MIRA INFORM REPORT

 

 

Report Date :

22.09.2014

 

IDENTIFICATION DETAILS

 

Name :

GOA MINERALS PRIVATE LIMITED

 

 

Registered Office :

Salgaocar House, F L Gomes Road, Vasco Da Gama, Goa – 403802, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.12.1982

 

 

Com. Reg. No.:

11-000515

 

 

Capital Investment / Paid-up Capital :

Rs. 0.202 Million

 

 

CIN No.:

[Company Identification No.]

U11201GA1982PTC000515

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sponge Iron.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record. 

 

Management has reported a loss from its operation along with huge gearing during FY13.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of deteriorating liquidity profile, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sudheer

Designation :

Project manager

Contact No.:

91-9900062131

Date :

19.09.2014

 

 

LOCATIONS

 

Registered Office :

Salgaocar House, F L Gomes Road, Vasco Da Gama, Goa – 403802, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9900062131 (Mr. Sudheer)

Fax No.:

Not Available

E-Mail :

gmpldharwar@vmsalgoocar.com

sec@vmsalgaocar.com

 

 

Factory :

Plot 362-462, Belur Taluqa Kidb Belur Industrial Area Dharwad, Karnataka 580011, India

Tel. No.:

91-836-2008018

 

 

DIRECTORS

 

As on: 11.09.2013

 

Name :

Mr. Salgaocar V. Shivanand

Designation :

Director

Address :

Hira Vihar Road, Chicalim, Mormugao, South Goa – 403711, Maharashtra, India

Date of Birth/Age :

24.07.1954

Date of Appointment :

16.04.1990

DIN No.:

00001402

 

 

Name :

Mr. Salgaocar V. Dattaraj

Designation :

Director

Address :

Hira Vihar House No. 278, Chicalim, Mormugao, South Goa – 403711, Maharashtra, India

Date of Birth/Age :

23.05.1957

Date of Appointment :

16.04.1990

DIN No.:

00105209

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudheer

Designation :

Project manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 11.09.2013

 

Names of Shareholders

 

No. of Shares

Salgaocar V. Dattaraj

 

6

Salgaocar V. Shivanand

 

6

Salgaocar Holding Private Limited, India

 

990

Salgaocar Real Estate and Properties Private Limited, India

 

990

Salgaocar V. Shivanand

 

4

Salgaocar V. Dattaraj

 

4

V. M. Salgaocar and Brother Private Limited, India

 

20

 

 

 

Total

 

2020

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 11.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

99.00

Directors or relatives of directors

 

1.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sponge Iron.

 

 

Terms :

 

Selling :

L/C, Cheque, Credit

 

 

Purchasing :

L/C, Cheque, Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S J Thaly and Company

Chartered Accountants

Address :

112, Govinda Building, M. G. Road, Panji, Goa – 403001, Maharashtra, India

Tel. No.:

91-832-2422543 / 2228223

Fax No.:

91-832-2228223

E-Mail :

thalygoa@sify.com

PAN No.:

AAFFS8177H

 

 

Subsidiaries :

·         Great Lake Finance and Leasing Private Limited

·         Berkshire Real Estate Private Limited

 

 

Related Party :

·         Aero Mundial

·         Aero Mundial Private Limited

·         Amona Shipyard Private Limited

·         Goa Iron and Steel Private Limited

·         Greenhills Developers and Builders Private Limited

·         Mahadhan Real Estates LLP

·         Hotel La Paz Gardens Private Limited

·         Roclanetal Engineers Private Limited

·         Salgaow Heavy Industries Private Limited

·         Salgaocar Leasing and Credit Co. Private Limited

·         Salgaocar Metals and Minerals Private Limited

·         Saigaocar Minerals and Ores Private Limited

·         V. M. Salgaocar and Brother Private Limited

·         V. M. Salgaocar Sales International

 

 

CAPITAL STRUCTURE

 

As on: 11.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2020

Equity Shares

Rs.100/- each

Rs. 0.202 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.202

0.202

0.202

(b) Reserves & Surplus

96.307

142.809

140.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

96.509

143.011

140.802

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

720.000

420.000

20.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

19.342

26.549

34.505

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

739.342

446.549

54.505

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

73.978

83.209

70.956

(c) Other current liabilities

47.029

31.141

41.999

(d) Short-term provisions

3.275

4.257

3.173

Total Current Liabilities (4)

124.282

118.607

116.128

 

 

 

 

TOTAL

960.133

708.167

311.435

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

121.371

110.642

118.069

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

603.887

318.342

41.911

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

5.879

6.196

6.048

(d) Long-term Loan and Advances

16.110

25.338

36.128

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

747.247

460.518

202.156

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.204

10.723

5.901

(c) Trade receivables

26.808

69.885

29.619

(d) Cash and cash equivalents

158.135

141.519

53.867

(e) Short-term loans and advances

19.871

23.177

19.892

(f) Other current assets

4.868

2.345

0.000

Total Current Assets

212.886

247.649

109.279

 

 

 

 

TOTAL

960.133

708.167

311.435

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

98.528

204.806

242.879

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

136.818

193.957

239.937

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(38.290)

10.849

2.942

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

7.895

8.315

9.069

 

 

 

 

 

 

PROFIT / (LOSS)BEFORE TAX

(46.185)

2.534

(6.127)

 

 

 

 

 

Less

TAX                                                                 

0.317

0.324

(0.793)

 

 

 

 

 

 

PROFIT / (LOSS)AFTER TAX

(46.502)

2.210

(5.334)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

142.810

140.600

145.934

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

96.308

142.810

140.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

(23020.79)

1094.06

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(47.20)

1.08

(2.20)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.18)

0.66

(2.33)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.48)

0.02

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.46

2.94

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

2.09

0.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.202

0.202

0.202

Reserves & Surplus

140.600

142.809

96.307

Net worth

140.802

143.011

96.509

 

 

 

 

long-term borrowings

20.000

420.000

720.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

20.000

420.000

720.000

Debt/Equity ratio

0.142

2.937

7.460

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

242.879

204.806

98.528

 

 

(15.676)

(51.892)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

242.879

204.806

98.528

Profit

(5.334)

2.210

(46.502)

 

(2.20)%

1.08%

(47.20)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

CASE DETAILS

 

Reg. No. :- TXA / 26 / 2009

Stamp No. :- STM / 2117 / 2009

Case Status :

Pending (Final Hearing)

Petitioner :

THE COMMISSIONER OF INCOME TAX

Respondent :

GOA MINERALS PRIVATE LIMITED

Petitoner Adv. :

ADV. ASHA A. DESAI

Respondent Adv. :

SHRI. AGNEL F. DINIZ FOR RES

District :

South Goa

Bench :

Division

Act :

Income Tax Act, 1961

Category :

Income Tax Appeal

Case Stage :

FOR FINAL HEARING - HIGH ON BOARD

Hearing Date :

29 September 2014

Application Maters

Connected Maters

No application matters

WP / 559 / 2004

WP / 49 / 2006

WP / 48 / 2006

WP / 616 / 2003

WP / 616 / 2006

TXA / 1 / 2010

TXA / 26 / 2009

This Case is updated on : 03 September 2014

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

From Related Parties

720.000

420.000

 

 

 

Total

720.000

420.000

 

Note: No Charges Exist for Company

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment’s

·         Vehicle 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.81

UK Pound

1

Rs. 100.06

Euro

1

Rs. 78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.