MIRA INFORM REPORT

 

 

Report Date :

23.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ARIES ORGANICS PRIVATE LIMITED

 

 

Registered Office :

Plot No.441, Phase – II, G.I.D.C., Vatva, Ahmedabad – 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.03.1995

 

 

Com. Reg. No.:

04-024832

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24117GJ1995PTC024832

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA05744E

 

 

PAN No.:

[Permanent Account No.]

AAACA9557B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Synthetic Organic Dyes.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 749000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A3” (Suspended)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

19.11.2013

 

Reason for Suspension: No furnished information required by care.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hitesh Patel

Designation :

Accounts Manager

Contact No.:

91-9909993191

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.441, Phase – II, G.I.D.C., Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25833164/ 25891164/ 27482591

Mobile No. :

91-9909993191 (Mr. Hitesh Patel)

Fax No.:

91-79-25830535/ 25831578

E-Mail :

prahladlpatel@yahoo.com

ariesdye@dataone.in

account@ariesgroup.in

Area :

3000 sq.m

Location:

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Kantilal Ishwarlal Patel

Designation :

Director

Address :

10-11, Manichandra Society, Part-IV, Memnagar, Ahmedabad – 380052, Gujarat, India

Date of Appointment :

01.03.1995

DIN No.:

00050544

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117GJ1995PTC024832

ARIES ORGANICS PRIVATE LIMITED

Director

01/03/1995

01/03/1995

Active

NO

2

U24239GJ2007PTC050349

ARIES BIOTECH PRIVATE LIMITED

Director

28/03/2007

28/03/2007

Active

NO

3

U24100GJ2009PTC056815

ARIES COLORCHEM PRIVATE LIMITED

Director

05/05/2009

05/05/2009

Active

NO

 

 

Name :

Mr. Arish Kantilal Patel

Designation :

Director

Address :

10-11, Manichandra Society, Part-IV, Memnagar, Ahmedabad – 380052, Gujarat, India

Date of Appointment :

20.11.2004

DIN No.:

00050565

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24117GJ1995PTC024832

ARIES ORGANICS PRIVATE LIMITED

Director

20/11/2004

20/11/2004

-

Active

NO

2

U24239GJ2007PTC050349

ARIES BIOTECH PRIVATE LIMITED

Director

28/03/2007

28/03/2007

-

Active

NO

3

U24100GJ2007PLC051763

UNISON INDUSTRIES LIMITED

Director

18/09/2007

18/09/2007

27/08/2008

Active

NO

4

U24100GJ2009PTC056815

ARIES COLORCHEM PRIVATE LIMITED

Director

05/05/2009

05/05/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Hitesh Patel

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Kantilal I. Patel

45000

15.00

Taraben K. Patel

90000

30.00

Arish K. Patel

150000

50.00

Kantilal I. Patel HUF

15000

5.00

Total

300000

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Synthetic Organic Dyes.

 

 

Products :

Item Code No. (ITC Code)

Product Description

32041218

Synthetic Organic Dyes

 

 

Export :

 

Products :

Organic Dyes

Countries :

·         USA

Dubai

Turkey

Spain

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, Credit, L/C, DA and DP

 

 

Purchasing :

Cash, Credit, DA and DP

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particular

 

Unit

Actual Production

S.O. Dyes

MT

2226

 

 

GENERAL INFORMATION

 

Suppliers :

Gurudev Dyestuff India Private Limited

 

 

Customers :

Chemische Fabrik Trade BV

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         State Bank of India, S.G. Highway Branch, Opposite Gurudwara, Thaltej, Ahmedabad – 380059, Gujarat, India

 

State Bank of India, Vatva Industrial Estate Branch, GIDC Vatva, Ahmedabad - 382445, Gujarat, India

 

 

Facilities :

Fund and Non-Fund based limits: Rs. 70.000 Millions

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

State Bank of India (Export Packing Credit)

33.067

20.280

State Bank of India (Bill Discount)

(Secured by Hypothecation of St)

16.611

0.000

Total

49.678

20.280

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prahlad L Patel and Company

Chartered Accountants

Address :

1 2nd Floor Sun Comlex, Near Stadium Circle, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No. :

91-79-26562070

Income-tax PAN of auditor or auditor's firm :

AAMPP2304C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

184.268

155.539

179.851

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

187.268

158.539

182.851

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

49.678

20.280

35.408

(b) Trade payables

33.781

28.629

17.834

(c) Other current liabilities

1.081

1.159

1.608

(d) Short-term provisions

3.136

28.301

2.245

Total Current Liabilities (4)

87.676

78.369

57.095

 

 

 

 

TOTAL

274.944

236.908

239.946

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.798

17.927

20.304

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.297

5.177

4.865

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21.100

23.109

25.174

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

56.794

39.974

28.140

(c) Trade receivables

153.503

128.977

149.290

(d) Cash and cash equivalents

17.492

15.328

13.316

(e) Short-term loans and advances

25.990

29.483

24.026

(f) Other current assets

0.065

0.037

0.000

Total Current Assets

253.844

213.799

214.772

 

 

 

 

TOTAL

274.944

236.908

239.946

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

451.854

365.895

479.817

 

 

Other Income

1.659

1.781

1.798

 

 

TOTAL                                    

453.513

367.676

482.833

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  

25.715

21.015

44.419

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

436.014

348.162

471.888

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

85.72

70.05

148.06

 

Expected Sales (2013-2014): Rs. 600.000 Millions

 

The above information has been parted by Mr. Hitesh Patel (Accounts Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.67

5.72

9.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.27

0.13

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.90

2.73

3.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.000

3.000

3.000

Reserves & Surplus

179.851

155.539

184.268

Net worth

182.851

158.539

187.268

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

35.408

20.280

49.678

Total borrowings

35.408

20.280

49.678

Debt/Equity ratio

0.194

0.128

0.265

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

479.817

365.895

451.854

 

 

(23.743)

23.493

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

479.817

365.895

451.854

Profit After Tax

44.419

21.015

25.715

 

9.26%

5.74%

5.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10089354

25/11/2011 *

71,000,000.00

STATE BANK OF INDIA

VATVA IND. ESTATE BRANCH, GIDC VATVA, AHMEDABAD - 382445, GUJARAT, INDIA

B27581842

 

* Date of charge modification

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.79

UK Pound

1

Rs.99.30

Euro

1

Rs.78.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.