MIRA
INFORM REPORT
|
Report Date : |
22.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
INDO BRINE INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Flat No. 1004, Rosewood Estate, Opposite Prerna Tirth Bunglows,
Satellite, Ahmedabad – 380015, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
20.11.1996 |
|
|
|
|
Com. Reg. No.: |
04-031160 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.287 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51100GJ1996PLC031160 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTI00186E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI4654H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Refined Free Flow Iodized Salt. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 380000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Profitability of the company seems to be low during 2013. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications:
Apex court order may alter coal import dynamics. Traders go slow on talks over
coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains revenue
guidance. COO Rao says attrition still an area of concern and it would take a
few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Rachna |
|
Designation : |
Accountant Executive |
|
Contact No.: |
91-2836-231745 |
|
Date : |
16.09.2014 |
LOCATIONS
|
Registered Office : |
Flat No. 1004, Rosewood Estate, Opposite Prerna Tirth Bunglows,
Satellite, Ahmedabad – 380015, Gujarat, India |
|
Tel. No.: |
91-2836-231295 |
|
Fax No.: |
91-2836-231586 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Survey No. 282, Salt City, N. H. 8A, Near Village Chopadva, Bhachau,
Kachchh – 370201, Gujarat, India |
|
|
|
|
Admin : |
"Agrawal's House", Post Box No. 269, Plot No-356, Ward 12-B,
Gokul Park, Tagore Road, Gandhidham – 370201, Gujarat, India |
|
Tel. No.: |
91-2836-231745 / 231295 / 711 |
|
Fax No.: |
91-2836-231586 |
DIRECTORS
As on: 09.09.2013
|
Name : |
Mr. Pranav Narsingh Agrawal |
|
Designation : |
Director |
|
Address : |
Plot No. 96, Sector 4, Gandhidham – 370201, Gujarat, India |
|
Date of Birth/Age : |
01.08.1984 |
|
Qualification : |
B.COM |
|
Date of Appointment : |
11.07.2005 |
|
DIN No.: |
00290720 |
|
|
|
|
Name : |
Mr. Jatin Satyanarayan Agrawal |
|
Designation : |
Director |
|
Address : |
Plot No. 121, Oslo Society, Sector – 4, Gandhidham, Gujarat – 370201,
Gujarat, India |
|
Date of Birth/Age : |
11.05.1980 |
|
Qualification : |
B.COM |
|
Date of Appointment : |
22.07.2005 |
|
DIN No.: |
00290732 |
|
|
|
|
Name : |
Mr. Dinesh Motilal Agrawal |
|
Designation : |
Director |
|
Address : |
Plot No. 115A, Sector - 4, Gandhidham – 370201, Gujarat, India |
|
Date of Birth/Age : |
03.09.1966 |
|
Qualification : |
B.COM |
|
Date of Appointment : |
22.07.2005 |
|
DIN No.: |
01247377 |
|
|
|
|
Name : |
Mr. Rahul Suresh Agrawal |
|
Designation : |
Director |
|
Address : |
Plot No. 119, Sector – 4, Gandhidham – 370201, Gujarat, India |
|
Date of Birth/Age : |
08.07.1994 |
|
Qualification : |
PURSUING B.COM |
|
Date of Appointment : |
01.12.2012 |
|
DIN No.: |
06414284 |
|
|
|
|
Name : |
Mr. Rajesh Atmaram Agrawal |
|
Designation : |
Director |
|
Address : |
Plot No. 119, Sector – 4, Gandhidham – 370201, Gujarat, India |
|
Date of Birth/Age : |
10.05.1965 |
|
Qualification : |
B.COM |
|
Date of Appointment : |
01.12.2012 |
|
DIN No.: |
00290664 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 09.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Pranav N. Agrawal |
|
15000 |
|
Anita R. Agrawal |
|
23000 |
|
Dinesh M. Agrawal |
|
10000 |
|
Veena S. Agrawal |
|
6000 |
|
Veena S. Agrawal |
|
200000 |
|
Veena S. Agrawal |
|
136500 |
|
Heena S. Agrawal |
|
10000 |
|
Heena S. Agrawal |
|
426000 |
|
Ayushi S. Agrawal |
|
10000 |
As on: 31.03.2014
|
Names of Allottees |
|
No. of Shares |
|
Mohit Anandprakash Jalani HUF |
|
1400 |
|
Sanjeev Agrawal |
|
5000 |
|
Pankaj Agrawal |
|
7500 |
|
Sejal Rakesh Agrawal |
|
7500 |
|
Kantaben Pawaankumar Agrawal |
|
7500 |
|
Rakesh Agrawal |
|
25000 |
|
Anandprakash Jalani |
|
17100 |
|
Mohit Anandprakash Jalani |
|
4000 |
|
Ramkanya Anandprakash Jalani |
|
2500 |
|
Nitika Pranav Agrawal |
|
5000 |
|
Season Multitrade Private Limited, India |
|
175000 |
|
|
|
|
|
Total |
|
257500 |
As on: 30.06.2014
|
Names of Allottees |
|
No. of Shares |
|
Manoj Agrawal |
|
20125 |
|
Bhachubhai Agrawal |
|
12575 |
|
Bhachubhai Agrawal HUF |
|
12575 |
|
|
|
|
|
Total |
|
45275 |
Equity Share Break up (Percentage of Total Equity)
As on: 09.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
45.38 |
|
Directors or relatives of directors |
|
43.04 |
|
Other top fifty shareholders |
|
11.58 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Refined Free Flow Iodized Salt. |
|
|
|
|
Exports : |
|
|
Products : |
·
Finished Goods |
|
Countries : |
·
Sri Lanka ·
Nepal ·
Colombo |
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
Credit |
GENERAL INFORMATION
|
Suppliers : |
·
L. Ratola Surveyors ·
Ashok Leyland Finance Limited ·
BGH Exim Private Limited ·
Gujarat Multi Gas Base Chemicals Private Limited ·
Jignesh Industrial Corporation ·
Kishan Tractor and Hydraulic Spares ·
Maheshwari Enterprises ·
Nirav Laboratories Private Limited ·
Hiranandani and Company |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users ·
Nirma Limited ·
Gujarat Heavy Chemicals Limited ·
Saboo Sodium Chloride limited ·
Meghmani Organics ·
Bajaj Salt Private Limited ·
C. G. Traders ·
Chitra Traders ·
T. C. International |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai - 400021, Maharashtra, India · Small Industries Development Bank of India, Sidbi Tower, 15, Ashok Marg, Lucknow - 226001, Uttar Pradesh, India · Indusind Bank Limited, Amar Complex, Plot No. 158, Ward 12-B, Gandhidham - 370201, Gujarat, India · HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India · Dena Bank, Plot No. 13, Sector No. 9, Gandhidham - 370201, Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Hiranandani and Company Chartered Accountants |
|
Address : |
Banke Bihari ", Plot No. 16, Ward 10 B
(C),Gandhidham-370201, Gujarat, India |
|
PAN No.: |
AACFH2667N |
|
|
|
|
Related Party : |
· Agrawal Riders Private Limited · Krishna Bikes Private Limited · Agrawal Roadlines Private Limited · Atmaram Enterprises · Automotise Packaging · Dandi Chemfood Private Limited ·
Kandla Finance Limited |
CAPITAL STRUCTURE
As on: 09.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs. 60.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5456089 |
Equity Shares |
Rs.10/- each |
Rs. 54.561
Millions |
|
|
|
|
|
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs.10/- each |
Rs. 60.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5028665 |
Equity Shares |
Rs.10/- each |
Rs. 50.287
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
BRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.287 |
50.287 |
47.743 |
|
(b) Reserves & Surplus |
45.642 |
42.511 |
29.959 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
95.929 |
92.798 |
77.702 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
49.698 |
58.622 |
78.880 |
|
(b) Deferred tax liabilities (Net) |
10.650 |
8.615 |
4.487 |
|
(c) Other long
term liabilities |
0.075 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
60.423 |
67.237 |
83.367 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
151.752 |
123.517 |
101.336 |
|
(b)
Trade payables |
94.383 |
54.613 |
52.907 |
|
(c)
Other current liabilities |
28.618 |
38.521 |
31.402 |
|
(d) Short-term
provisions |
0.696 |
1.298 |
1.283 |
|
Total Current
Liabilities (4) |
275.449 |
217.949 |
186.928 |
|
|
|
|
|
|
TOTAL |
431.801 |
377.984 |
347.997 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
186.703 |
176.062 |
175.671 |
|
(ii)
Intangible Assets |
9.433 |
7.078 |
4.595 |
|
(iii)
Capital work-in-progress |
24.149 |
10.082 |
2.266 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
11.144 |
8.305 |
3.208 |
|
(e) Other Non-current
assets |
9.968 |
10.000 |
10.089 |
|
Total Non-Current
Assets |
241.397 |
211.527 |
195.829 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
87.658 |
88.070 |
72.585 |
|
(c)
Trade receivables |
82.810 |
65.935 |
68.489 |
|
(d) Cash
and cash equivalents |
0.321 |
5.897 |
6.843 |
|
(e)
Short-term loans and advances |
19.314 |
6.307 |
4.120 |
|
(f)
Other current assets |
0.301 |
0.248 |
0.131 |
|
Total
Current Assets |
190.404 |
166.457 |
152.168 |
|
|
|
|
|
|
TOTAL |
431.801 |
377.984 |
347.997 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
559.235 |
507.865 |
420.040 |
|
|
|
Other Income |
2.006 |
1.187 |
0.903 |
|
|
|
TOTAL (A) |
561.241 |
509.052 |
420.943 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
300.802 |
260.145 |
221.111 |
|
|
|
Purchases of Stock-in-Trade |
45.388 |
44.538 |
18.835 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
9.900 |
2.939 |
(10.197) |
|
|
|
Employees benefits expense |
8.516 |
7.462 |
6.173 |
|
|
|
Other expenses |
146.889 |
138.029 |
132.621 |
|
|
|
Extraordinary items |
(8.603) |
(0.008) |
0.000 |
|
|
|
TOTAL (B) |
502.892 |
453.105 |
368.543 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
58.349 |
55.947 |
52.400 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
31.658 |
28.759 |
26.109 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
26.691 |
27.188 |
26.291 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
21.489 |
22.155 |
20.532 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
5.202 |
5.033 |
5.759 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.072 |
0.110 |
3.181 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
3.130 |
4.923 |
2.578 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.62 |
1.01 |
0.59 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
500.000 |
|
|
|
|
|
Expected Sales (2014-2015): Rs. 50.000 Millions
The above information has been parted by Mr. Rachna
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.56 |
0.97 |
0.61 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.93 |
0.99 |
1.37 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.28 |
1.37 |
1.67 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.05 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.10 |
1.96 |
2.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.69 |
0.76 |
0.81 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
47.743 |
50.287 |
50.287 |
|
Reserves & Surplus |
29.959 |
42.511 |
45.642 |
|
Net worth |
77.702 |
92.798 |
95.929 |
|
|
|
|
|
|
long-term borrowings |
78.880 |
58.622 |
49.698 |
|
Short term borrowings |
101.336 |
123.517 |
151.752 |
|
Total borrowings |
180.216 |
182.139 |
201.450 |
|
Debt/Equity ratio |
2.319 |
1.963 |
2.100 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
420.040 |
507.865 |
559.235 |
|
|
|
20.909 |
10.115 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
420.040 |
507.865 |
559.235 |
|
Profit |
2.578 |
4.923 |
3.130 |
|
|
0.61% |
0.97% |
0.56% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As on 31.03.2013 |
As on 31.03.2012 |
|
LONG TERM
BORROWINGS |
|
|
|
Term loans from banks |
0.000 |
1.813 |
|
Rupee term loans from others |
0.000 |
6.120 |
|
Loans and advances from related parties |
2.353 |
2.323 |
|
Other loans and advances |
8.467 |
0.000 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Term loans from others |
0.000 |
0.109 |
|
Loans and advances from others |
0.000 |
0.101 |
|
Other loans and advances |
0.108 |
0.000 |
|
|
|
|
|
Total |
10.928 |
10.466 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10448765 |
16/09/2013 |
10,000,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
FIRST FLOOR, PLOT NO 345, WARD 12B, GANDHIDHAM, GUJARAT - 370201, INDIA |
B84869080 |
|
2 |
10389503 |
20/11/2012 |
30,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
B63157580 |
|
3 |
10376778 |
17/09/2012 |
150,000,000.00 |
INDUSIND BANK LIMITED |
PLOT NO 158, WARD 12/B, GANDHIDHAM, GUJARAT - 370201, INDIA |
B58222308 |
|
4 |
10284317 |
17/09/2012 * |
20,000,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
SIDBI TOWER, 15, ASHOK MARG, LUCKNOW, UTTAR PRADESH - 226001, INDIA |
B59555912 |
|
5 |
10247283 |
17/09/2012 * |
2,500,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
SIDBI TOWER, 15, ASHOK MARG, LUCKNOW, UTTAR PRADESH - 226001, INDIA |
B59547232 |
|
6 |
10221476 |
15/09/2012 * |
150,000,000.00 |
INDUSIND BANK LIMITED |
2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA |
B58993684 |
|
7 |
10207031 |
17/09/2012 * |
5,000,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
FIRST FLOOR, PLOT NO 345, WARD 12/B, GANDHIDHAM, |
B59546747 |
|
8 |
10178715 |
17/09/2012 * |
18,000,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
SIDBI TOWER, 15, ASHOK MARG, LUCKNOW, UTTAR PRADESH - 226001, INDIA |
B59545517 |
|
9 |
10186254 |
30/12/2010 * |
2,500,000.00 |
ORIENTAL BANK OF COMMERCE |
DBZ - SOUTH -33 & 34, GANDHIDHAM, GUJARAT - 370201, INDIA |
B03775848 |
|
10 |
10180248 |
17/09/2012 * |
52,000,000.00 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
SIDBI TOWER, 15, ASHOK MARG, LUCKNOW, UTTAR PRADESH - 226001, INDIA |
B59546127 |
* Date of charge modification
FIXED ASSETS
· Land
· Buildings
· Plant and equipment
· Vehicles
· Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.81 |
|
|
1 |
Rs. 100.06 |
|
Euro |
1 |
Rs. 78.47 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.