|
Report Date : |
23.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
TAKASHIMA & CO LTD |
|
|
|
|
Registered Office : |
Ochanomizu Kyoun Bldg 13F, 2-2 Kanda-Surugadai Chiyodaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
December, 1931 |
|
|
|
|
Com. Reg. No.: |
0100-01-034860 (Tokyo-Chiyodaku) |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Import, export, wholesale of building & industrial materials |
|
|
|
|
No. of Employees : |
411 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World
War II, government-industry cooperation, a strong work ethic, mastery of high
technology, and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
TAKASHIMA & CO LTD
REGD NAME: Takashima
KK
MAIN OFFICE: 1-15-11
Ginza Chuoku
Tel:
03-5217-7600 Fax: 03-5217-7601
E-Mail address: tyokoma@tak.co.jp
Import, export,
wholesale of building & industrial materials
KOICHI TAKASHIMA,
PRES
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 94,854 M
PAYMENTS NO COMPLAINTS CAPITAL Yen 3,801 M
TREND UP WORTH Yen 10,978 M
STARTED 1931 EMPLOYES 411
TRADING FIRM SPECIALIZING IN BUILDING & INDUSTRIAL MATERIALS.
FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS
ENGAGEMENTS.
Unit: In Million Yen
Forecast
(or estimated) figures for 31/03/2015 fiscal term
The subject company was established by Katakichi Takashima in order to
make most of his experience and has been succeeded by his descendants. Originally a textile trader and has
transformed itself to that of building & industrial materials, including
autoclaved lightweight concrete (ALC) and insulating materials. Handles textile materials for industrial use,
too. Placing more emphasis on photovoltaic power generation systems for
housing.
The sales volume for Mar/2014 fiscal term
amounted to Yen 94,854 million, a 14.0% up from Yen 83,175 million in the
previous term. Sales of photovoltaic power
generation equipment for houses continued to expand. Sales of commercial-use photovoltaic power
generation equipment for condominiums also contributed, and operating profits
rose. The recurring profit was posted at
2,056 million and the net profit at Yen 1,177 million, respectively, compared
with Yen 1,466 million recurring profit and Yen 917 million net profit,
respectively, a year ago
(Apr/Jun/2014 results): Sales Yen 21,445 million (up 1.3%), operating
profit Yen 422 million (up 24.9%), recurring profit Yen 487 million (down
2.6%), net profit Yen 321 million (up 7.4%).
(% as compared with the corresponding period a year ago).
For the current term ending Mar 2015 the recurring profit is projected
at Yen 2,000 million and the net profit at Yen 1,300 million, respectively, on
a 0.2% rise in turnover, to Yen 95,000 million.
Sales of commercial equipment will recover, led by photovoltaic power
generation equipment.
The financial situation is considered FAIR and good for ORDIANRY
business engagements.
Date Registered: Dec 1931
Regd No.: 0100-01-034860
(Tokyo-Chiyodaku)
Legal Status: Limited
Company (Kabushiki Kaisha)
Authorized: 140
million shares
Issued: 45,645,733
shares
Sum: Yen
3,801 million
Major shareholders (%): Customers’
S/Holding Assn (8.0), TCSB (Mizuho Bank) (4.6),
Tokio Marine & Nichido Fire Ins (4.5), SMBC (3.9), JTSB (CMTB Equity
Investment (3.8), Kuraray Co (2.2), Asahi Kasei Construction Materials Co
(1.7), Japan Securities Finance (1.6), Employees’ S/Holding Assn (1.3), Master
Trust Bank of Japan T (1.3); foreign owners (4.7)
No. of shareholders: 4,509
Listed
on the S/Exchange (s) of: Tokyo
Managements: Koichi Takashima,
pres; Yasutaka Takaaki, mgn dir; Yasuhiro Ohata, mgn dir; Kunitada Tanaka, mgn
dir; Toshio Gotoh, dir; Michio Yuge, dir
Nothing detrimental is known as to
the commercial morality of executives.
Related companies: Hi-Land Techno Corp, iTak Co, other
Activities: Trading firm
specializing in import, export and wholesale of: construction materials (71%),
industrial materials (29%).
Clients: [Mfrs,
wholesalers] Niwako Co, Token Engineering, Amano Corp, Japan Kenzai Co, Sanwa Co,
Yamazaki Hifuku Kogyo, Highland Techno, TAK Green Service, other
No. of Clients: 500
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs, wholesalers] Asahi Kasei, Dow
Chemical, Kuraray, Sharp Amenity
Systems, other.
Payment record: No Complaints
Location: Business area in
Tokyo. Office premises at the caption
address are leased and maintained satisfactorily.
Bank References:
Mizuho Bank (Kyobashi)
SMBC (Ginza)
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual Sales |
|
94,854 |
83,175 |
|
|
Cost of Sales |
86,442 |
75,338 |
|
|
|
GROSS PROFIT |
8,411 |
7,837 |
|
|
|
Selling & Adm Costs |
6,571 |
6,589 |
|
|
|
OPERATING PROFIT |
1,839 |
1,248 |
|
|
|
Non-Operating P/L |
217 |
218 |
|
|
|
RECURRING PROFIT |
2,056 |
1,466 |
|
|
|
NET PROFIT |
1,177 |
917 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
3,775 |
3,631 |
|
|
Receivables |
|
27,848 |
20,312 |
|
|
Inventory |
|
3,029 |
2,796 |
|
|
Securities, Marketable |
|
|
|
|
|
Other Current Assets |
653 |
1,619 |
|
|
|
TOTAL CURRENT ASSETS |
35,305 |
28,358 |
|
|
|
Property & Equipment |
3,275 |
3,202 |
|
|
|
Intangibles |
|
122 |
149 |
|
|
Investments, Other Fixed Assets |
5,222 |
4,744 |
|
|
|
TOTAL ASSETS |
43,924 |
36,453 |
|
|
|
Payables |
|
23,563 |
19,469 |
|
|
Short-Term Bank Loans |
3,553 |
732 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
2,579 |
3,106 |
|
|
|
TOTAL CURRENT LIABS |
29,695 |
23,307 |
|
|
|
Debentures |
|
50 |
150 |
|
|
Long-Term Bank Loans |
855 |
805 |
|
|
|
Reserve for Retirement Allw |
169 |
123 |
|
|
|
Other Debts |
|
2,176 |
2,275 |
|
|
TOTAL LIABILITIES |
32,945 |
26,660 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common
stock |
3,801 |
3,801 |
|
|
|
Additional
paid-in capital |
1,825 |
1,825 |
|
|
|
Retained
earnings |
3,956 |
2,959 |
|
|
|
Evaluation
p/l on investments/securities |
627 |
588 |
|
|
|
Others |
|
853 |
699 |
|
|
Treasury
stock, at cost |
(84) |
(79) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
10,978 |
9,793 |
|
|
|
TOTAL EQUITIES |
43,924 |
36,453 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash
Flows from Operating Activities |
|
-1,420 |
1,426 |
|
|
Cash
Flows from Investment Activities |
-251 |
120 |
|
|
|
Cash
Flows from Financing Activities |
1,759 |
-1,062 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
3,775 |
3,631 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
10,978 |
9,793 |
|
|
|
Current
Ratio (%) |
118.89 |
121.67 |
|
|
|
Net
Worth Ratio (%) |
24.99 |
26.86 |
|
|
|
Recurring
Profit Ratio (%) |
2.17 |
1.76 |
|
|
|
Net
Profit Ratio (%) |
1.24 |
1.10 |
|
|
|
Return
On Equity (%) |
10.72 |
9.36 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.79 |
|
|
1 |
Rs.99.30 |
|
Euro |
1 |
Rs.78.16 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.