MIRA INFORM REPORT

 

 

Report Date :

23.09.2014

 

IDENTIFICATION DETAILS

 

Name :

YUG INTERNATIONAL PRIVATE LIMITED [w.e.f.20.12.2012]

 

 

Formerly Known As :

YOG INTERNATIONAL PRIVATE LIMITED [w.e.f.04.06.2002]

 

YOG PETRO PRIVATE LIMITED

 

 

Registered Office :

113/131, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.04.1997

 

 

Com. Reg. No.:

20-021784

 

 

Capital Investment / Paid-up Capital :

Rs. 19.301 Millions

 

 

CIN No.:

[Company Identification No.]

U65910UP1997PTC021784

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPY00215F

 

 

PAN No.:

[Permanent Account No.]

AAACY0486D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importing, Exporting and Marketing of Specialty Petro Chemicals for Industrial Production.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

India Rating

Rating

Fund based limits = BB+

Rating Explanation

Moderate risk of default.

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nilesh

Designation :

Accountant

Contact No.:

91-22-30276000

Date :

22.09.2014

 

 

Name :

Mr. Pandey

Designation :

Purchase Department

Contact No.:

91-9920811275

Date :

22.09.2014

 

 

LOCATIONS

 

Registered/ Head Office :

113/131, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Tel. No.:

91-512-2543487/ 2543488

Mobile No.:

91-9920811275 [Mr. Pandey]

Fax No.:

91-512-2543486

E-Mail :

hirenandjain@hotmail.com

pankaj@yugindia.com

mayur@yugindia.com

cssaket.associates@gmail.con

anurag@yugindia.com

Website :

http://www.yogindia.com

 

 

Branch Office :

38, Jai Laxmi Promoters Society, 338, Narshi Natha Street, Masjid Bunder, Mumbai - 400009, Maharashtra, India

Tel. No.:

91-22-23436878/ 23444980/ 56312098/ 56312097

Fax No.:

91-22-23425802

 

 

Other Branch Offices :

Located at:

 

·         New Delhi

Mumbai

Kutch

Ahmedabad

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Amar Nath Gupta

Designation :

Director

Address :

Flat No. 203, Ratan Apartment, 7/154, Swaroop Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

15.02.1952

Date of Appointment :

17.04.1997

PAN No.:

AAUPG4232E

DIN No.:

00358060

 

 

Name :

Mr. Amit Agarwal

Designation :

Director

Address :

A-3, Delhi Rajdhani Society, IP Extension 80, Patparganj, Delhi – 110092, India

Date of Birth/Age :

07.07.1974

Date of Appointment :

30.04.1997

PAN No.:

ADVPA4903A

DIN No.:

01030057

 

 

Name :

Mr. Amit Bansal

Designation :

Director

Address :

Flat No. 202, Sai Siddhi Apartment, 11th Rd. Chembur, Next To Kukreja, Construction Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

06.10.1973

Date of Appointment :

12.11.2001

PAN No.:

ABSPA9157H

DIN No.:

00725678

 

 

Name :

Mr. Mayur Saraf

Designation :

Director

Address :

46/46, Rajgaddi, Hatia, Kanpur – 208001, Uttar Pradesh, India

Date of Birth/Age :

08.03.1981

Date of Appointment :

07.04.2005

PAN No.:

ATJPS5435K

DIN No.:

00722003

 

 

Name :

Mr. Nishant Vaish

Designation :

Director

Address :

Flat No.103, C-Wing, Mount Classic, Yogi Hills, Off Balrajeshwar Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

17.12.1976

Date of Appointment :

12.11.2001

PAN No.:

AAJPV5962D

DIN No.:

01534398

 

 

Name :

Mr. Vijay Kumar Singla

Designation :

Director

Address :

381, Windsor Greens, F-28, Sector-50, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

12.07.1944

Date of Appointment :

31.12.2003

PAN No.:

AKJPS7232F

DIN No.:

00709714

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh

Designation :

Accountant

 

 

Name :

Mr. Pandey

Designation :

Purchase Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

24.09

Directors or relatives of directors

57.57

Other top fifty shareholders

18.34

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Importing, Exporting and Marketing of Specialty Petro Chemicals for Industrial Production.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Standard Chartered Bank

10, Parliament Street, New Delhi - 110001, Delhi, India

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         Bank of Baroda

Civil Lines Branch, Civil Lines, Kanpur - 208001, Uttar Pradesh, India

 

·         Citibank N.A

Jeevan Bharti Building, 4th Floor, 124 Connaught Circus, Connaught Place, New Delhi - 110001, Delhi, India

 

·         Centurion Bank of Punjab

M -39 Outer Circle, Connaught Circus, Delhi - 110001, Delhi, India

 

·         ABN Amro Bank

Barakhamba Road, New Delhi - 110001, Delhi, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

9.114

9.579

Working capital loans from banks

40.000

0.000

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[Secured against Hypothecation of stock trade and books]

108.271

139.165

Other loans and advances

0.548

0.747

 

 

 

Total

 

157.933

149.491

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Hiren and Jain

Chartered Accountants

Address :

27/81, Birhana Road, Kanpur – 208001, Uttar Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AAAFH9738G

 

 

Subsidiary company :

Yug Trading Pte Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,036,145

Equity Shares

Rs. 10/- each

Rs. 20.361 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,930,135

Equity Shares

Rs. 10/- each

Rs. 19.301 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.301

17.966

17.966

(b) Reserves & Surplus

168.864

131.074

103.889

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

28.501

46.935

0.000

Total Shareholders’ Funds (1) + (2)

216.666

195.975

121.855

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

113.193

64.608

52.977

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

113.193

64.608

52.977

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

108.819

139.912

61.674

(b) Trade payables

1065.316

929.319

891.887

(c) Other current liabilities

45.545

42.942

34.729

(d) Short-term provisions

1.694

1.604

1.571

Total Current Liabilities (4)

1221.374

1113.777

989.861

 

 

 

 

TOTAL

1551.233

1374.360

1164.693

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.193

19.620

17.903

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.426

2.426

2.426

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.067

5.067

5.067

(c) Deferred tax assets (net)

0.532

0.330

0.231

(d)  Long-term Loan and Advances

22.309

20.067

15.589

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

50.527

47.510

41.216

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

342.406

344.297

285.725

(c) Trade receivables

1006.298

915.369

808.498

(d) Cash and cash equivalents

79.066

18.701

10.884

(e) Short-term loans and advances

72.936

48.483

18.370

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1500.706

1326.850

1123.477

 

 

 

 

TOTAL

1551.233

1374.360

1164.693

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

PROFIT AFTER TAX

30.135

28.789

20.456

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

0.933

22.269

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.61

16.02

11.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

1.02

1.04

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.19

1.13

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

17.966

17.966

19.301

Reserves & Surplus

103.889

131.074

168.864

Share Application money pending allotment

0.000

46.935

28.501

Net worth

121.855

195.975

216.666

 

 

 

 

Long-term borrowings

52.977

64.608

113.193

Short term borrowings

61.674

139.912

108.819

Total borrowings

114.651

204.520

222.012

Debt/Equity ratio

0.941

1.044

1.025

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

0.000

0.000

0.000

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10474945

30/01/2014

170,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B95234472

2

10458804

07/11/2013

564,300,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B89000442

3

10434801

14/05/2013

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B78720463

4

10414916

05/11/2013 *

270,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B88999685

5

10290863

28/05/2013 *

294,300,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B77796811

6

10272869

24/02/2011

22,200,000.00

BANK OF BARODA

CIVIL LINES BRANCH, CIVIL LINES, KANPUR, UTTAR PRADESH - 208001, INDIA

B08470478

7

10196631

22/01/2010

11,450,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

A77336527

8

10108007

28/05/2013 *

294,300,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B77930766

9

10108015

28/05/2013 *

294,300,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B78079175

10

10093347

19/11/2007 *

95,000,000.00

CENTURION BANK OF PUNJAB LIMITED

M-39,CONNAUGHT CIRCUS, NEW DELHI, NEW DELHI, DELHI - 110001, INDIA

A39426044

11

90277914

21/04/2005

3,375,540.00

ABN AMRO BANK

BARAKHAMBA ROAD, NEW DELHI, DELHI -110001, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Intercorporate borrowings

35.030

35.500

Deposits from Directors

29.049

19.529

 

 

 

Total

 

64.079

55.029

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 123/1, Fkalpi Road, Kanpur - 208012, Uttar Pradesh, India to the present address w.e.f.22.12.2012.

 

 

GENERAL INFORMATION

 

Subject is engaged in Import, Export and Marketing of specialty petro chemicals for industrial production. The company has Head office at Kanpur and four branches in various states of the country.

 

 

FIXED ASSETS:

 

·         Land

Buildings

Office building

Other building

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.79

UK Pound

1

Rs. 99.30

Euro

1

Rs. 78.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.