MIRA INFORM REPORT

 

 

Report Date :

23.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ROHA DYECHEM [THAILAND] LIMITED

 

 

Registered Office :

888/5-6  Moo  9,  Soi  Roongcharoen  1, T. Bangpla,  A. Bangplee, Samutprakarn  10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

29.03.2002

 

 

Com. Reg. No.:

0105545035701

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject is engaged  in  importing  and  distributing  of  synthetic  food  colors  and  natural  food colors for various  industries,  such  as  foods  and  bakery,  cosmetics,  pharmaceuticals,  dairy  products,  ice-cream,  confectionery,  seafood  and  pet  food  industries.

 

 

No of Employees :

35

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 


Company Name & address

 

ROHA DYECHEM [THAILAND] LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           888/5-6  MOO  9,  SOI  ROONGCHAROEN  1,

                                                                        T. BANGPLA,  A. BANGPLEE,

                                                                        SAMUTPRAKARN  10540,  THAILAND

TELEPHONE                                         :           [66]   2181-6782-4

FAX                                                      :           [66]   2181-6785

E-MAIL  ADDRESS                                :           roha.thailand@rohagroup.com

                                                                        rohathai@yahoo.co.th

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           2002

REGISTRATION  NO.                            :           0105545035701

TAX  ID  NO.                                          :           3030512901

CAPITAL REGISTERED                         :           BHT.   5,000,000

CAPITAL PAID-UP                                 :           BHT.   5,000,000

SHAREHOLDER’S  PROPORTION         :           THAI            :    51.00%

                                                                        INDIAN         :    49.00%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  HARIN  DHARAMDAS  JUTHANI,  INDIAN

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                    :           35

LINES  OF  BUSINESS                          :           FOOD  COLORS

                                                                        IMPORTER  AND  DISTRIBUTOR

                                                                         

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 


HISTORY

 

The  subject  was  established  on  March  29,  2002  as  a  private  limited  company  under the  registered  name  ROHA DYECHEM  [THAILAND]  LIMITED  by  Thai and  Indian groups.  Its  business  objective  is  to  import  and  distribute  various  kinds  of  food  color  products  for  various  industries.  It  currently  employs  35  staff.  

 

The  subject’s  registered  address  was  initially at 207-211 Soi Sukhumvit 93,  Sukhumvit   Rd., Bangchak, Phrakanong,  Bangkok  10260.

 

On  April  5,  2013,  the  subject’s   registered  address  was  relocated  to  888/5-6  Moo  9,  Soi  Roongcharoen  1, T. Bangpla,  A. Bangplee,  Samutprakarn  10540, and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Harin  Dharamdas  Juthani

 

Indian

57

Mr. Tibrewala  Ramakant  Jagdishprashad

 

Indian

58

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Harin  Dharamdas  Juthani  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  57 years  old.  

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  of  synthetic  food  colors  and  natural  food colors for various  industries,  such  as  foods  and  bakery,  cosmetics,  pharmaceuticals,  dairy  products,  ice-cream,  confectionery,  seafood  and  pet  food  industries. Its  products  are  as  follows:

 

Synthetic food colors: Tartrazine, Sunset Yellow, Indigo Carmine, Erythrosine, Carmoisine  and  Green-s.

Natural  food  colors:  Lutein,  Lycopene,  Anthocyanin,  Chlorophyll,  Carbo  Vegetabilis,  Titanium  Dioxide,  Iron  Oxide  Yellow  and  Riboflavin.

 

MAJOR  BRANDS

 

IDACOL,  IDALACOL,  IDACOAT,  NATRACOL,  IDACOS  and  etc.

 

PURCHASE

 

80% of the products is imported from United Kingdom, Spain, Republic of China, Indonesia,  Taiwan,  India  and  Vietnam,  the  remaining  20%  is  purchased  from  local  suppliers  and  agents.

 

MAJOR  SUPPLIERS

 

Roha  Dyechem  Pvt.  Ltd.                                  :  India

Roha  Dyechem  Shanghai  Co.,  Ltd.                  :  Republic  of  China

Roha  UK  Ltd.                                                   :  U.K.

Roha  Europe  S.L.U.                                         :  Spain

 

SALES 

 

100%  of  the  products  is  sold  locally  by  wholesale  to  manufacturers  and  end-users.

 

RELATED   COMPANY

 

Roha  Asia  Pacific  [Thailand]  Limited

Business  Type  :   Supplier  and  service  provider  of  filtration  technology  products

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

 

BANKING

 

Kasikornbank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  currently  employs  35  staff.  

 

LOCATION  DETAILS

 

The  premise  is owned  for  administrative  office  and  warehouse  at  the  heading  address.  Premise  is  located  in  provincial.

 

COMMENT

 

The  subject  was  formed  in  2002  as  an  importer  and  distributor  of food  color.  Its  products  are  for  industrial  and  household  users. Sales  were  strongly  grown  in  2012-2013 as demand  of  food  and  bakery  including  beverage,  cosmetic  and  pharmaceutical  industries  has  been  risen  significantly  from  strong  consumption   in both  domestic and  exports.   Its  business  is promising.

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 2,000,000 divided  into 20,000 shares of  Bht. 100 each  with  fully  paid.

 

On  March  24,  2014  the  registered  capital  was  increased  to  Bht. 5,000,000 divided  into 50,000 shares of  Bht. 100 each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2014]

 

       NAME

HOLDING

%

 

 

 

Roha  Asia  Pacific  [Thailand]  Limited

Nationality:  Thai

Address     :  207-211  Sukhumvit  93  Rd.,  Bangchak,

                     Phrakanong,  Bangkok

25,497

50.99

Roha  Dyechem  Limited

Nationality:  Indian

Address     :  Mumbai,  India

  24,498

49.00

Mr. Tibrewala  Ramakant  Jagdishprashad

Nationality:  Indian

Address     :  Mumbai,  India

         1

 

Mr. Tibrewala  Singkant  Jagdishprashad

Nationality:  Indian

Address     :  Mumbai,  India

         1

 

Mrs. Buaklay  Yenpetch

Nationality:  Thai

Address     :  31  Moo  4,  T. Khunsri,  A. Sainoi,

                     Nonthaburi

         1

=  0.01

Mr. Teerasarn  Yenpetch

Nationality:  Thai

Address     :  31  Moo  4,  T. Khunsri,  A. Sainoi, 

                     Nonthaburi

         1

 

Ms. Thanantorn  Yenpetch

Nationality:  Thai

Address     :  89  Moo  7,  T. Bangpueng,  A. Phrapradaeng, 

                     Samutprakarn

         1

 

 

Total  Shareholders  :  7

 

Share  Structure  [as  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

4

25,500

51.00

Foreign -  Indian

3

24,500

49.00

 

Total

 

7

 

50,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Sakkarin  Chaybanjong  No. 10941

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents

2,849,473.98

7,395,026.84

5,386,690.39

Trade  Accounts  & Other  Receivable

28,013,172.36

23,188,716.25

25,522,855.03

Inventories

31,489,489.50

31,290,507.37

28,885,153.01

Other  Current  Assets                  

2,937,267.69

3,917,784.14

4,309,273.88

 

 

 

 

Total  Current  Assets                 

65,289,403.53

65,792,034.60

64,103,972.31

 

Investment  in  Roha  Asia  Pacific

  [Thailand]  Limited  - at  Cost

 

 

2,549,200.00

 

 

2,549,200.00

 

 

2,549,200.00

Cash  at  Bank pledged  as  a  Collateral

970,088.98

940,284.00

6,008,325.00

Fixed Assets                  

76,692,715.37

48,058,402.52

2,561,031.73

Other  Non-current  Assets        

304,300.00

303,500.00

302,700.00

 

Total  Assets                  

 

145,805,707.88

 

117,643,421.12

 

75,525,229.04

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft  & Short-term Loan from

   Financial Institution

 

2,788,528.70

 

-

 

9,832,873.91

Trade  Accounts  &  Other  Payable

19,872,665.42

21,979,552.99

19,490,762.07

Current Portion  of  Long-term  Liabilities

8,250,600.00

5,500,200.00

-

Short-term Loan

7,071,904.00

6,924,400.00

7,093,104.00

Accrued  Income Tax

2,214,405.50

2,747,866.70

2,335,874.72

Other  Current  Liabilities             

167,976.93

191,009.03

167,133.20

 

 

 

 

Total Current Liabilities

40,366,080.55

37,343,028.72

38,919,747.90

 

Long-term Loan  from 

  Financial Institution

 

 

34,374,000.00

 

 

27,499,800.00

 

 

-

Reserve for Employees Benefit

431,382.71

333,308.11

-

 

Total  Liabilities               

 

75,171,463.26

 

65,176,136.83

 

38,919,747.90

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  20,000  shares

 

 

2,000,000.00

 

 

2,000,000.00

 

 

2,000,000.00

 

 

 

 

Capital  Paid                      

2,000,000.00

2,000,000.00

2,000,000.00

Retained  Earning - Unappropriated         

68,634,244.62

50,467,284.29

34,605,481.14

 

Total  Shareholders' Equity

 

70,634,244.62

 

52,467,284.29

 

36,605,481.14

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

145,805,707.88

 

 

117,643,421.12

 

 

75,525,229.04

                                                  

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2013

2012

2011

 

 

 

 

Sales Income                             

153,944,091.00

153,557,210.66

136,952,158.79

Other  Income

133,848.21

797,545.11

14,361.88

 

Total  Revenues              

 

154,077,939.21

 

154,354,755.77

 

136,966,520.67

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                  

108,032,932.37

118,611,338.76

105,266,179.47

Selling  Expenses

1,440,766.89

1,043,143.65

1,061,978.22

Administrative  Expenses

17,670,123.39

13,792,442.98

15,829,910.06

Other Expenses

1,380,968.04

-

-

 

Total Expenses               

 

124,524,790.69

 

133,446,925.39

 

122,158,067.75

 

 

 

 

Profit / [Loss]  before  Financial  Cost  & 

   Income  Tax

 

25,553,148.52

 

20,907,830.38

 

14,808,452.92

Financial  Cost

[2,730,992.81]

[170,302.15]

[11.47]

 

 

 

 

Profit / [Loss]  before  Income  Tax

22,822,155.71

20,737,528.23

14,808,441.45

Income  Tax

[4,655,195.38]

[4,875,725.08]

[4,193,518.34]

 

 

 

 

Net  Profit / [Loss]

18,166,960.33

15,861,803.15

10,614,923.11

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.62

1.76

1.65

QUICK RATIO

TIMES

0.76

0.82

0.79

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.01

3.20

53.48

TOTAL ASSETS TURNOVER

TIMES

1.06

1.31

1.81

INVENTORY CONVERSION PERIOD

DAYS

106.39

96.29

100.16

INVENTORY TURNOVER

TIMES

3.43

3.79

3.64

RECEIVABLES CONVERSION PERIOD

DAYS

66.42

55.12

68.02

RECEIVABLES TURNOVER

TIMES

5.50

6.62

5.37

PAYABLES CONVERSION PERIOD

DAYS

67.14

67.64

67.58

CASH CONVERSION CYCLE

DAYS

105.67

83.77

100.60

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

70.18

77.24

76.86

SELLING & ADMINISTRATION

%

12.41

9.66

12.33

INTEREST

%

1.77

0.11

0.00

GROSS PROFIT MARGIN

%

29.91

23.28

23.15

NET PROFIT MARGIN BEFORE EX. ITEM

%

19.20

13.62

10.81

NET PROFIT MARGIN

%

11.80

10.33

7.75

RETURN ON EQUITY

%

25.72

30.23

29.00

RETURN ON ASSET

%

12.46

13.48

14.05

EARNING PER SHARE

BAHT

908.35

793.09

530.75

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.52

0.55

0.52

DEBT TO EQUITY RATIO

TIMES

1.06

1.24

1.06

TIME INTEREST EARNED

TIMES

10.82

122.77

1,291,059.54

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

0.25

12.12

 

OPERATING PROFIT

%

41.35

41.19

 

NET PROFIT

%

14.53

49.43

 

FIXED ASSETS

%

59.58

1,776.53

 

TOTAL ASSETS

%

23.94

55.77

 

 

 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 0.25%. Turnover has increased from THB 153,557,210.66 in 2012 to THB 153,944,091.00 in 2013. While net profit has increased from THB 15,861,803.15 in 2012 to THB 18,166,960.33 in 2013. And total assets has increased from THB 117,643,421.12 in 2012 to THB 145,805,707.88 in 2013.                        

 

PROFITABILITY : EXCELLENT

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

29.91

Impressive

Industrial Average

6.78

Net Profit Margin

11.80

Impressive

Industrial Average

2.11

Return on Assets

12.46

Impressive

Industrial Average

5.65

Return on Equity

25.72

Impressive

Industrial Average

17.26

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 29.91%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is 11.8%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 12.46%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 25.72%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend


 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

1.62

Impressive

Industrial Average

1.24

Quick Ratio

0.76

 

 

 

Cash Conversion Cycle

105.67

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.62 times in 2013, decreased from 1.76 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.76 times in 2013, decreased from 0.82 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 106 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend


 

LEVERAGE : EXCELLENT

 


LEVERAGE RATIO

 

Debt Ratio

0.52

Impressive

Industrial Average

0.77

Debt to Equity Ratio

1.06

Impressive

Industrial Average

3.53

Times Interest Earned

10.82

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 10.83 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.52 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 


ACTIVITY RATIO

 

Fixed Assets Turnover

2.01

Impressive

Industrial Average

-

Total Assets Turnover

1.06

Deteriorated

Industrial Average

2.67

Inventory Conversion Period

106.39

 

 

 

Inventory Turnover

3.43

Deteriorated

Industrial Average

7.72

Receivables Conversion Period

66.42

 

 

 

Receivables Turnover

5.50

Impressive

Industrial Average

4.09

Payables Conversion Period

67.14

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.50 and 6.62 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 96 days at the end of 2012 to 106 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 3.79 times in year 2012 to 3.43 times in year 2013.

 

The company's Total Asset Turnover is calculated as 1.06 times and 1.31 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover    Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.79

UK Pound

1

Rs.99.30

Euro

1

Rs.78.16

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.