|
Report Date : |
23.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
ITALMETALLI S.R.L. |
|
|
|
|
Registered Office : |
Via Confortino, 29/31 Crespellano 40053- Valsamoggia (Bo), |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
05.02.1963 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
· Metallurgy Recovery
and sorting of materials Wholesale
of wrecks and industrial metal by-products |
|
|
|
|
No. of Employees : |
From 51 to 70 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Italmetalli S.r.l.
Via Confortino, 29/31 CRESPELLANO
40053 - Valsamoggia (BO) -IT-
|
Fiscal Code |
: |
00135620359 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
22/10/1990 |
|
Equity |
: |
Over 2.582.254 |
|
|
: |
over 129.114.224 |
|
Number of Employees |
: |
from 51 to 70 |
· Metallurgy
Recovery
and sorting of materials
Wholesale
of wrecks and industrial metal by-products
Legal Form : Limited liability company
Fiscal Code : 00135620359
Foreign Trade Reg. no. : BO029638 since 08/09/1993
Foreign Trade Reg. no. : 29638 of
Foreign Trade Reg. no. : 029638 of
Chamber of Commerce no. : 318316 of
Chamber of Commerce no. : 364164 of
Firms' Register : BO006-50330 of
Firms' Register : BO006-50330 of
V.A.T. Code : 00495061202
|
Foundation date |
: 05/02/1963 |
|
Establishment date |
: 05/02/1963 |
|
Start of Activities |
: 22/10/1990 |
|
Legal duration |
: 31/12/2030 |
|
Nominal Capital |
: 500.000 |
|
Subscribed Capital |
: 500.000 |
|
Paid up Capital |
: 500.000 |
|
|
Fiori |
Fausto |
|
|
|
Born in |
(BO) |
on 02/07/1958 |
- Fiscal Code : FRIFST58L02A944T |
|
|
|
Residence: |
|
F.santi |
, 4 |
- 40011 |
Anzola dell'Emilia |
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
30/06/2011 |
|
|
|
Managing Director |
30/06/2011 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Siliprandi |
Lucio |
|
|
|
Born in Mantova |
(MN) |
on 28/06/1959 |
- Fiscal Code : SLPLCU59H28E897P |
|
|
|
Residence: |
|
Giuseppe Garibaldi |
, 76/B |
- 48122 |
|
(RA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
08/05/2012 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Fiori |
Augusto |
|
|
|
Born in Vergato |
(BO) |
on 09/09/1948 |
- Fiscal Code : FRIGST48P09L762K |
|
|
|
Residence: |
|
Massarenti |
, 179/2 |
- 40100 |
|
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
30/06/2011 |
|
|
|
|
Fiori |
Federica |
|
|
|
Born in |
(BO) |
on 30/07/1963 |
- Fiscal Code : FRIFRC63L70A944Y |
|
|
|
Residence: |
|
G. Massarenti |
, 177/10 |
- 40138 |
|
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
21/01/2013 |
|
|
|
|
Fiori |
Matteo |
|
|
|
Born in |
(BO) |
on 06/11/1971 |
- Fiscal Code : FRIMTT71S06A944R |
|
|
|
Residence: |
|
San Mamolo |
, 3 |
- 40136 |
|
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
30/06/2011 |
|
|
|
Board Chairman |
30/06/2011 |
|
|
|
Managing Director |
30/06/2011 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Fiori |
Filipppo |
|
|
|
Born in |
(BO) |
on 05/12/1972 |
- Fiscal Code : FRIFPP72T05A944W |
|
|
|
Residence: |
|
E. MATTEI |
, 38 |
- 40100 |
|
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
25/07/2008 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Pollari Maglietta |
Pierpaolo |
|
|
|
Born in |
(BO) |
on 12/03/1961 |
- Fiscal Code : PLLPPL61C12A944E |
|
|
|
Residence: |
|
Pompeo Vizzani |
, 61 |
- 40138 |
|
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
16/04/2014 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Venturi |
Vanzio |
|
|
|
Born in |
(BO) |
on 02/12/1965 |
- Fiscal Code : VNTVNZ65T02A944U |
|
|
|
Residence: |
|
Ferrarese |
, 118/8 |
- 40128 |
|
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
08/05/2012 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Fiori |
Francesca |
|
|
|
Born in |
(BO) |
on 30/11/1972 |
- Fiscal Code : FRIFNC72S70A944T |
|
|
|
Residence: |
|
Santo Stefano |
, 116 |
- 40125 |
|
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
21/12/2011 |
|
|
|
|
Trenti |
Fabrizio |
|
|
|
Born in |
(BO) |
on 09/12/1967 |
- Fiscal Code : TRNFRZ67T09A944Y |
|
|
|
Residence: |
|
Antonio Gramsci |
, 17 |
- 40056 |
Crespellano |
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
08/05/2012 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Fiori Metalli S.p.a. |
|
|
|
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
|
Fiori |
Fausto |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Fiori Metalli S.p.a. |
Valsamoggia (BO) - IT - |
03066610373 |
Director |
Active |
Registered |
|
Ecofer S.r.l. |
Roma (RM) - IT - |
03806421008 |
Director |
Withdrawn |
Ceased |
|
ITALMETALLI S.P.A. |
Crespellano (BO) - IT - |
00309980373 |
Director |
Withdrawn |
Merged |
|
Bologna Trasporti S.r.l. |
Valsamoggia (BO) - IT - |
01429500174 |
Managing
Director |
Active |
Registered |
|
Bologna Trasporti S.r.l. |
Valsamoggia (BO) - IT - |
01429500174 |
Director |
Active |
Registered |
|
Bologna Trasporti S.r.l. |
Valsamoggia (BO) - IT - |
01429500174 |
Sole Director |
Withdrawn |
Registered |
|
Bologna Trasporti S.r.l. |
Valsamoggia (BO) - IT - |
01429500174 |
Board Chairman |
Active |
Registered |
|
Ekoroma Societa' A Responsabilita' Limitata |
Roma (RM) - IT - |
04202791002 |
Director |
Active |
Registered |
|
Italferro S.r.l. |
Valsamoggia (BO) - IT - |
01739411203 |
Attorney with
special power |
Active |
Registered |
|
|
Fiori |
Matteo |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Fiori Metalli S.p.a. |
Valsamoggia (BO) - IT - |
03066610373 |
Vice-Chairman |
Withdrawn |
Registered |
|
Fiori Metalli S.p.a. |
Valsamoggia (BO) - IT - |
03066610373 |
Director |
Active |
Registered |
|
Fiori Metalli S.p.a. |
Valsamoggia (BO) - IT - |
03066610373 |
Assistant board
Chairman |
Active |
Registered |
|
Fiori Metalli S.p.a. |
Valsamoggia (BO) - IT - |
03066610373 |
Managing
Director |
Active |
Registered |
|
ITALMETALLI S.P.A. |
Crespellano (BO) - IT - |
00309980373 |
Chairman |
Withdrawn |
Merged |
|
ITALMETALLI S.P.A. |
Crespellano (BO) - IT - |
00309980373 |
Director |
Withdrawn |
Merged |
|
ITALMETALLI S.P.A. |
Crespellano (BO) - IT - |
00309980373 |
Managing
Director |
Withdrawn |
Merged |
|
ROMANA INDUSTRIALE S.R.L. |
Roma (RM) - IT - |
04538141005 |
Sole Director |
Withdrawn |
Registered |
|
Italferro S.r.l. |
Valsamoggia (BO) - IT - |
01739411203 |
Managing
Director |
Active |
Registered |
|
Italferro S.r.l. |
Valsamoggia (BO) - IT - |
01739411203 |
Director |
Active |
Registered |
|
Italferro S.r.l. |
Valsamoggia (BO) - IT - |
01739411203 |
Assistant board
Chairman |
Active |
Registered |
|
IMMOBILIARE CHIARA S.R.L. |
- - |
02091841201 |
Sole Director |
Withdrawn |
Registered |
|
Immobiliare San Donato S.r.l. |
Bologna (BO) - IT - |
02091851200 |
Sole Director |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer to Firms
in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Fiori Fausto |
Anzola dell'Emilia - IT - |
FRIFST58L02A944T |
5 .Eur |
|
|
Fiori Metalli S.p.a. |
|
03066610373 |
499.995 .Eur |
99,99 |
The Company under review has participations in the following Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares
Amount |
% Ownership |
since |
until |
Share Status |
|
Italferro S.r.l. |
Valsamoggia - IT - |
01739411203 |
102 .Eur |
|
|
|
Active |
|
Consorzio Bolognese Energia - Galvani So cieta' Consortile A
Responsabilita' Limi |
Bologna - IT - |
02034521209 |
2.232 .Eur |
1,15 |
|
|
Active |
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
since 22/10/1990 |
|
|
|
|
|
|
Confortino |
, 29/31 |
- 40053 |
- Valsamoggia |
(BO) |
- IT - |
|
|
|
|
PHONE |
: 051650511 |
|
- |
Branch |
(Store) |
since 08/11/1993 |
|
|
|
|
|
|
Bassa Dei Sassi |
, 7 |
- 40100 |
- Bologna |
(BO) |
- IT - |
|
|
|
|
Trading Style: ITALMETALLI DIVISIONE COMETAL |
|
|
|
|
Employees |
: 53 |
|
|
|
|
Assistants |
: 1 |
|
Fittings and Equipment for a value of 990.000 |
Eur |
|
Stocks for a value of 31.610.000 |
Eur |
Trade organization: direct or by agents.
Sales converge to North and Central Italy.
|
|
Import comes generally from the following nations:
|
- Austria |
|
- Germany |
|
- France |
COMPANY STYLE MODIFICATIONS:
|
Former Style |
New Style |
Changement Date |
|
Odissea S.r.l. |
|
22/10/1990 |
EX-MEMBERS / EX-POSITIONS:
|
|
Fiori |
Fausto |
|
|
|
Born in Bologna |
(BO) |
on 02/07/1958 |
- Fiscal Code : FRIFST58L02A944T |
|
|
|
Residence: |
|
F.santi |
, 4 |
- 40011 |
Anzola dell'Emilia |
(BO) |
- IT - |
|
Ex-Postions |
|
Attorney with special power |
|
Managing Director |
|
|
Siliprandi |
Lucio |
|
|
|
Born in Mantova |
(MN) |
on 28/06/1959 |
- Fiscal Code : SLPLCU59H28E897P |
|
|
|
Residence: |
|
Giuseppe Garibaldi |
, 76/B |
- 48122 |
Ravenna |
(RA) |
- IT - |
|
Ex-Postions |
|
Attorney with special power |
|
|
Simoni |
Paolo |
|
|
|
Born in Bologna |
(BO) |
on 15/01/1938 |
- Fiscal Code : SMNPLA38A15A944X |
|
|
|
Residence: |
|
Erculea |
, 9 |
- 20122 |
Milano |
(MI) |
- IT - |
|
Ex-Postions |
|
Chairman of the Board of Aud. |
|
|
Loffredo |
Eugenio |
|
|
|
Born in CARDITO |
(NA) |
on 21/01/1928 |
- Fiscal Code : LFFGNE28A21B759I |
|
|
|
Residence: |
|
SAN MAMOLO |
, 3 |
- 40100 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Attorney with special power |
|
Board Chairman |
|
Managing Director |
|
|
Baraldi |
Enrico |
|
|
|
Born in Ferrara |
(FE) |
on 21/01/1959 |
- Fiscal Code : BRLNRC59A21D548E |
|
|
|
Residence: |
|
Castello |
, 28 |
- 44100 |
Ferrara |
(FE) |
- IT - |
|
Ex-Postions |
|
Permanent Auditor |
|
|
Di Giulio |
Lorenzo |
|
|
|
Born in Rutino |
(SA) |
on 01/10/1928 |
- Fiscal Code : DGLLNZ28R01H644Z |
|
|
|
Residence: |
|
Irma Bandiera |
, 15 |
- 40050 |
Monte San Pietro |
(BO) |
- IT - |
|
Ex-Postions |
|
Permanent Auditor |
|
Chairman of the Board of Aud. |
|
Chairman of the Board of Aud. |
|
|
Fiori |
Matteo |
|
|
|
Born in Bologna |
(BO) |
on 06/11/1971 |
- Fiscal Code : FRIMTT71S06A944R |
|
|
|
Residence: |
|
San Mamolo |
, 3 |
- 40136 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Managing Director |
|
|
Ferrari |
Alberto |
|
|
|
Born in Bologna |
(BO) |
on 25/10/1959 |
- Fiscal Code : FRRLRT59R25A944Z |
|
|
|
Residence: |
|
Massimo D'azeglio |
, 27 |
- 40123 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Temporary Auditor |
|
|
Marchesini |
Grazia |
|
|
|
Born in |
(BO) |
on 05/06/1957 |
- Fiscal Code : MRCGRZ57H45A944L |
|
|
|
Residence: |
|
Leandro Alberti |
, 67 |
- 40137 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Temporary Auditor |
|
|
Bonori |
Anna Maria |
|
|
|
Born in Bologna |
(BO) |
on 20/09/1934 |
- Fiscal Code : BNRNMR34P60A944U |
|
|
|
Residence: |
|
Riva Di Reno |
, 54 |
- 40100 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Temporary Auditor |
|
|
Naldi |
Stefano |
|
|
|
Born in Bologna |
(BO) |
on 29/05/1961 |
- Fiscal Code : NLDSFN61E29A944I |
|
|
|
Residence: |
|
Domokos |
, 8 |
- 40100 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Permanent Auditor |
|
Permanent Auditor |
|
|
Busi |
Davide |
|
|
|
Born in Bologna |
(BO) |
on 03/08/1968 |
- Fiscal Code : BSUDVD68M03A944C |
|
|
|
Residence: |
|
Barozzi |
, 4 |
- 40100 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Temporary Auditor |
|
|
Susanna |
Marco Vinicio |
|
|
|
Born in Lucera |
(FG) |
on 03/11/1965 |
- Fiscal Code : SSNMCV65S03E716I |
|
|
|
Residence: |
|
Quirico Filopanti |
, 4 |
- 40126 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Permanent Auditor |
|
|
Fiori |
Filipppo |
|
|
|
Born in Bologna |
(BO) |
on 05/12/1972 |
- Fiscal Code : FRIFPP72T05A944W |
|
|
|
Residence: |
|
E. MATTEI |
, 38 |
- 40100 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Attorney with special power |
|
|
Venturi |
Franco |
|
|
|
Born in Vergato |
(BO) |
on 05/12/1940 |
- Fiscal Code : VNTFNC40T05L762J |
|
|
|
Residence: |
|
Misa |
, 5 |
- 40100 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Director |
|
|
Fiori |
Valerio |
|
|
|
Born in Vergato |
(BO) |
on 27/05/1950 |
- Fiscal Code : FRIVLR50E27L762P |
|
|
|
Residence: |
|
Massarenti |
, 179/2 |
- 40138 |
Bologna |
(BO) |
- IT - |
|
Ex-Postions |
|
Sole Director |
CEASINGS/INCORPORATIONS/MERGES:
|
|
The firm absorved |
|
|
|
|
|
|
|
|
Confortino |
, 29 |
, 40056 |
, Crespellano |
(BO) |
- IT - |
|
|
|
Fiscal Code: 00309980373 |
|
|
|
Date |
: |
15/12/1997 |
|
|
The firm absorved |
|
|
|
ITALMETALLI S.P.A. |
|
|
|
|
Confortino |
, 29 |
, 40056 |
, Crespellano |
(BO) |
- IT - |
|
|
|
Fiscal Code: 00309980373 |
|
|
|
Date |
: |
15/12/1997 |
|
|
Project of merging by taking over of |
|
|
|
|
|
|
|
|
Confortino |
, 29 |
, 40056 |
, Crespellano |
(BO) |
- IT - |
|
|
|
Fiscal Code: 00309980373 |
|
|
|
Date |
Merging/splitting-up project: |
26/05/1997 |
|
|
The firm absorbed by merging of |
|
|
|
|
|
|
|
|
Confortino |
, 29 |
, 40056 |
, Crespellano |
(BO) |
- IT - |
|
|
|
Fiscal Code: 00309980373 |
|
|
|
Date |
: |
15/12/1997 |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
|
Prejudicial Events
Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official
Publications.
Company's starting of activities dates back to 1990.
The analysis is based on the latest 3 balance sheets.
During the last years, it recorded positive net results (r.o.e. 2,64% in
2013)
The operating result in 2013 was positive (1,5%) and reflects the field's
average.
An operating result of Eur. 862.514 has been registered. showing a fall
as opposed to the previous year (-48,81%).
A gross operating margine for a value of Eur. 2.112.572 was reached.
recording a -45,68% decrease.
The analysis shows a fair financial position as the indebtedness volume
is acceptable (1,52) with an improving trend as on the decrease.
The management generated equity capital for an amount of Eur. 20.684.569
on stable levels.
Eur. 35.659.472 is the amount of total debts, both commercial and of
different nature, with no important change.
Bank and suppliers credit recourse is limited, 29,19 gg. is payment
average period which is also lower than the sector average.
The management determines a good range of liquidity.
Credits are collected in 29,66 days on the average. , that compared to
the sector's average is shorter.
During financial year 2013 the cash flow amounted to Eur. 1.721.058
Labour cost expenses amount to Eur. 3.024.005 , representing 1,49% on
the total of production costs. , with a 1,49% incidence on turnover.
The financial management has a limited economic impact, equal to -0,04%
on the sales.
|
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
203.509.828 |
|
Profit (Loss) for the period |
546.698 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
219.532.278 |
|
Profit (Loss) for the period |
571.925 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
244.364.742 |
|
Profit (Loss) for the period |
2.180.750 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
219.032.187 |
|
Profit (Loss) for the period |
2.400.138 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
101.099.569 |
|
Profit (Loss) for the period |
2.095.815 |
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2013 |
as at 31/12/2012 |
as at 31/12/2011 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,06 |
0,05 |
0,09 |
0,11 |
|
Elasticity Ratio |
Units |
0,94 |
0,94 |
0,91 |
0,87 |
|
Availability of stock |
Units |
0,55 |
0,49 |
0,37 |
0,22 |
|
Total Liquidity Ratio |
Units |
0,39 |
0,45 |
0,54 |
0,56 |
|
Quick Ratio |
Units |
0,08 |
0,05 |
0,06 |
0,02 |
|
COMPOSITION ON
SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
1,52 |
2,04 |
1,47 |
3,81 |
|
Self Financing Ratio |
Units |
0,36 |
0,31 |
0,37 |
0,17 |
|
Capital protection Ratio |
Units |
0,95 |
0,95 |
0,86 |
0,65 |
|
Liabilities consolidation quotient |
Units |
0,02 |
0,01 |
0,02 |
0,12 |
|
Financing |
Units |
1,72 |
2,19 |
1,64 |
4,72 |
|
Permanent Indebtedness Ratio |
Units |
0,37 |
0,32 |
0,38 |
0,30 |
|
M/L term Debts Ratio |
Units |
0,01 |
0,01 |
0,01 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
0,71 |
1,12 |
0,63 |
1,28 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
6,73 |
5,84 |
4,09 |
2,06 |
|
Current ratio |
Units |
1,52 |
1,40 |
1,48 |
1,16 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,64 |
0,67 |
0,88 |
0,84 |
|
Structure's primary quotient |
Units |
6,50 |
5,66 |
3,96 |
1,28 |
|
Treasury's primary quotient |
Units |
0,12 |
0,07 |
0,10 |
0,03 |
|
Rate of indebtedness ( Leverage ) |
% |
278,25 |
323,35 |
268,60 |
591,61 |
|
Current Capital ( net ) |
Value |
18.656.468 |
17.401.497 |
15.447.919 |
219.071 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
0,85 |
1,23 |
2,02 |
2,22 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
2,64 |
2,84 |
11,15 |
6,27 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
3,81 |
5,59 |
16,76 |
15,95 |
|
Return on Investment ( R.O.I. ) |
% |
1,50 |
2,59 |
6,57 |
4,19 |
|
Return/ Sales |
% |
0,42 |
0,77 |
1,41 |
3,42 |
|
Extra Management revenues/charges incid. |
% |
63,38 |
33,94 |
63,20 |
29,26 |
|
Cash Flow |
Value |
1.721.058 |
2.689.785 |
4.925.615 |
61.669 |
|
Operating Profit |
Value |
862.514 |
1.685.128 |
3.450.809 |
95.558 |
|
Gross Operating Margin |
Value |
2.112.572 |
3.889.761 |
6.295.051 |
144.934 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
29,66 |
41,03 |
33,38 |
120,94 |
|
Debts to suppliers average term |
Days |
29,19 |
28,47 |
24,37 |
120,04 |
|
Average stock waiting period |
Days |
55,92 |
52,39 |
28,41 |
61,92 |
|
Rate of capital employed return ( Turnover ) |
Units |
3,54 |
3,37 |
4,65 |
1,27 |
|
Rate of stock return |
Units |
6,44 |
6,87 |
12,67 |
5,74 |
|
Labour cost incidence |
% |
1,49 |
1,45 |
1,30 |
7,77 |
|
Net financial revenues/ charges incidence |
% |
-0,04 |
-0,30 |
-0,07 |
-1,26 |
|
Labour cost on purchasing expenses |
% |
1,49 |
1,46 |
1,29 |
7,90 |
|
Short-term financing charges |
% |
0,45 |
1,94 |
0,80 |
2,67 |
|
Capital on hand |
% |
28,28 |
29,66 |
21,51 |
78,39 |
|
Sales pro employee |
Value |
2.164.998 |
4.221.774 |
2.468.330 |
437.713 |
|
Labour cost pro employee |
Value |
32.170 |
61.319 |
32.005 |
33.928 |
1) Protests checking (relative to the last five years) performed by
crossing and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian
Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 6.137 significant companies.
The companies cash their credits on an average of 121 dd.
The average duration of suppliers debts is about 120 dd.
The sector's profitability is on an average of 2,22%.
The labour cost affects the turnover in the measure of 7,77%.
Goods are held in stock in a range of 62 dd.
The difference between the sales volume and the resources used to
realize it is about 1,27.
The employees costs represent the 7,90% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 18.860 protested subjects are found; in the province they
count to 3.720.
The insolvency index for the region is 0,46, , while for the province it
is 0,40.
Total Bankrupt companies in the province : 4.335.
Total Bankrupt companies in the region : 14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.79 |
|
|
1 |
Rs.99.30 |
|
Euro |
1 |
Rs.78.16 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.