MIRA INFORM REPORT

 

 

Report Date :

22.09.2014

 

IDENTIFICATION DETAILS

 

Name :

TUSHAR FABRICS PRIVATE LIMITED (w.e.f. 13.06.2009)

 

 

Formerly Known As :

TDT INVESTMENTS PRIVATE LIMITED

 

 

Registered Office :

109/ A, Kewal Industrial Estate, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.2007

 

 

Com. Reg. No.:

11-167373

 

 

Capital Investment / Paid-up Capital :

Rs. 150.001 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2007PTC167373

 

 

PAN No.:

[Permanent Account No.]

AACCT6029M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Fabrics.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1940000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some dip in the profit of the company during 2013 however networth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RB DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Tushar Dharamshi Thakkar

Designation :

Director

Contact No.:

91-932002700

Date :

18.09.2014

 

 

LOCATIONS

 

Registered Office :

109/ A, Kewal Industrial Estate, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Tel. No.:

91-22-30423800 / 30423801 / 30423082 / 30423083

Mobile No.:

91-9320028700 (Mr. Tushar Dharamshi Thakkar)

Fax No.:

91-22-30423806

E-Mail :

info@tusharfabrics.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Tushar Dharamshi Thakkar

Designation :

Director

Address :

Flat No. 50, 12th Floor Utakarsh CHS Limited, J.A. Raut Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/ Age:

03.06.1963

Date of Appointment :

29.01.2007

PAN No.:

AAAPT8119P

DIN No.:

00252823

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909MH2007PTC167373

TUSHAR FABRICS PRIVATE LIMITED

Director

29-01-2007

29-01-2007

Active

NO

2

U51909MH2009PTC192170

TUSHAR CLOTHING PRIVATE LIMITED

Director

04-05-2009

04-05-2009

Active

NO

3

U17291MH2013PTC247332

TUSHAR SPINNING MILLS PRIVATE LIMITED

Director

22-08-2013

22-08-2013

Active

NO

 

 

Name :

Mrs. Jayshree Tushar Thakkar

Designation :

Director

Address :

Flat No. 50, 12th Floor Utakarsh CHS Limited, J.A. Raut Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/ Age:

14.09.1967

Date of Appointment :

29.01.2007

PAN No.:

AAEPT7645Q

DIN No.:

01017226

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909MH2007PTC167373

TUSHAR FABRICS PRIVATE LIMITED

Director

29-01-2007

29-01-2007

Active

NO

2

U51909MH2009PTC192170

TUSHAR CLOTHING PRIVATE LIMITED

Director

04-05-2009

04-05-2009

Active

NO

3

U17291MH2013PTC247332

TUSHAR SPINNING MILLS PRIVATE LIMITED

Director

22-08-2013

22-08-2013

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Thakkar Dharamshi Tushar

8370600

Thakkar Tushar Jayshree

2577600

Tushar Dharamshi Thakkar Huf

274600

Chandrana R. Chandrakant

10600

Chandrana Chandrakant Rashmiben

10600

Thakkar Tushar Sagar

1256000

JVG Apparels Private Limited, India

2500000

Chandrakant R. Chandarana (Huf)

100

Total

15000100

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage of Holding

Bodies corporate

16.67

Directors or relatives of Directors

83.33

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Fabrics.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

Bank of Baroda, Bhat Bazar Branch, Adamji Building, 1st Floor, 413, Syed Mukri Street,, Mumbai -  400009, Maharashtra, India

 

IDBI Bank Limited, 1st Floor, Marigold House, Plot No.A-34, Cross Road No.2, Marol, MIDC, Andheri East - 400093, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Other loans and advances

238.980

177.041

Total

238.980

177.041

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rahul Gosar and Associates

Chartered Accountants

Address :

7, Mhatre pen building, Senapati Bapat Marg, Dadar (West), Mumbai – 400028. Maharashtra, India

Tel. No.:

91-22-65072222 / 3333

Fax No.:

91-22-24378383

Income-tax PAN of auditor or auditor's firm :

AAJPG9557F

 

 

Associate :

Tushar Clothing Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17500000

Equity Shares

Rs.10/- each

Rs.175.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000100

Equity Shares

Rs.10/- each

Rs.150.001 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

150.001

150.001

150.001

(b) Reserves & Surplus

334.104

294.365

252.277

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

484.105

444.366

402.278

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

386.091

469.722

422.903

(b) Deferred tax liabilities (Net)

0.126

0.057

0.076

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

386.217

469.779

422.979

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

249.141

127.142

0.000

(b) Trade payables

55.290

35.747

26.952

(c) Other current liabilities

47.234

84.088

4.530

(d) Short-term provisions

14.741

5.491

4.660

Total Current Liabilities (4)

366.406

252.468

36.142

 

 

 

 

TOTAL

1,236.728

1,166.613

861.399

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

125.217

121.215

1.465

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.317

11.317

11.317

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.110

10.053

18.792

(e) Other Non-current assets

165.249

56.034

0.000

Total Non-Current Assets

308.893

198.619

31.574

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

125.271

136.276

221.026

(c) Trade receivables

781.724

617.935

600.997

(d) Cash and cash equivalents

10.731

213.674

7.049

(e) Short-term loans and advances

10.000

0.000

0.000

(f) Other current assets

0.109

0.109

0.753

Total Current Assets

927.835

967.994

829.825

 

 

 

 

TOTAL

1,236.728

1,166.613

861.399

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

59.082

62.786

34.102

 

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

0.150

0.163

0.199

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

58.832

62.623

33.903

 

 

 

 

 

Less

TAX                                                     

19.155

20.535

11.797

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

39.777

42.088

22.106

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.65

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

4.80

5.42

3.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.14

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.31

1.34

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.53

3.83

22.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

150.001

150.001

150.001

Reserves & Surplus

252.277

294.365

334.104

Net worth

402.278

444.366

484.105

 

 

 

 

long-term borrowings

422.903

469.722

386.091

Short term borrowings

0.000

127.142

249.141

Total borrowings

422.903

596.864

635.232

Debt/Equity ratio

1.051

1.343

1.312

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10479673

31/01/2014

99,455,000.00

IDBI BANK LIMITED

1ST FLOOR, MARIGOLD HOUSE, PLOT NO.A-34, CROSS ROAD NO.2, MAROL, MIDC, ANDHERI EAST, MAHARASHTRA
- 400093, INDIA

B97215099

2

10309125

01/10/2011

99,455,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B22097703

3

10175015

24/06/2013 *

700,000,000.00

BANK OF BARODA

BHAT BAZAR BRANCH, ADAMJI BUILDING, 1ST FLOOR, 413, SYED MUKRI STREET, MUMBAI, MAHARASHTRA - 400009, INDIA

B82104167

4

10175656

24/06/2013 *

700,000,000.00

BANK OF BARODA

BHAT BAZAR BRANCH, ADAMJI BUILDING, 1ST FLOOR, 413, SYED MUKRI STREET, MUMBAI, MAHARASHTRA - 400009, INDIA

B82104977

 

* Date of charge modification

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

LONG TERM BORROWINGS

 

 

Other loans and advances

147.111

292.681

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances

249.141

127.142

Total

396.252

419.823

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Furniture and Fixtures

Vehicles

Ships Vessels

Motor Vehicles

Office Equipment

Computer Equipments

Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.81

UK Pound

1

Rs.100.06

Euro

1

Rs.78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.