7% 

9.13 % CA

27.0%

7.19 % CA

35.9%

5.29 % CA

5.19 % CA 

75.9%

 

Consolidated Accounts

Active Account |  Passive Account |  Account Results |  Consolidation

 

Synthesized Accounts

Annual Accounts

31/12/2013

 

31/12/2011

 

31/12/2009

Account period (month)

12

 

12

 

12

Account Type

Consolidated

 

Consolidated

 

Consolidated

Activity Code

2651B

 

2651B

 

2651B



Active account

Annual Accounts

31/12/2013

 

31/12/2011

 

31/12/2009

Capital not called

0

0%

0

0%

0

Total fixed assets

11,083,000

-9.8%

12,288,000

-6.7%

13,175,000

- Intangible assets

4,798,000

19.5%

4,016,000

2.7%

3,911,000

- Tangible assets

5,733,000

-26.1%

7,760,000

-10.8%

8,701,000

- Financial assets

526,000

9.8%

479,000

-14.9%

563,000

Net current assets

39,833,000

7.1%

37,177,000

-6.3%

39,682,000

- Stocks

10,563,000

-13.5%

12,213,000

12.2%

10,883,000

- Advanced payments

283,000

-22.9%

367,000

-16.4%

439,000

- Receivables

22,144,000

25.7%

17,617,000

9.6%

16,067,000

- Securities and cash

6,843,000

-2.0%

6,980,000

-43.2%

12,293,000

Accounts of regularization

0

0%

0

0%

0

Total Assets

50,915,000

2.9%

49,462,000

-6.4%

52,859,000


Passive Account

Annual Accounts

31/12/2013

 

31/12/2011

 

31/12/2009

Shareholders' equity

36,395,000

9.8%

33,147,000

-10.2%

36,931,000

Share capital

9,586,000

0%

9,586,000

-13.8%

11,125,000

Other capital resources

0

0%

-35,000

41.7%

-60,000

Risk Provisions

1,669,000

-19.1%

2,063,000

93.7%

1,065,000

Liabilities

12,850,000

-10.1%

14,286,000

-4.3%

14,921,000

- Financial liabilities

1,699,000

20.2%

1,414,000

-49.5%

2,802,000

- Advanced payments received

760,000

-30.1%

1,088,000

-7.9%

1,181,000

- Trade account payables

4,318,000

-26.6%

5,886,000

26.6%

4,650,000

- Tax and social liabilities

4,573,000

23.7%

3,696,000

7.9%

3,426,000

- Other debts and fixed assets liabilities

463,000

-20.0%

579,000

1.9%

568,000

Account regularization

1,037,000

-36.1%

1,623,000

-29.3%

2,294,000

Total liabilities

50,915,000

2.9%

49,462,000

-6.4%

52,859,000


Results

Annual Accounts

31/12/2013

 

31/12/2011

 

31/12/2009

Sales of Goods

54,929,000

17.6%

46,692,000

4.4%

44,718,000

Net turnover

53,417,000

19.5%

44,682,000

6.6%

41,928,000

- of which net export turnover

0

0%

0

0%

0

Operating charges

50,477,000

15.5%

43,689,000

5.0%

41,626,000

Operating profit/loss

4,452,000

48.3%

3,003,000

-2.9%

3,092,000

Financial income

323,000

56.0%

207,000

-43.1%

364,000

Financial charges

737,000

-46.3%

1,373,000

507.5%

226,000

Financial profit/loss

-414,000

64.5%

-1,166,000

-944.9%

138,000

Pretax net operating income

4,038,000

119.8%

1,837,000

-43.1%

3,230,000

Extraordinary income

167,000

70.4%

98,000

-86.2%

708,000

Extraordinary charges

546,000

160.0%

210,000

-64.0%

584,000

Extraordinary profit/loss

-379,000

-238.4%

-112,000

-190.3%

124,000


Consolidation

Annual Accounts

31/12/2013

 

31/12/2011

 

31/12/2009

Net result before amortisation of goodwill

3,334,000

89.4%

1,760,000

-42.4%

3,053,000

Goodwill amortisation allocation

-4,000

0%

-4,000

0%

0

Net result of equity affiliates companies

0

0%

0

0%

0

Net result of integrated companies

0

0%

0

0%

0

Group result (consolidated net result)

3,330,000

89.6%

1,756,000

-42.5%

3,053,000

Share of minority interest (Result except group)

0

0%

0

0%

0

Net result - group share (part of parent company)

3,330,000

89.7%

1,755,000

-42.5%

3,053,000

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Grand Total (I to VI)

Net

50,915,000

2.9%

49,462,000

-6.4%

52,859,000

 

Gross

CO

65,816,000

7.5%

61,225,000

-2.2%

62,577,000

 

Amortisation

1A

14,901,000

26.7%

11,763,000

21.0%

9,720,000


Capital subscribed not called (I)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Capital suscribed not called (I)

AA3

0

0%

0

0%

0


Active fixed asset (II)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total Active fixed asset (II)

Net

11,083,000

-9.8%

12,288,000

-6.7%

13,175,000

 

Gross

BJ

24,225,000

6.5%

22,741,000

5.1%

21,640,000

 

Amortisation

BK

13,142,000

25.7%

10,453,000

23.5%

8,465,000


Intangilble fixed assets

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

R&D expenses

Net

300,000

81.8%

165,000

0%

0

 

Gross

CX

581,000

106.8%

281,000

0%

0

 

Amortisation

AE

281,000

142.2%

116,000

0%

0

Distributorships, patents

Net

268,000

0%

268,000

-18.3%

328,000

 

Gross

AF

883,000

8.6%

813,000

7.8%

754,000

 

Amortisation

AG

615,000

12.8%

545,000

27.9%

426,000

Goodwill

Net

4,112,000

18.7%

3,465,000

0%

3,465,000

 

Gross

AH

4,112,000

18.7%

3,465,000

0%

3,465,000

 

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

118,000

0%

118,000

0%

118,000

 

Gross

AJ

118,000

0%

118,000

0%

118,000

 

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0



Tangilble fixed assets

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Acquisition difference

Net

26,000

-21.2%

33,000

0%

0

 

Gross

A11

26,000

-21.2%

33,000

0%

0

 

Amortisation

A12

0

0%

0

0%

0

Goodwill

Net

0

0%

0

0%

0

 

Gross

A21

0

0%

0

0%

0

 

Amortisation

A22

0

0%

0

0%

0

Difference from the first consolidation

Net

0

0%

0

0%

0

 

Gross

A31

0

0%

0

0%

0

 

Amortisation

A32

0

0%

0

0%

0

Lands

Net

287,000

0%

287,000

0%

287,000

 

Gross

AN

287,000

0%

287,000

0%

287,000

 

Amortisation

AO

0

0%

0

0%

0

Buildings

Net

1,956,000

-9.4%

2,160,000

-12.4%

2,465,000

 

Gross

AP

3,993,000

1.0%

3,953,000

0.1%

3,949,000

 

Amortisation

AQ

2,037,000

13.6%

1,793,000

20.8%

1,484,000

Plant

Net

2,458,000

-38.9%

4,025,000

-14.5%

4,705,000

 

Gross

AR

9,848,000

3.1%

9,556,000

6.2%

8,996,000

 

Amortisation

AS

7,390,000

33.6%

5,531,000

28.9%

4,291,000

Other tangible fixed assets

Net

1,032,000

-7.7%

1,118,000

-9.6%

1,237,000

 

Gross

AT

3,830,000

14.1%

3,358,000

2.5%

3,277,000

 

Amortisation

AU

2,798,000

24.9%

2,240,000

9.8%

2,040,000

Fixed assets in construction

Net

0

0%

170,000

2328.6%

7,000

 

Gross

AV

0

0%

170,000

2328.6%

7,000

 

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0



Financial assets

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

106,000

-0.9%

107,000

0%

107,000

 

Gross

CU

106,000

-66.2%

314,000

0%

314,000

 

Amortisation

CV

0

0%

207,000

0%

207,000

Inter-company receivables

Net

0

0%

0

0%

0

 

Gross

BB

0

0%

0

0%

0

 

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

0

0%

0

 

Gross

BF

0

0%

0

0%

0

 

Amortisation

BG

0

0%

0

0%

0

Other financial assets

Net

420,000

12.9%

372,000

-18.4%

456,000

 

Gross

BH

441,000

12.2%

393,000

-16.9%

473,000

 

Amortisation

BI

21,000

0%

21,000

23.5%

17,000

Other financial assets

Net

0

0%

0

0%

0

 

Gross

A41

0

0%

0

0%

0

 

Amortisation

A42

0

0%

0

0%

0

 

Current Assets (III)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total Assets

Net

39,833,000

7.1%

37,177,000

-6.3%

39,682,000

 

Gross

CJ

41,592,000

8.1%

38,487,000

-6.0%

40,937,000

 

Amortisation

CK

1,759,000

34.3%

1,310,000

4.4%

1,255,000



Stocks

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Raw materials

Net

9,122,000

-7.4%

9,854,000

9.2%

9,021,000

 

Gross

BL

10,294,000

-5.0%

10,838,000

10.1%

9,846,000

 

Amortisation

BM

1,172,000

19.1%

984,000

19.3%

825,000

Work in progress (goods)

Net

1,441,000

-38.9%

2,359,000

26.7%

1,862,000

 

Gross

BN

1,441,000

-38.9%

2,359,000

26.7%

1,862,000

 

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

0

0%

0

0%

0

 

Gross

BT

0

0%

0

0%

0

 

Amortisation

BU

0

0%

0

0%

0



Advance payments to suppliers

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Advance payments to suppliers

Net

283,000

-22.9%

367,000

-16.4%

439,000

 

Gross

BV

283,000

-22.9%

367,000

-16.4%

439,000

 

Amortisation

BW

0

0%

0

0%

0



Debtors

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Trade accounts receivable

Net

19,176,000

26.7%

15,138,000

9.6%

13,812,000

 

Gross

BX

19,763,000

27.8%

15,464,000

8.7%

14,221,000

 

Amortisation

BY

587,000

80.1%

326,000

-20.3%

409,000

Other debtors

Net

2,685,000

24.6%

2,155,000

2.7%

2,098,000

 

Gross

BZ

2,685,000

24.6%

2,155,000

1.7%

2,119,000

 

Amortisation

CA

0

0%

0

0%

21,000

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0



Divers

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

6,843,000

-2.0%

6,980,000

-43.2%

12,293,000

 

Gross

CF

6,843,000

-2.0%

6,980,000

-43.2%

12,293,000

 

Amortisation

CG

0

0%

0

0%

0



Prepaid expenses

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Prepaid expenses

Net

283,000

-12.7%

324,000

106.4%

157,000

 

Gross

CH

283,000

-12.7%

324,000

106.4%

157,000

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Currency differential gain

CN3

0

0%

0

0%

0

 

References

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Grand Total (I to IV)

EE

50,915,000

2.9%

49,462,000

-6.4%

52,859,000


Shareholder Equity (I)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total shareholders' equity (Total I)

DL

36,395,000

9.8%

33,147,000

-10.2%

36,931,000

 

Equity and shareholders' equity

DA

9,586,000

0%

9,586,000

-13.8%

11,125,000

 

Issue and merger premiums

DB

4,222,000

0%

4,222,000

-56.3%

9,654,000

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

0

0%

0

0%

0

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Other reserves

DG

19,511,000

10.5%

17,665,000

33.3%

13,252,000

 

Profits or losses brought forward

DH

0

0%

0

0%

0

 

Conversion differences

P1

-254,000

-213.6%

-81,000

47.1%

-153,000

 

Net result - group part

P2

3,330,000

89.7%

1,755,000

-42.5%

3,053,000

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

0

0%

0

0%

0

 

Other capital resources (II)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total other capital resources (Total II)

DO

0

0%

-35,000

41.7%

-60,000

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

-77,000

-4.1%

-74,000

47.9%

-142,000

 

Others

P3

77,000

97.4%

39,000

-52.4%

82,000

 

Provisions for risks and charges (III)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total provisions for risks and charges (Total III)

DR

1,669,000

-19.1%

2,063,000

93.7%

1,065,000

 

Conversion differences

P4

0

0%

0

0%

0

 

In reserves

P5

0

0%

0

0%

0

 

In results

P6

0

0%

0

0%

0

 

Total III

P7

0

0%

0

0%

0

 

Delayed tax

P8

75,000

188.5%

26,000

-86.1%

187,000

 

Acquisition differences

P9

0

0%

0

0%

230,000

 

Risk provisions

DP

588,000

40.0%

420,000

-35.2%

648,000

 

Reserves for charges

DQ

1,006,000

-37.8%

1,617,000

0%

0

 

Liabilities (IV)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total Liabilities (Total IV)

EC

12,850,000

-10.1%

14,286,000

-4.3%

14,921,000

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

844,000

1775.6%

45,000

9.8%

41,000

 

Sundry loans and financial liabilities

DV

855,000

-37.5%

1,369,000

-50.4%

2,761,000

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

760,000

-30.1%

1,088,000

-7.9%

1,181,000

 

Trade accounts payables

DX

4,318,000

-26.6%

5,886,000

26.6%

4,650,000

 

Tax and social security liabilities

DY

4,573,000

23.7%

3,696,000

7.9%

3,426,000

 

Fixed asset liabilities

DZ

0

0%

0

0%

0

 

Other debts

EA

463,000

-20.0%

579,000

1.9%

568,000

 

Translation loss (V)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Translation loss (Total V)

ED

0

0%

0

0%

0

 

Equalization accounts

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Deferred income

EB

1,037,000

-36.1%

1,623,000

-29.3%

2,294,000

 

References

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

0

0%

0

0%

0

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Operating income | Operating charges | Financial income | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Operating result (Total I-II)

GG

4,452,000

48.3%

3,003,000

-2.9%

3,092,000


2 - Financial result (V - VI)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Financial result (Total V-VI)

GV

-414,000

64.5%

-1,166,000

-944.9%

138,000


3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

4,038,000

119.8%

1,837,000

-43.1%

3,230,000


4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Extraordinary result (Total VII-VIII)

HI

-379,000

-238.4%

-112,000

-190.3%

124,000


Consolidation

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Delayed tax

R1

0

0%

7,000

-94.1%

119,000

 

Net result before amortisation of acquisition differences

R2

3,334,000

89.4%

1,760,000

-42.4%

3,053,000

 

Endowment to amortisation of acquisition differences

R3

-4,000

0%

-4,000

0%

0

 

Net result of companies set in equivalence

R4

0

0%

0

0%

0

 

Net result of integrated companies

R5

0

0%

0

0%

0

 

Group result (consolidated net result)

R6

3,330,000

89.6%

1,756,000

-42.5%

3,053,000

 

Cross-reference : equipment leasing

R7

0

0%

0

0%

0

 

Cross-reference : property leasing

R8

3,330,000

89.7%

1,755,000

-42.5%

3,053,000


Operating income (I)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Total operating income (Total I)

FR

54,929,000

17.6%

46,692,000

4.4%

44,718,000


Operating income (details)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Sale of goods for resale

FC

0

0%

0

0%

0

 

France

FA

0

0%

0

0%

0

 

Export

FB

0

0%

0

0%

0

Sale of goods produced

FF

53,417,000

19.5%

44,682,000

0%

0

 

France

FD

53,417,000

19.5%

44,682,000

0%

0

 

Export

FE

0

0%

0

0%

0

Sale of services

FI

0

0%

0

0%

41,928,000

 

France

FG

0

0%

0

0%

41,928,000

 

Export

FH

0

0%

0

0%

0

Net turnover

FL

53,417,000

19.5%

44,682,000

6.6%

41,928,000

 

France

FJ

53,417,000

19.5%

44,682,000

6.6%

41,928,000

 

Export

FK

0

0%

0

0%

0

 

Stocked production

FM

-354,000

-202.3%

346,000

-61.9%

909,000

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

358,000

10.5%

324,000

33.3%

243,000

 

Release of reserves and provisions

FP

1,335,000

15.8%

1,153,000

-22.0%

1,478,000

 

Other income

FQ

173,000

-7.5%

187,000

16.9%

160,000



Operating charges (II)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Total operating charges (Total II)

GF

50,477,000

15.5%

43,689,000

5.0%

41,626,000


Exploitation charges

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Purchase of goods for resale

FS

0

0%

0

0%

0

 

Change in stocks of goods for resale

FT

0

0%

0

0%

0

 

Purchase of raw materials

FU

19,720,000

27.8%

15,434,000

-6.2%

16,452,000

 

Change in stocks of raw materials

FV

0

0%

0

0%

0

 

Other external purchases and charges

FW

7,689,000

-2.3%

7,872,000

16.2%

6,774,000

 

Tax, duty and similar payments

FX

942,000

20.0%

785,000

9.0%

720,000

 

Payroll

FY

18,955,000

13.5%

16,706,000

53.6%

10,876,000

 

Social security costs

FZ

0

0%

0

0%

4,282,000


Depreciation

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Depreciation of fixed assets

GA

3,171,000

9.6%

2,892,000

14.7%

2,522,000

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

0

0%

0

0%

0

 

Provisions for risks and charges

GD

0

0%

0

0%

0


Other charges

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Other charges

GE

0

0%

0

0%

0

 

Operating charges (III-IV)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total financial income (Total V)

GP

323,000

56.0%

207,000

-43.1%

364,000

 

Share financial income

GJ

16,000

-63.6%

44,000

175.0%

16,000

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

6,000

-57.1%

14,000

-77.4%

62,000

 

Released provisions and transferred charges

GM

208,000

1385.7%

14,000

-74.5%

55,000

 

Exchange gains

GN

70,000

-38.1%

113,000

-18.7%

139,000

 

Net income from disposal of investment securities

GO

23,000

4.5%

22,000

-76.1%

92,000

 

Financial Charge (VI)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total financial charge (Total VI)

GU

737,000

-46.3%

1,373,000

507.5%

226,000

 

Financial reserves and provisions

GQ

1,000

-99.9%

1,019,000

7178.6%

14,000

 

Interest and similar charges

GR

60,000

-1.6%

61,000

-46.5%

114,000

 

Exchange losses

GS

676,000

133.1%

290,000

195.9%

98,000

 

Net loss from disposal of investment securities

GT

0

0%

3,000

0%

0

 

Extraordinary income (VII)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total extraordinary income (Total VII)

HD

167,000

70.4%

98,000

-86.2%

708,000

 

Extraordinary operating income

HA

69,000

137.9%

29,000

-85.1%

194,000

 

Extraordinary income from capital transactions

HB

98,000

42.0%

69,000

-86.6%

514,000

 

Released provisions and transferred charges

HC

0

0%

0

0%

0

 

Extraordinary charges (VIII)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

Total extraordinary charges (Total VIII)

HH

546,000

160.0%

210,000

-64.0%

584,000

 

Extraordinary operating charges

HE

224,000

115.4%

104,000

-59.1%

254,000

 

Extraordinary charges from capital transactions

HF

316,000

198.1%

106,000

-67.9%

330,000

 

Extraordinary reserves and provisions

HG

6,000

0%

0

0%

0

 

Employee profit sharing (IX)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

 

Tax on profits (X)

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Tax on profits (Total X)

HK

325,000

873.8%

-42,000

-123.0%

183,000

 

References

 

 

 

31/12/2013

 

31/12/2011

 

31/12/2009

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2013

 

31/12/2011

 

31/12/2009

Fixed Asset Financing

2.18

5.3%

2.07

-8.8%

2.27

Global Debt

86.60 days

-24.8%

115.10 days

-10.2%

128.11 days

Working Capital Fund overall net

193.29 days

-1.3%

195.79 days

-17.3%

236.66 days

Financial independence

4243.36%

-94.2%

73035.56%

-18.9%

90075.61%

More ratios

Solvability

71.48%

6.8%

66.94%

-4.0%

69.75%


Management or rotation

 

31/12/2013

 

31/12/2011

 

31/12/2009

Need background in operating working capital

152.26days

1.5%

150.05days

0.4%

149.46days

Treasury

46.12 days

-18.0%

56.24 days

-46.7%

105.55 days

Inventory turnover of goods

0 days

0%

0 days

0%

0 days

More ratios

Inventory turnover of raw materials in industrial enterprises

187.92 days

-25.7%

252.80 days

17.3%

215.45 days

Inventory turnover of intermediate and finished products in the industrial enterprise

0 days

0%

0 days

0%

0 days


Profitability of the business

 

31/12/2013

 

31/12/2011

 

31/12/2009

Margin trading

0%

0%

0%

0%

0

Profitability of the business

11.45

12.4%

10.19

7.5%

9.48

More ratios

Rates integration

48.03%

-1.2%

48.61%

3.9%

46.77%

Rate leasing furniture

0%

0%

0%

0%

0%

Weight interests

1.38

-55.0%

3.07%

468.5%

0.54%


Return on capital

 

31/12/2013

 

31/12/2011

 

31/12/2009

Rates of economic profitability

16.05%

21.7%

13.19%

31.6%

10.02%

 

FOREIGN EXCHANGE RATES

 

N/a

 

 

ADDITIONAL INFORMATION

 

Company details

 

 

 

Activity (APE)

Fabrication d'instrumentation scientifique et technique (2651B) (Manufacture of scientific and technical instrumentation (2651B))

 

RCS Registration

RCS Versailles 7 313 997 223

Share capital

9,585,900 Euros

 

Registration Court

Versailles (78)

Legal form

Public limited company with board of directors

 

Court Registry Number

19 7 8B01001

EUR VAT Number

FR43313997223

 

Incorporation Date

10/1978

Formation Date

01/1978

 

Deregistration Date

 

Last account Date

31/12/2013

 

Nationality

France

 

 

 

 

Ultimate Parent

1 ultimate parent company for this company
>  ENVIRONNEMENT SA  - Fabrication d'instrumentation scientifique et technique (2651B)  in POISSY   (78300)

 

 

 

Establishment details

 

 

 

Activity (APE)

Fabrication d'instrumentation scientifique et technique (2651B)

Business Pages FT

APPAREILS DE MESURE, DE CONTROLE, DE REGULATION ET DE DETECTION

 

Postal Address

ENVIRONNEMENT SA
111 BD ROBESPIERRE
BP 13
78302 POISSY CEDEX

Trading Address

111 BOULEVARD ROBESPIERRE
78300 POISSY

 

Telephone

01 39 22 38 00

 

Fax

 

 

 

 

 

Type

Head office

Status

Economically active

 

Formation Date

01/1978

Reason for formation

Formation

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

-

Activity Location

Other

 

Location surface

 

Seasonality

 

 

 

 

 

Department

Yvelines (78)

Region

Ile-de-France

 

District

3

Area

97

 

City

POISSY

Size of urban area

Paris conglomeration

 

Other establishments

 

 

Branches

3 branch entities in this company

 

 

Head office

 
> ENVIRONNEMENT SA <<<   - Fabrication d'instrumentation scientifique et technique (2651B)  in POISSY   (78300)
 

 

 

Secondary establishments

>  ENVIRONNEMENT SA  - Fabrication d'instrumentation scientifique et technique (2651B)  in LA ROCHE BLANCHE   (63670)
>  ENVIRONNEMENT SA  - Fabrication d'instrumentation scientifique et technique (2651B)  in BIDART   (64210)
>  ENVIRONNEMENT SA  - Fabrication d'instrumentation scientifique et technique (2651B)  in COURNON D'AUVERGNE   (63800)
>  ENVIRONNEMENT SA  - Fabrication d'instrumentation scientifique et technique (2651B)  in IGNY  (91430)
> ...

 

 

 

 

 

Regionality

Legal unit with multiple establishments in many areas having at least 80% of workforce in same area

 

 

Mono-activity status

Legal unit with multiple establishments having main activities in many divisions, which one activity grouping from 80 to 99% of workforce

 

Event history

Status history

 

 

No Status History

 

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

12/08/2014

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

2698 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Administration : Président du conseil d'administration Administrateur : GOURDON FRANCOIS PIERRE LOUIS modification le 21 Octobre 2013 Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 21 Octobre 2013 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000 Directeur général Administrateur : CHEVILLION Christophe modification le 24 Mai 2012 Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe modification le 04 Août 2014 Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François en fonction le 05 Mai 2011 Commissaire aux comptes suppléant : CASELLI ET ASSOCIES en fonction le 04 Août 2014. Activité : .
Commentaires : Modification de représentant.

02/08/2014

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

4313 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2013.

02/08/2014

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

4312 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2013.

29/10/2013

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

1315 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Administration : Président du conseil d'administration Administrateur : GOURDON FRANCOIS PIERRE LOUIS modification le 21 Octobre 2013 Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 21 Octobre 2013 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000 Directeur général Administrateur : CHEVILLION Christophe modification le 24 Mai 2012 Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe en fonction le 11 Septembre 2006 Commissaire aux comptes suppléant : PASTURAL Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François en fonction le 05 Mai 2011. Activité : .
Commentaires : Modification de représentant.

22/10/2013

JAL

Appointment of the social representative

 

 

Semaine de l Ile-de-France (La)


Date de décision : 18/09/2013
Société faisant l'objet d'une nomination : 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY
Nominé : Monsieur François GOURDON, 78670 VILLENNES SUR SEINE
En la fonction de : Président du Conseil d'Administration
Nominé : Monsieur Christophe CHEVILLION
En la fonction de : Directeur général

22/10/2013

JAL

Resignation / Revocation of the social representative

 

 

Semaine de l Ile-de-France (La)


Date de décision : 18/09/2013
La société 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY
Fait l'objet du départ de Madame Evelyne GOURDON

29/08/2013

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

4897 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

29/08/2013

Bodacc C

Comptes consolidés et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

4896 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

13/08/2013

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

1338 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Administration : Administrateur : GOURDON FRANCOIS PIERRE LOUIS modification le 05 Mars 2013 Président du conseil d'administration Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 05 Mars 2013 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000 Directeur général Administrateur : CHEVILLION Christophe modification le 24 Mai 2012 Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe en fonction le 11 Septembre 2006 Commissaire aux comptes suppléant : PASTURAL Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François en fonction le 05 Mai 2011. Activité : .
Commentaires : Modification de représentant.

06/08/2013

JAL

Resignation / Revocation of the social representative

 

 

Semaine de l Ile-de-France (La)


Date de décision : 20/06/2013
La société 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY
Fait l'objet du départ de Monsieur Mathieu ANTONINI

13/03/2013

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

3642 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Administration : Administrateur : GOURDON FRANCOIS PIERRE LOUIS modification le 05 Mars 2013 Président du conseil d'administration Administrateur : MASSON DEBLAIZE Evelyne Elisabeth modification le 05 Mars 2013 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000 Directeur général Administrateur : CHEVILLION Christophe modification le 24 Mai 2012 Administrateur : ANTONINI Mathieu modification le 24 Mai 2012 Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe en fonction le 11 Septembre 2006 Commissaire aux comptes suppléant : PASTURAL Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François en fonction le 05 Mai 2011. Activité : .
Commentaires : Modification de représentant.

05/03/2013

JAL

Appointment of the social representative

 

 

Semaine de l Ile-de-France (La)


Date de décision : 22/02/2013
Société faisant l'objet d'une nomination : 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY
Nominé : Madame Evelyne GOURDON, 78670 VILLENNES SUR SEINE
En la fonction de : Président du Conseil d'Administration

05/03/2013

JAL

Resignation / Revocation of the social representative

 

 

Semaine de l Ile-de-France (La)


Date de décision : 22/02/2013
La société 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY
Fait l'objet du départ de Monsieur François GOURDON

18/09/2012

Bodacc A

Vente et cession : Acheteur

 

 

63 - PUY-DE-DOME

GREFFE DU TRIBUNAL DE COMMERCE DE CLERMONT-FERRAND

485 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre, 78300 Poissy.
Origine du fonds : Etablissement secondaire acquis par achat au prix stipulé de 650000 Euros. Etablissement : Etablissement secondaire. Activité : Applications de réglage automatique aux industries. Adresse : 12 rue Eugène Renaux, Zi, 63800 Cournon-d'Auvergne.
Précédent propriétaire : OTI INDUSTRIE. 855 200 846 RCS Clermont-Ferrand.
Date de commencement de l’activité : 01/07/2012. Publication légale : L'auvergne agricole du 02/08/2012. Oppositions : Cesis - Cabinet D'avocats 126, rue Armand Fallières 63028 Clermont-Ferrand Cedex 2. Descriptif : . Commentaires : Achat d'un établissement secondaire ou complémentaire par une personne morale.

26/07/2012

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

8821 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

26/07/2012

Bodacc C

Comptes annuels, consolidés et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

8822 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

05/06/2012

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

2713 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Capital : 9585900 EUR. Activité : .
Commentaires : Modification du capital.

29/05/2012

JAL

Modification of the share capital

 

 

Semaine de l'Ile-de-France (La)


Date de décision : 05/04/2012
La société : 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY a subi une augmentation de son capital social désormais de 9 585 900 €
Date d'effet : 05/04/2012

13/05/2011

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

2067 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Administration : Président du conseil d'administration : GOURDON FRANCOIS PIERRE LOUIS modification le 31 Janvier 2002 Administrateur : MASSON DEBLAIZE Evelyne Elisabeth en fonction le 16 Septembre 1997 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000 Directeur général et administrateur : CHEVILLION Christophe en fonction le 04 Septembre 2002 Administrateur : ANTONINI Mathieu en fonction le 29 Décembre 2005 Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe en fonction le 11 Septembre 2006 Commissaire aux comptes suppléant : PASTURAL Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008 Administrateur : SAGLIO Jean-François en fonction le 05 Mai 2011. Activité : .
Commentaires : Modification de représentant.

10/05/2011

JAL

Resignation / Revocation of the social representative

 

 

Semaine de l'Ile-de-France (La)


Date de décision : 07/04/2011
La société 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY
Fait l'objet du départ de Date d'effet : 07/04/2011

16/01/2011

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

904 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Administration : Président du conseil d'administration : GOURDON FRANCOIS PIERRE LOUIS modification le 31 Janvier 2002 Administrateur : MASSON DEBLAIZE Evelyne Elisabeth en fonction le 16 Septembre 1997 Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000 Directeur général et administrateur : CHEVILLION Christophe en fonction le 04 Septembre 2002 Administrateur : BANQUE BRUXELLES LAMBERT (GROUPE ING) représenté par BIJU-DUVAL Denis en fonction le 21 Janvier 2003 Administrateur : ANTONINI Mathieu en fonction le 29 Décembre 2005 Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006 Commissaire aux comptes titulaire : COHEN Philippe en fonction le 11 Septembre 2006 Commissaire aux comptes suppléant : PASTURAL Michel en fonction le 11 Septembre 2006 Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008 Commissaire aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008. Capital : 9569400 EUR. Activité : .
Commentaires : Modification du capital. Modification de représentant.

11/01/2011

JAL

Modification of the share capital

 

 

Semaine de l'Ile-de-France (La)


Date de décision : 23/12/2010
La société : 313997223 - ENVIRONNEMENT SA, 111 BD ROBESPIERRE, BP 13, 78300 POISSY a subi une diminution de son capital social désormais de 9 569 400 €
Date d'effet : 23/12/2010

26/07/2010

Bodacc C

Comptes annuels, consolidés et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

6109 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

26/07/2010

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

6110 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

31/07/2009

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

4734 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

31/07/2009

Bodacc C

Comptes consolidés et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

4735 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

12/09/2008

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

1213 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Administration : Président du conseil d'administration : GOURDON FRANCOIS PIERRE LOUIS modification le 31 Janvier 2002. Administrateur : MASSON DEBLAIZE Evelyne Elisabeth en fonction le 16 Septembre 1997. Administrateur : MOULENE Daniel Maurice modification le 12 Juillet 2000. Directeur général et administrateur : CHEVILLION Christophe en fonction le 04 Septembre 2002. Administrateur : BANQUE BRUXELLES LAMBERT (GROUPE ING) représenté par BIJU-DUVAL Denis en fonction le 21 Janvier 2003. Administrateur : ANTONINI Mathieu en fonction le 29 Décembre 2005. Administrateur : OPPENEAU Jean-Claude en fonction le 29 Décembre 2005. Commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES en fonction le 11 Septembre 2006. Commissaire aux comptes titulaire : COHEN Philippe en fonction le 11 Septembre 2006. Commissaire aux comptes suppléant : PASTURAL Michel en fonction le 11 Septembre 2006. Administrateur : CHAMBOLLE Jean en fonction le 03 Septembre 2008. Commissaire aux comptes titulaire : AP ETLIN SARL en fonction le 03 Septembre 2008.
Commentaires : Modification de représentant.

07/09/2008

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

3384 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

07/09/2008

Bodacc C

Comptes annuels et rapports

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

3385 - 313997223 RCS. ENVIRONNEMENT SA. Forme : Société anonyme. Adresse : 111 boulevard Robespierre 78300 Poissy. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

27/03/2008

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

2743 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Capital : 11124954 EUR.
Commentaires : Modification du capital.

05/03/2008

Bodacc A

Vente et cession : Acheteur

 

 

64 - PYRENEES-ATLANTIQUES

GREFFE DU TRIBUNAL DE COMMERCE DE BAYONNE

1427 - Réctificatif.
Parution avis précédent : BODACC A. Numéro de parution : . Date de parution : 4 décembre 2007. Numéro d’annonce : 295. Cet avis est annulé et remplacé par le suivant.
313 997 223 RCS Versailles. ENVIRONNEMENT S.A. Forme : S.A. Capital : 11111208 EUR. Adresse : 111 boulevard Robespierre, 78300 Poissy.
Origine du fonds : Etablissement principal acquis par achat au prix stipulé de 889 910 euros. Etablissement : Etablissement principal. Activité : audit de conseil, de développement, d'ingénierie, de réalisation et de mise en service de maintenance automatique, électronique, informatique et d'équipements industriels. Enseigne : Iseo. Adresse : Technopôle Izarbel, 64210 Bidart.
Précédent propriétaire : ISEO. 399 662 071 RCS Bayonne.
Date de commencement de l’activité : 01/10/2007. Publication légale : Les Petites Affiches Bearnaises et des Pyrénées-Atlantiques du 06/11/2007. Oppositions : au fonds, pour la validité et Séquestre Juridique de l'Ordre des Avocats, 11 place Dauphine, 75053 Paris-Louvre R.P.-S.P., pour la correspondance. Commentaires : Achat d'un établissement principal par une personne morale lors de l'immatriculation.

20/02/2008

Bodacc B

Modification et mutation diverse

 

 

78 - YVELINES

GREFFE DU TRIBUNAL DE COMMERCE DE VERSAILLES

2384 - 313 997 223 RCS Versailles. ENVIRONNEMENT SA. Forme : Société anonyme. Capital : 11125404 EUR.
Commentaires : Modification du capital.

04/12/2007

Bodacc A

Vente et cession

 

 

295 - RCS Versailles 313 997 223. ENVIRONNEMENT S.A. Forme : S.A. Capital : 11 111 208 euros. Adresse du siège social : 111 boulevard Robespierre, 78300 Poissy. Etablissement principal - Enseigne : Iseo. Activité : audit de conseil, de développement, d'ingénierie, de réalisation et de mise en service de maintenance automatique, électronique, informatique et d'équipements industriels . Adresse : Technopôle Izarbel, 64210 Bidart. Etablissement principal acquis par achat au prix stipulé de 889 910 euros. Date de début d'activité : 1er novembre 2007. Précédent propriétaire exploitant : ISEO. RCS Bayonne 399 662 071. Publication légale : Les Petites affiches béarnaises et des Pyrénées-Atlantiques du 6 novembre 2007. Oppositions : au fonds, pour la validité et Séquestre Juridique de l'Ordre des Avocats, 11 place Dauphine, 75033 Paris-Louvre R.P.-S.P., pour la correspondance.

13/09/2007

Bodacc C

Avis de dépôt des comptes

 

 

2497 - 313 997 223. RCS Versailles ENVIRONNEMENT SA. Forme: Société anonyme. Adresse du siège social: 111 boulevard Robespierre 78300 Poissy. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2006.

13/09/2007

Bodacc C

Avis de dépôt des comptes

 

 

2498 - 313 997 223. RCS Versailles ENVIRONNEMENT SA. Forme: Société anonyme. Adresse du siège social: 111 boulevard Robespierre 78300 Poissy. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

24/09/2006

Bodacc B

Modifications et mutations diverses

 

 

1862 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT S.A. Forme : S.A. Capital : 11 111 208 euros. Commentaires : modification survenue sur le capital (augmentation).

21/09/2006

Bodacc B

Modifications et mutations diverses

 

 

1356 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes suppléant partant : S.A. DE COMMISSARIAT AUX COMPTES ACOFI. Co-commissaire aux comptes suppléant partant : CASELLI (Gérard). Co-commissaire aux comptes titulaire partant : CASELLI ET ASSOCIES. Nomination d'un commissaire aux comptes suppléant : JACQUES WENIG ET ASSOCIES. Nomination d'un commissaire aux comptes titulaire : COHEN (Philippe). Nomination d'un commissaire aux comptes suppléant : PASTURAL (Michel).

30/08/2006

Bodacc C

Avis de dépôt des comptes

 

 

111 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du siège social: 111, boulevard Robespierre,78300 Poissy. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

30/08/2006

Bodacc C

Avis de dépôt des comptes

 

 

112 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du siège social: 111, boulevard Robespierre,78300 Poissy. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2005.

12/04/2006

Bodacc B

Modifications et mutations diverses

 

 

1621 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT S.A. Forme : S.A. Capital : 11 076 714 euros. Commentaires : modification survenue sur le capital (augmentation).

22/01/2006

Bodacc B

Modifications et mutations diverses

 

 

1967 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 861 370 euros. Commentaires : modification survenue sur le capital (augmentation) et l'administration. Administration : nomination d'administrateurs : ANTONINI (Mathieu) OPPENEAU (Jean-Claude).

24/08/2005

Bodacc C

Avis de dépôt des comptes

 

 

132 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du siège social: 111, boulevard Robespierre,78300 Poissy. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2004.

24/08/2005

Bodacc C

Avis de dépôt des comptes

 

 

133 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT SA. Forme: S.A. Adresse du siège social: 111, boulevard Robespierre,78300 Poissy. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

24/03/2005

Bodacc B

Modifications et mutations diverses

 

 

701 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 648 697,12 euros. Commentaires : modification survenue sur le capital (augmentation).

18/03/2005

Bodacc B

Modifications et mutations diverses

 

 

1880 - RCS Versailles B 313 997 223. RC 78-B 1001. ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 438 466,72 euros. Commentaires : modification survenue sur le capital (augmentation).

10/12/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 407 547,04 euros. Commentaires : modification survenue sur le capital ( augmentation).

09/11/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : nomination d'un co-commissaire aux comptes suppléant : CASELLI (Gérard). Nomination d'un co-commissaire aux comptes titulaire : CASELLI ET ASSOCIES.

27/03/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 367 287,04 euros. Activité : études, fabrication, commercialisation d' appareils de matériel et de services scientifiques, à l'exception de tout matériel de fermentation. Adresse du siège social : 111 boulevard Robespierre, 78300 Poissy. Commentaires : fusion- absorption de la STE FRANCAISE D' INGENIERIE-S.F.I. S.A.,. RCS 381 998 863, 36 boulevard des Océans, 13009 Marseille.

25/02/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 367 287,04 euros. Commentaires : modification survenue sur le capital ( augmentation).

06/02/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 8 190 201,60 euros. Commentaires : modification survenue sur le capital ( augmentation) et l'administration. Administration : nomination d'un administrateur : BANQUE BRUXELLES LAMBERT GROUPE I.N.G., représentée par BIJU-DUVAL (Denis).

17/09/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : GOURDON ( Gérard, Raymond, Francis). Nomination d' un directeur général et administrateur : CHEVILLION (Christophe).

17/09/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 7 378 560 euros. Commentaires : modification survenue sur le capital ( augmentation).

13/09/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : BARTHELEMY ( Dominique).

02/09/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313997223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : EURO ENVIRONNEMENT INVESTMENT ET COMPAGNIE, représentée par BARTHELEMY (Dominique). Nomination d'un administrateur : BARTHELEMY (Dominique).

27/07/2000

Bodacc B

Modifications et mutations diverses

 

 

*. RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : modification : administrateur : MOULENE (Daniel, Maurice).

30/10/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 48 384 000 F. Commentaires : modification survenue sur le capital ( augmentation).

20/09/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : modification du directeur général : MOULENE (Daniel, Maurice).

27/02/1998

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S. A. Capital : 40 001 000 F. Commentaires : modification survenue sur le capital ( augmentation).

09/11/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 27 530 100 F. Adresse du siège social : 111 boulevard Robespierre 78300 Poissy. Commentaires : société ayant participée à la fusion-absorption simplifiée de la STE EMISSION par la S. A. ENVIRONNEMENT. Date d'effet : 1er septembre 1997.

09/11/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 27 530 100 F. Adresse du siège social : 111 boulevard Robespierre 78300 Poissy. Commentaires : société ayant participée à la fusion-absorption simplifiée de la S.A. HYDRO ENVIRONNEMENT par la S.A ENVIRONNEMENT. Date d'effet : 1er septembre 1997.

04/10/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S. A. Administration : nomination en qualité d'administrateurs : MASSON DEBLAIZE ( Evelyne, Elisabeth), nom d'usage : GOURDON MOULENE (Daniel, Maurice). Commentaires : modification survenue sur l'administration.

28/05/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 27 530 100 F. Commentaires : modification survenue sur le capital ( augmentation).

28/05/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS Versailles B 313 997 223 RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : GOURDON, née MASSON-DEBLAIZE (Evelyne, Elisabeth). Nomination d'un administrateur : O.N.S.

22/02/1996

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Versailles B 313 997 223 RC RC 78-B 1001 ENVIRONNEMENT S.A. Forme : S.A. Capital : 17 647 500 F. Commentaires : modification survenue sur le capital.

 

 

Company events history

 

 

 

Date

Description

12/08/2014

Bodacc B: Various editing or changing

04/08/2014

New auditor

04/08/2014

Minutes of general meeting of shareholders

02/08/2014

Bodacc C : Deposit accounts notice

01/08/2014

New subsidiarie(s) detected

25/07/2014

Update Limit

25/07/2014

Update Rating

25/07/2014

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

04/07/2014

Update of participations in other companies

21/06/2014

Update Limit

21/06/2014

Update Rating

21/06/2014

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/12/2013

New consolidated accounts available

31/12/2013

New accounts available

29/10/2013

Bodacc B: Various editing or changing

22/10/2013

Legal Gazette: Resignation / Revocation of the social representative

21/10/2013

New chairman (CEO, CoB)

21/10/2013

Changes to the Board of Directors

21/10/2013

Amendment

14/10/2013

Update Limit

14/10/2013

Update Rating

18/09/2013

Legal Gazette: Appointment of the social representative

29/08/2013

Bodacc C : Deposit accounts notice

17/08/2013

Update Rating

17/08/2013

Update Limit

17/08/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

13/08/2013

Bodacc B: Various editing or changing

06/08/2013

Legal Gazette: Resignation / Revocation of the social representative

05/08/2013

Minutes of Board meeting

05/08/2013

Changes to the Board of Directors

13/03/2013

Bodacc B: Various editing or changing

05/03/2013

Amendment

05/03/2013

New chairman (CEO, CoB)

05/03/2013

Legal Gazette: Resignation / Revocation of the social representative

22/02/2013

Legal Gazette: Appointment of the social representative

31/12/2012

New consolidated accounts available

31/12/2012

New accounts available

18/09/2012

Bodacc A : Sale and transfer

27/07/2012

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

26/07/2012

Bodacc C : Deposit accounts notice

06/07/2012

Update of participations in other companies

06/07/2012

New shareholders detected

01/07/2012

Formation of Establishment

05/06/2012

Bodacc B: Various editing or changing

24/05/2012

Capital increase

24/05/2012

Updated articles of association

24/05/2012

Minutes of general meeting of shareholders

24/05/2012

Amendment

05/04/2012

Legal Gazette: Modification of the share capital

31/12/2011

New consolidated accounts available

31/12/2011

New accounts available

05/09/2011

Bodacc C : Deposit accounts notice

31/08/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

13/05/2011

Bodacc B: Various editing or changing

10/05/2011

Legal Gazette: Resignation / Revocation of the social representative

05/05/2011

Amendment

05/05/2011

Minutes of Board meeting

05/05/2011

Changes to the Board of Directors

05/05/2011

Acte modificatif

05/05/2011

Modification du Conseil d'Administration

16/01/2011

Bodacc B: Various editing or changing

06/01/2011

Modification du Conseil d'Administration

06/01/2011

Statuts mis à jour

06/01/2011

Updated articles of association

06/01/2011

Acte modificatif

06/01/2011

Réduction de Capital

06/01/2011

Amendment

06/01/2011

Changes to the Board of Directors

06/01/2011

Minutes of Board meeting

06/01/2011

Capital reduction

31/12/2010

New accounts available

23/12/2010

Legal Gazette: Modification of the share capital

12/11/2010

Update of participations in other companies

12/11/2010

New shareholders detected

12/11/2010

New subsidiarie(s) detected

28/10/2010

Minutes of general meeting of shareholders

28/10/2010

PV d'Assemblée

28/10/2010

Réduction de Capital

28/10/2010

Capital reduction

26/07/2010

Bodacc C : Deposit accounts notice

09/07/2010

New subsidiarie(s) detected

31/12/2009

New consolidated accounts available

31/12/2009

New accounts available

31/07/2009

Bodacc C : Deposit accounts notice

31/12/2008

New consolidated accounts available

31/12/2008

New accounts available

13/10/2008

Payment incident closed

23/09/2008

Payment incident detected

12/09/2008

New Bodacc B ads detected

12/09/2008

Bodacc B: Various editing or changing

07/09/2008

Bodacc C : Deposit accounts notice

03/09/2008

Modification du Conseil d'Administration

03/09/2008

Changes to the Board of Directors

03/09/2008

Minutes of general meeting of shareholders

03/09/2008

PV d'Assemblée

03/09/2008

Appointment/resignation of company officers

03/09/2008

Private document

03/09/2008

New auditor

03/09/2008

Changement de Commissaire aux Comptes

31/03/2008

Minutes of Board meeting

31/03/2008

Statuts mis à jour

31/03/2008

Updated articles of association

31/03/2008

Correction of a material error

31/03/2008

Private document

31/03/2008

Acte modificatif

31/03/2008

PV du Conseil d'Administration

27/03/2008

New Bodacc B ads detected

27/03/2008

Bodacc B: Various editing or changing

05/03/2008

New Bodacc A ads detected

05/03/2008

Bodacc A : Sale and transfer

20/02/2008

New Bodacc B ads detected

20/02/2008

Bodacc B: Various editing or changing

31/12/2007

New consolidated accounts available

31/12/2007

New accounts available

08/11/2007

Minutes of Board meeting

08/11/2007

Augmentation de Capital

08/11/2007

Private document

08/11/2007

Updated articles of association

08/11/2007

Statuts mis à jour

08/11/2007

Capital increase

08/11/2007

PV du Conseil d'Administration

08/11/2007

Acte modificatif

07/11/2007

PV du Conseil d'Administration

07/11/2007

Minutes of Board meeting

07/11/2007

Acte modificatif

07/11/2007

Amendment

07/11/2007

Capital increase

07/11/2007

Private document

07/11/2007

Augmentation de Capital

07/11/2007

Minutes of general meeting of shareholders

07/11/2007

PV d'Assemblée

01/10/2007

Formation of Establishment

27/09/2007

Other modification of Establishment

23/07/2007

Private document

23/07/2007

PV d'Assemblée

23/07/2007

Updated articles of association

23/07/2007

Statuts mis à jour

23/07/2007

Minutes of general meeting of shareholders

31/12/2006

New consolidated accounts available

31/12/2006

New accounts available

12/09/2006

Augmentation de Capital

12/09/2006

Capital increase

12/09/2006

Private document

12/09/2006

PV du Conseil d'Administration

12/09/2006

Minutes of Board meeting

12/09/2006

Acte modificatif

12/09/2006

Statuts mis à jour

12/09/2006

Updated articles of association

11/09/2006

Changement de Commissaire aux Comptes

11/09/2006

New auditor

11/09/2006

Minutes of general meeting of shareholders

11/09/2006

PV d'Assemblée

11/09/2006

Appointment/resignation of company officers

11/09/2006

Private document

06/09/2006

Private document

06/09/2006

Minutes of general meeting of shareholders

06/09/2006

PV d'Assemblée

06/09/2006

Augmentation de Capital

06/09/2006

PV du Conseil d'Administration

06/09/2006

Amendment

06/09/2006

Acte modificatif

06/09/2006

Minutes of Board meeting

15/03/2006

Changes to the Board of Directors

15/03/2006

Capital increase

15/03/2006

Augmentation de Capital

15/03/2006

PV d'Assemblée

15/03/2006

Minutes of general meeting of shareholders

15/03/2006

Nomination/démission des organes de gestion

15/03/2006

Appointment/resignation of company officers

15/03/2006

Fund deposit certificate

15/03/2006

Certificat de dépôt des fonds

15/03/2006

Modification du Conseil d'Administration

15/03/2006

Acte sous seing privé

15/03/2006

Rapport des Commissaires ou du Gérant

15/03/2006

Audit or Management Report

15/03/2006

Updated articles of association

15/03/2006

Statuts mis à jour

15/03/2006

PV du Conseil d'Administration

15/03/2006

Minutes of Board meeting

15/03/2006

Acte modificatif

15/03/2006

Private document

31/12/2005

New accounts available

29/12/2005

Nomination/démission des organes de gestion

29/12/2005

Private document

29/12/2005

Capital increase

29/12/2005

Augmentation de Capital

29/12/2005

Updated articles of association

29/12/2005

PV d'Assemblée

29/12/2005

Minutes of general meeting of shareholders

29/12/2005

Acte sous seing privé

29/12/2005

Statuts mis à jour

29/12/2005

Appointment/resignation of company officers

29/12/2005

Modification du Conseil d'Administration

18/02/2005

Updated articles of association

18/02/2005

Statuts mis à jour

18/02/2005

PV du Conseil d'Administration

18/02/2005

Acte modificatif

18/02/2005

Private document

18/02/2005

Acte sous seing privé

18/02/2005

Capital increase

18/02/2005

Augmentation de Capital

18/02/2005

PV d'Assemblée

18/02/2005

Minutes of general meeting of shareholders

15/02/2005

Statuts mis à jour

15/02/2005

Augmentation de Capital

15/02/2005

Capital increase

15/02/2005

Acte sous seing privé

15/02/2005

Private document

15/02/2005

PV du Conseil d'Administration

15/02/2005

Fund deposit certificate

15/02/2005

Acte modificatif

15/02/2005

Minutes of Board meeting

15/02/2005

PV d'Assemblée

15/02/2005

Minutes of general meeting of shareholders

15/02/2005

Certificat de dépôt des fonds

15/02/2005

Updated articles of association

31/12/2004

New accounts available

31/12/2003

New accounts available

28/11/2003

Changement de Commissaire aux Comptes

28/11/2003

Acte sous seing privé

28/11/2003

PV du Conseil d'Administration

28/11/2003

Augmentation de Capital

28/11/2003

PV d'Assemblée

28/11/2003

Statuts mis à jour

28/11/2003

Acte modificatif

29/10/2003

Changement de Commissaire aux Comptes

29/10/2003

Acte sous seing privé

29/10/2003

PV d'Assemblée

29/10/2003

Nomination/démission des organes de gestion

14/03/2003

Déclaration de conformité

14/03/2003

PV du Conseil d'Administration

14/03/2003

PV d'Assemblée

14/03/2003

Acte sous seing privé

14/03/2003

Fusion

14/03/2003

Acte modificatif

11/02/2003

Statuts mis à jour

11/02/2003

PV d'Assemblée

11/02/2003

Certificat de dépôt des fonds

11/02/2003

PV du Conseil d'Administration

11/02/2003

Acte modificatif

11/02/2003

Acte sous seing privé

11/02/2003

Augmentation de Capital

21/01/2003

Certificat de dépôt des fonds

21/01/2003

Statuts mis à jour

21/01/2003

Modification du Conseil d'Administration

21/01/2003

Acte sous seing privé

21/01/2003

Augmentation de Capital

21/01/2003

PV d'Assemblée

21/01/2003

Acte modificatif

21/01/2003

PV du Conseil d'Administration

23/12/2002

Acte sous seing privé

23/12/2002

Rapport des Commissaires ou du Gérant

28/11/2002

Acte sous seing privé

28/11/2002

Augmentation de Capital

28/11/2002

PV d'Assemblée

28/11/2002

Acte modificatif

26/11/2002

Acte sous seing privé

26/11/2002

Projet de Fusion

26/11/2002

Acte modificatif

24/10/2002

Requête et Ordonnance

24/10/2002

Acte modificatif

04/09/2002

PV d'Assemblée

04/09/2002

Nomination/démission des organes de gestion

04/09/2002

Acte sous seing privé

04/09/2002

Acte modificatif

04/09/2002

Modification du Conseil d'Administration

04/09/2002

Conversion du Capital Social en Euros

04/09/2002

Statuts mis à jour

04/09/2002

Augmentation de Capital

04/09/2002

PV du Conseil d'Administration

02/09/2002

Acte sous seing privé

02/09/2002

Nomination/démission des organes de gestion

02/09/2002

PV d'Assemblée

02/09/2002

Modification du Conseil d'Administration

21/08/2002

Acte modificatif

21/08/2002

Acte sous seing privé

21/08/2002

Nomination/démission des organes de gestion

21/08/2002

PV du Conseil d'Administration

21/08/2002

Modification du Conseil d'Administration

21/08/2002

Changement de Président (PDG, PCA)

12/07/2000

Acte modificatif

12/07/2000

Nomination/démission des organes de gestion

12/07/2000

Acte sous seing privé

12/07/2000

Modification du Conseil d'Administration

12/07/2000

PV du Conseil d'Administration

14/10/1998

Augmentation de Capital

14/10/1998

Acte sous seing privé

14/10/1998

Certificat de dépôt des fonds

14/10/1998

PV d'Assemblée

14/10/1998

PV du Conseil d'Administration

14/10/1998

Statuts mis à jour

14/10/1998

Acte modificatif

04/09/1998

PV du Conseil d'Administration

04/09/1998

Modification du Conseil d'Administration

04/09/1998

Acte modificatif

04/09/1998

Nomination/démission des organes de gestion

11/02/1998

Statuts mis à jour

11/02/1998

Augmentation de Capital

11/02/1998

Acte sous seing privé

11/02/1998

PV d'Assemblée

24/10/1997

Statuts mis à jour

24/10/1997

PV d'Assemblée

24/10/1997

Fusion

24/10/1997

Acte sous seing privé

03/10/1997

Acte modificatif

03/10/1997

Statuts mis à jour

03/10/1997

PV d'Assemblée

03/10/1997

Acte sous seing privé

16/09/1997

PV d'Assemblée

16/09/1997

Nomination/démission des organes de gestion

16/09/1997

Modification du Conseil d'Administration

16/09/1997

Acte sous seing privé

22/08/1997

Rapport des Commissaires ou du Gérant

30/06/1997

Acte sous seing privé

30/06/1997

Acte modificatif

30/06/1997

Projet de Fusion

10/06/1997

Requête et Ordonnance

10/06/1997

Acte modificatif

10/06/1997

Acte sous seing privé

12/05/1997

Acte modificatif

12/05/1997

Nomination/démission des organes de gestion

12/05/1997

Modification du Conseil d'Administration

12/05/1997

Statuts mis à jour

12/05/1997

Acte sous seing privé

12/05/1997

PV du Conseil d'Administration

12/05/1997

Augmentation de Capital

12/05/1997

PV d'Assemblée

01/01/1997

Acte sous seing privé

01/01/1997

Rapport des Commissaires ou du Gérant

07/02/1996

PV d'Assemblée

07/02/1996

Statuts mis à jour

07/02/1996

Acte modificatif

07/02/1996

Rapport des Commissaires ou du Gérant

06/02/1996

PV d'Assemblée

06/02/1996

Augmentation de Capital

06/02/1996

Statuts mis à jour

14/11/1994

PV du Conseil d'Administration

14/11/1994

PV d'Assemblée

14/11/1994

Augmentation de Capital

14/11/1994

Statuts mis à jour

14/11/1994

Acte modificatif

09/03/1993

Requête et Ordonnance

09/03/1993

Acte modificatif

09/09/1992

Acte modificatif

09/09/1992

Modification du Conseil d'Administration

09/09/1992

Nomination/démission des organes de gestion

09/09/1992

PV d'Assemblée

 

 

NOTES & COMMENTS

 

N/a

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.100.06

Euro

1

Rs.78.46

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.