MIRA INFORM REPORT

 

 

Report Date :

22.09.2014

 

IDENTIFICATION DETAILS

 

Name :

VALLI STEEL INDUSRTRIES PRIVATE LIMITED

 

 

Registered Office :

158 (Second Floor), Balamore Road, Nagercoil, Kanyakumari-629001, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.02.2001

 

 

Com. Reg. No.:

18-046648

 

 

Capital Investment / Paid-up Capital :

Rs.20.700 Millions

 

 

TIN :

33946120905

 

 

CIN No.:

[Company Identification No.]

U27108TN2001PTC046648

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Kitchen Sink and Wash Basin.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

 

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dhana Pal

Designation :

General Manager

Contact No.:

91-9443374310

Date :

16.09.2014

 

 

LOCATIONS

 

Registered Office :

158 (Second Floor), Balamore Road, Nagercoil, Kanyakumari-629001, Tamil Nadu, India

Tel. No.:

91-4652-231084

Mobile No.:

91-91-9443374310 (Mr. Dhana Pal)

Fax No.:

91-4652-231842

E-Mail :

princesinkvalli@gmail.com

Website :

http://www.princesink.in

 

 

Sales  Office :

13A, Teacher’s Colony, Kamarajar Avenue, Adayar, Chennai – 600020, Tamilnadu, India

 

 Also Located At:

·         Thiruvananthapuram

·         Bangalore

 

 

Factory :

13-193,Aralvoimozhi – Nedumangad Road, Chenbagaramanputhoor – 629304, Kanniyakumari, Tamil Nadu, India

Tel. No.:

91-4652-263251

Fax No.:

91-4652-262622

E-Mail :

princesink@yahoo.in

 

 

DIRECTORS

 

As on:  30.09.2013

 

Name :

Mr. Chockalingam Nepal Raj

Designation :

Managing Director

Address :

306, Arunachalam Colony, Vadasery, Nagercoil, Kanyakumari – 629001, Tamilnadu, India

Date of Birth/Age :

31.03.1951

Date of Appointment :

16.02.2001

DIN No. :

01111705

 

 

Name :

Mr. Chockalingam Raveendran

Designation :

Director

Address :

59, Arattu Road, Vadasery, Nagercoil, Kanyakumari – 629001, Tamilnadu, India

Date of Birth/Age :

24.06.1956

Date of Appointment :

16.02.2001

DIN No. :

00653743

 

 

Name :

Mr. Ramalinga Chockalingam Nadar

Designation :

Director

Address :

6-7,Chetty Street,Vadasery, Nagercoil, Kanyakumari – 629001, Tamilnadu, India

Date of Birth/Age :

07.01.1930

Date of Appointment :

16.02.2001

DIN No. :

01291617

 

 

Name :

Mr. Chockalingam Babu Ram

Designation :

Director

Address :

6, Chetty Street, Vadasery, Nagercoil, Kanyakumari – 629001, Tamilnadu, India

Date of Birth/Age :

19.03.1968

Date of Appointment :

16.02.2001

DIN No. :

01291589

 

 

Name :

Mr. Nepal Raj Thilak

Designation :

Director

Address :

306, Arunachalam Colony, Vadasery, Nagercoil, Kanyakumari – 629001, Tamilnadu, India

Date of Birth/Age :

09.12.1977

Date of Appointment :

30.09.2011

DIN No. :

03567613

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27108TN2001PTC046648

VALLI STEEL INDUSTRIES PRIVATE LIMITED

Director

30/09/2011

01/04/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhana Pal

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage

C.Nepalraj

1152000

55.65

C.Raveendran

246000

11.88

R.Chockalingam

138000

6.67

C.Babu Ram

138000

6.67

N.Vallinayagi

108000

5.22

Rathheesh

90000

4.35

Thilak

198000

9.57

Total

2070000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Kitchen Sink and Wash Basin.

 

 

Products :

·         Kitchen Sink

Wash Basin

Imported Sink

 

 

Exports :

 

Products :

Kitchen Sink and Wash Basin

Countries :

Sri Lanka

 

 

Imports :

 

Products :

Sink

Countries :

China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Tamilnad Mercantile Bank Limited, Nagarcoil Branch, 229-1, Charles Miller Street, College Road, Nagercoil - 629001, Tamilnadu, India

UCO Bank, Honkong

State Bank of India, Singapore

State Bank of India, Canada

State Bank of India, Hongkong

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowing

 

 

Term Loan From Banks:

 

 

Tamilnadu Mercantile Bank, Machinery Loan

A/c No.100135

0.084

0.710

Tamilnadu Mercantile Bank, Van Loan A/c No.577

0.123

0.225

Tamilnadu Mercantile Bank, Mini Tempo Loan A/c No. 698

0.178

0.000

Tamilnadu Mercantile Bank, Skoda Car Loan A/c. No: 0060

0.587

0.000

Tamilnadu Mercantile Bank, TATA Ace Loan

0.303

0.000

 

 

 

Short term Borrowings

 

 

Loan repayable on demand:

From Banks:

i) Rupee Loans:

 

 

TMB, Cash Credit Loan A/c No: 304103

3.631

2.223

TMB, Packing Credit Loan

0.000

3.180

TMB, Export Loan

1.343

4.550

 

 

 

ii) Foreign Currency Loans:

 

 

State Bank of India (Singapore)

3.608

0.000

State Bank of India (Canada)

0.000

3.838

State Bank of India (Hongkong)

0.000

3.762

UCO Bank (Honkong)

0.000

9.363

State Bank of India (Frakfurt)

4.245

0.000

Total

14.102

27.851

Note :

 

Cash credit from banks are secured by hypothecation of Company’s entire current assets including stocks of raw materials, work in progress, finished goods, Land, Factory Building, Plant and Machinery

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.Thanupillai and Company

Chartered Accountants

Address :

No:18(Upstairs)Malikmahal, North Car Street, Nagercoil, Kanniyakumari – 629001, Tamilnadu, India

PAN No.:

ADIPK5474F

 

 

Enterprises in which Key Management Personnel and their relatives are interested :

·         Lavanya Sanitary Centre, Nagercoil

·         K.Rm.R. Chockalinga Nadar and Company, Nagercoil

·         Sri Sai Ram Industry

·         Amritha Steel Industry

·         Thilak Steel Industry.

·         Lavanya Sanitary Centre, Monday Market

·         R.R. Steel Industries

·         K. Rm. R. Chockalinga Nadar & Company Monday Market

·         Prince Royal Lavanya (Srilanka)

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,070,000

Equity Shares

Rs.10/- each

Rs. 20.700 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,070,000

Equity Shares

Rs.10/- each

Rs. 20.700 Millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

180.000

 

 

 

 

 

Expected Sales (2014-2015): Rs. 220.000 Millions

 

The above information has been parted by Mr. Dhana Pal (General Manager)

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.700

20.700

20.700

(b) Reserves & Surplus

32.790

26.906

18.896

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

53.490

47.606

39.596

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.275

0.935

2.018

(b) Deferred tax liabilities (Net)

0.202

0.128

0.223

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.237

1.150

1.008

Total Non-current Liabilities (3)

2.714

2.213

3.249

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.063

29.735

13.749

(b) Trade payables

2.227

6.747

5.022

(c) Other current liabilities

11.263

15.138

14.608

(d) Short-term provisions

0.000

1.457

0.465

Total Current Liabilities (4)

42.553

53.077

33.844

 

 

 

 

TOTAL

98.757

102.896

76.689

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.570

15.843

16.552

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.512

1.380

0.079

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

3.040

5.846

5.197

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

33.122

23.069

21.828

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.335

19.134

17.035

(c) Trade receivables

28.509

40.847

22.760

(d) Cash and cash equivalents

2.995

15.929

6.530

(e) Short-term loans and advances

11.796

3.917

8.536

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

65.635

79.827

54.861

 

 

 

 

TOTAL

98.757

102.896

76.689

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

109.206

125.000

      121.782

 

 

Other Income

1.809

0.728

1.411

 

 

TOTAL                                    

111.015

125.729

123.193

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

102.423

113.419

113.433

 

 

 

 

 

 

PROFIT BEFORE TAX 

8.592

12.310

9.760

 

 

 

 

 

Less

TAX                                                                 

2.707

5.300

2.380

 

 

 

 

 

 

PROFIT AFTER TAX

5.885

8.010

7.380

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26.082

18.072

10.692

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

31.967

26.082

18.072

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods in FOB basis

13.106

38.344

57.047

 

TOTAL EARNINGS

13.106

38.344

57.047

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

8.500

16.883

14.324

 

TOTAL IMPORTS

8.500

16.883

14.324

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.84

3.87

4.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.39

6.41

6.06

 

 

 

 

 

Net Profit Margin (PBT/Sales)

(%)

7.87

9.85

8.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.12

12.13

12.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.26

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

0.64

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.52

1.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.700

20.700

20.700

Reserves & Surplus

18.896

26.906

32.790

Net worth

39.596

47.606

53.490

 

 

 

 

long-term borrowings

2.018

0.935

1.275

Short term borrowings

13.749

29.735

29.063

Total borrowings

15.767

30.670

30.338

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

121.782

125.000

109.206

 

 

2.642

(12.635)

 

 

NET PROFIT MARGIN

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

121.782

125.000

109.206

Profit

7.380

8.010

5.885

 

6.06%

6.41%

5.39%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short term borrowings

 

 

Loans and Avances from related parties

C. Nepalraj (Managing Director)

16.236

1.019

Other Loans and Advances

Parasbara Uthavi Thittam

0.000

1.800

Total

16.236

2.819

 

INDEX OF CHARGES:-

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10160983

15/05/2009

2,532,000.00

TAMILNAD MERCANTILE BANK LIMITED

229-1, CHARLES MILLER STREET,, COLLEGE ROAD,, NAG 
ERCIOL, TAMIL NADU - 629001, INDIA

A63631790

2

10100715

27/03/2008

2,367,000.00

TAMILNAD MERCANTILE BANK LTD

NAGARCOIL BRANCH, 50, CHARLES MILLER STREET, NAGA 
RCOIL, TAMIL NADU - 629001, INDIA

A37335189

3

10090064

04/02/2008

3,280,000.00

TAMILNAD MERCANTILE BANK LTD

NAGARCOIL BRANCH, 50, CHARLES MILLER STREET, NAGA 
RCOIL, TAMIL NADU - 629001, INDIA

A33128430

4

10140190

08/06/2007

597,000.00

TAMILNAD MERCANTILE BANK LIMITED

229A, CHARLES MILLER STREET, COLLEGE ROAD, NAGERC 
OIL, TAMIL NADU - 629001, INDIA

A20548301

5

80039156

31/03/2006

7,500,000.00

TAMILNADU MERCANTILE BANK LIMITED

50(229-A) CHARLESS MILLER STREET, NAGARCOIL, NAGE 
RCOIL, TAMIL NADU - 629001, INDIA

-

6

90286968

10/03/2005

16,800,000.00

THE TAMILNADU INDUSTRIAL INVESTMENT CORPN. LIMITED

692, ANNA SALAI; NANDANAM, CHENNAI, TAMIL NADU - 
600035, INDIA

-

7

90294848

22/08/2011 *

43,500,000.00

TAMILNAD MERCANTILE BANK LTD

NAGERCOIL BRANCH, 229-1, CHARLES MILLER STREET, C 
OLLEGE ROAD, NAGERCOIL, TAMIL NADU - 629001, INDIA

B23199318

 

 

FIXED ASSETS:

 

·         Land\ Land - Wind Mill

·        Buildings

·        Plant and Equipments

·        Furniture and Fixtures

·        Vehicles

·        Office Equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.100.06

Euro

1

Rs.78.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.