|
Report Date : |
24.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
HYUNDAI AND SHELL BASE OIL CO., LTD. |
|
|
|
|
Registered Office : |
182, Pyeongsin 2-ro, Daesan-eup, Seosan-si,
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
04.12.2012 |
|
|
|
|
Com. Reg. No.: |
316-81-19188 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
LINE OF BUSINESS : |
MANUFACTURE
OF LUBRICATING OILS AND GREASES |
|
|
|
|
No. of Employees : |
7 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
HYUNDAI AND SHELL BASE OIL CO., LTD. |
|
Registered Address |
182, Pyeongsin 2-ro, Daesan-eup, Seosan-si,
|
|
Zip Code |
356-874 |
|
Tel |
+82-2-2004-3044 |
|
Fax |
+82-2-2004-3553 |
|
Website |
www.hsbaseoil.com |
|
Trading Address |
182, Pyeongsin 2-ro, Daesan-eup, Seosan-si,
(Old Address System : 640-6, Daejuk-ri, Daesan-eup, Seosan-si, |
|
Tel |
+82-2-2004-3044 |
|
Fax |
+82-2-2004-3553 |
|
Other Address |
20th Floor, Yonsei Severance Bldg., 10, Tongil-ro, Jung-gu, |
|
Tel |
+82-2-2004-3496 |
|
Fax |
+82-2-2004-3553 |
|
Type |
Export/Import |
|
Industry |
Manufacture of Lubricating Oils and Greases |
|
Main Business |
Lubricants, Grease |
|
Established (mm/dd/yyyy) |
04/12/2012 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Grease(15121902) |
|
Sell |
Engine oil(15121501) |
|
Sell |
Brake oil(15121509) |
|
Sell |
Gear oil(15121503) |
|
Sell |
Lubricating preparations(15121500) |
|
Name |
Moon Jong-Bak |
|
Address |
Suite 335-1103, 5, Jamwon-ro 12-gil,
Seocho-gu, |
|
Date of Birth |
10/27/1957 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
13,000,000,000 |
||||||||||||
|
Employees |
7 |
||||||||||||
|
Formation |
Co., Ltd by Shares Foreign Direct Investment Corporation A Company of HYUNDAI HEAVY INDUSTRIES GROUP |
||||||||||||
|
Bank Details |
Korea Exchange Bank |
||||||||||||
|
Corporate Registered No. |
161411-0027067 |
||||||||||||
|
Business Registered No. |
316-81-19188 |
||||||||||||
|
Permit & Licenses |
N/A |
||||||||||||
|
Shareholder Position |
(*)The list is based as of 12/31/2013. |
||||||||||||
|
Company History |
04/12/2012 Incorporated as the present name 07/18/2013 Increased the authorized shares
to 3,120,000 shares from 1,600,000 shares 01/16/2014 Increased capital to
13,000,000,000 KRW from 9,000,000,000 KRW |
||||||||||||
|
|
|
Management
|
Job Description |
Title |
Name |
Sex |
Nationality |
Inauguration Date |
|
President & CEO |
Mr. |
Moon Jong-Bak |
Male |
Korean |
01/16/2014 |
|
Director |
Mr. |
Ju Young-Min |
Male |
Korean |
04/12/2012 |
|
Director |
Mr. |
Song Myung-Joon |
Male |
Korean |
04/12/2012 |
|
Director |
Mr. |
Ee Chang Sern |
Male |
Singaporean |
04/12/2012 |
|
Director |
Mr. |
Reint Jeroen Brink |
Male |
|
04/12/2012 |
|
Auditor |
Mr. |
Kim Dong-Won |
Male |
Korean |
04/12/2012 |
Financials
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
2013 |
|
180,566,659,180 |
2,050,805,031 |
|
2012 |
|
32,160,409,922 |
-430,306,127 |
|
Authorized Capital(KRW) |
15,600,000,000 |
|
Paid-Up Capital(KRW) |
13,000,000,000 |
|
Total Issued Shares |
2,600,000 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
As of 12/31/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Total Assets |
180,566,659,180 |
32,160,409,922 |
|
|
Current Assets |
13,333,190,690 |
22,529,806,629 |
|
|
Cash & Cash Equivalents |
9,626,674,810 |
16,449,268,762 |
|
|
Current Financial Instruments |
- |
5,000,000,000 |
|
|
Trade Receivables & Other
Receivables |
3,392,574,440 |
349,201,046 |
|
|
Deferred Income Tax Assets |
60,115,741 |
44,052,650 |
|
|
Other Current Assets |
253,825,699 |
687,284,171 |
|
|
Non-Current Assets |
167,233,468,490 |
9,630,603,293 |
|
|
Tangibles |
163,393,102,400 |
9,104,657,147 |
|
|
Intangibles |
203,187,950 |
139,327,500 |
|
|
Deferred Income Tax Assets |
3,637,178,140 |
386,618,646 |
|
|
Total Liabilities |
88,995,045,158 |
2,595,516,049 |
|
|
Current Liabilities |
8,950,753,454 |
2,595,516,049 |
|
|
Trade Payables & Other
Payables |
8,950,738,734 |
2,595,490,139 |
|
|
Other Current Liabilities |
14,720 |
25,910 |
|
|
Non-Current Liabilities |
80,044,291,704 |
- |
|
|
Long-Term Borrowings |
80,000,000,000 |
- |
|
|
Confirmed Salaries |
44,291,704 |
- |
|
|
Capital Stock |
9,000,000,000 |
3,000,000,000 |
|
|
Capital Surplus |
80,955,595,910 |
26,995,200,000 |
|
|
Profit Surplus |
1,616,018,112 |
-430,306,127 |
|
|
Total Equity |
91,571,614,022 |
29,564,893,873 |
|
|
Liab. & Shareholder’s Equity |
180,566,659,180 |
32,160,409,922 |
|
|
Income Statement |
|||
|
Unit : Korean Won |
As of 12/31/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Sales |
|
|
|
|
Cost of Sold Goods |
|
|
|
|
Gross Profit |
- |
- |
|
|
Selling & Admin. Expenses |
1,619,710,630 |
1,227,560,446 |
|
|
Operating Income |
-1,619,710,630 |
-1,227,560,446 |
|
|
Non-Operating Income |
259,474,391 |
36,183,411 |
|
|
Non-Operating Expenses |
219,158,780 |
2,530,438 |
|
|
Finance Income |
381,640,366 |
378,269,700 |
|
|
Finance Expenses |
654,526 |
1,287,000 |
|
|
Income Before Taxes |
-1,198,409,179 |
-816,924,773 |
|
|
Income Taxes Expenses |
-3,249,214,210 |
-386,618,646 |
|
|
Net Income |
2,050,805,031 |
-430,306,127 |
|
|
Cash Flows |
|||
|
Unit : Korean Won |
As of 12/31/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Operating Activities Cash Flows |
-5,973,408,518 |
754,810,992 |
|
|
Cash Flows from Operating |
-5,309,256,005 |
484,200,479 |
|
|
Net Income |
2,050,805,031 |
-430,306,127 |
|
|
-Exp. without Cash Outflow |
-3,110,429,699 |
-329,861,063 |
|
|
-Revenue without Cash Inflows |
-383,874,666 |
-378,269,700 |
|
|
-Changes in Asset/ &
Liability |
-3,865,756,671 |
1,622,637,369 |
|
|
Interests Received |
438,284,536 |
314,663,163 |
|
|
Interests Paid |
-1,086,373,958 |
- |
|
|
Income Taxes |
-16,063,091 |
-44,052,650 |
|
|
Cash Flows from Investing |
-140,809,581,344 |
-14,300,742,230 |
|
|
Cash Flows from Financing |
139,960,395,910 |
9,995,200,000 |
|
|
Increase/Decrease in Cash |
-6,822,593,952 |
-3,550,731,238 |
|
|
Cash at the Beginning of Year |
16,449,268,762 |
20,000,000,000 |
|
|
Cash at the End of Year |
9,626,674,810 |
16,449,268,762 |
|
|
Main Products & Services |
Lubricants, Grease |
|
Competitors |
GS CALTEX CORPORATION GS GANGNAM TOWER, 679, YEOKSAM 1-DONG,
GANGNAM-GU, TEL:+82-2-2005-1114 FAX:+82-2-2005-6051 S-OIL CORPORATION 45TH FL., TEL:+82-2-3772-5151 FAX:+82-2-786-4030 ISU CHEMICAL CO., LTD. 112-4, BANPO 4-DONG, SEOCHO-GU, TEL:+82-2-590-6600 FAX:+82-2-590-6666 |
|
Affiliates |
HYUNDAI HEAVY INDUSTRIES CO., LTD.(181211-0000386) HYUNDAI MIPO DOCKYARD CO.,
LTD.(181211-0000526) 1381, BANGUH-DONG, TONG-GU, TEL:+82-52-250-3114 FAX:+82-52-250-3059 INDUSTRY: SHIPBUILDING, CONVERSION,
REPAIRING HYUNDAI VENTURE INVESTMENT
CORP.(110111-1399941) 4 FL. HYUNDAI BLDG. 77, MUGYO-DONG,
JUNG-GU, TEL:+82-2-728-8990 FAX:+82-2-728-8999 INDUSTRY: INVESTMENT IN VENTURE FIRMS HYUNDAI FUTURES CORPORATION(110111-1367740) 3RD FL. HYUNDAI INVESTMENT TRUST &
SECURITIES BLDG., 23-4 YEOEUIDO-DONG, YEONGDEUNGPO-GU, TEL:+82-2-788-7000 FAX:+82-2-788-7040 INDUSTRY: COMMODITY EXCHANGE HYUNDAI SAMHO HEAVY INDUSTRIES CO., LTD.(
205411-0003915) 1700, YONGDANG-RI, SAMHO-MYEON,
YEONGAM-GUN, JEONNAM-DO 526-751 TEL:+82-61-460-2114 FAX:+82-61-460-3701 INDUSTRY: HYUNDAI FINANCE CORP.(110111-1238628) HYUNDAI BLDG. EAST 77, MUGYO-DONG, JUNG-GU,
TEL:+82-2-728-8800 FAX:+82-2-728-8887 INDUSTRY: OTHER CREDIT GRANTING N.E.C. |
|
Affiliates |
MIPO ENGINEERING CO., LTD.(230111-0108075) 4TH FL., GISEONG BLDG., 1304-10, DAL-DONG,
NAM-GU, ULSAN, KOREA TEL:+82-52-261-7101 FAX:+82-52-261-8796 ULSAN HYUNDAI FOOTBALL CLUB
CO.,LTD.(230111-0141413) 137-1, SEOBU-DONG, DONG-GU, TEL:+82-52-202-6141~4 FAX:+82-52-202-6145 WARTSILA-HYUNDAI ENGINE COMPANY
LTD(205414-0004701) 5B, DAEBUL INDUSTRIAL COMPLEX, 611-2,
NABUL-RI, SAMHO-EUP, YEONGAM-GUN, TEL:+82-61-983-1107 FAX:+82-61-983-1110 HYMS CO., LTD.(230111-0143443) RM. 208, MAEGOK INDUSTRIAL COMPLEX, 342-2,
MAEGOK-DONG, BUK-GU, TEL:+82-52-203-9073 FAX:+82-52-203-9092 KOMAS CORPORATION(230111-0146231) (100.0% 686, BANGEO-DONG, DONG-GU, TEL:+82-52-202-1458 FAX:+82-52-202-1424 HI INVESTMENT & SECURITIES
CO.,LTD.(180111-0093095) 153-10, ONCHEON 1-DONG, DONGNAE-GU, TEL:+82-51-554-5111 FAX:+82-51-554-5222 HI ASSET MANAGEMENT CO.,
LTD.(110111-165498) 25, YEOUIDO-DONG, YEONGDEUNGPO-GU, TEL:+82-2-727-2734 FAX:+82-2-727-2897 HYUNDAI CORPORATION(110111-0205850) 11TH FI., HYUNDAI BLDG., 140-2, GYE-DONG,
JONGNO-GU, TEL:+82-2-390-1114 FAX:+82-2-390-1101 HYUNDAI OILBANK CO., LTD.(110111-0090558) 640-6. DAEJUK-RI, DAESAN-EUP, SEOSAN-SI, TEL:+82-41-660-5114 FAX:+82-41-660-5111 |
|
Affiliates |
HOTEL HYUNDAI GYEONGPODAE CO.,
LTD.(141111-0031183) 274-1, GANGMUN-DONG, GANGNEUNG-SI, TEL:+82-33-651-2233 FAX:+82-33-644-2203 HOTEL HYUNDAI CO., LTD.(134511-0045797) (100.0% held by the subject company) 477-2, SINPYEONG-DONG, GYEONGJU-SI, TEL:+82-54-748-2233 FAX:+82-54-748-8234 TAEBAEK WIND POWER CO., LTD.(144811-0007492) 524-153, HASAMI-DONG, TAEBAEK-SI, TEL:+82-2-746-8402 FAX:+82-2-746-7675 MUJU WIND POWER CO., LTD.(210111-0070434) CHANGJUK WIND PIWER CO., LTD.(144811-0008101) HYUNDAI RESOURCES DEVELOPMENT CO., LTD.(110111-4573807) HYUNDAI-AVANCICS CO., LTD.(150111-0142989) HYUNDAI COSMO PETROCHEMICAL CO., LTD.(161411-0022364) HYUNDAI OI L TERMINAL CO., LTD.(230111-0188027) NEW KOREA COUNTRY CLUB CO., LTD.(114711-0000014) |
|
Affiliates-Overseas |
HYUNDAI TECHNOLOGIES CENTER HYUNDAI HEAVY INDUSTRIES CO. HYUNDAI HEAVY INDUSTRIES HYUNDAI CONSTRUCTION EQUIPMENT AMERICAS,
INC. VLADIVOSTOK BUSINESS CENTER CO., LTD. WEI HYUNDAI WIND POWER TECHNOLOGY CO.,
LTD.( HYUNDAI( HYUNDAI ELECTRIC SYSTEMS ALABAMA, INC. HYUNDAI HEAVY INDUSTRIES(SHANGHAI) CO.,
LTD.( YANTAI HYUNDAI HEAVY INDUSTRIES CO., LTD. |
|
Corporate Ownership |
HYUNDAI HEAVY INDUSTRIES CO., LTD.(181211-0000386) HYUNDAI OILBANK CO., LTD.(110111-0090558) |
|
Major Shareholders |
HYUNDAI OILBANK CO., LTD.(110111-0090558) THE SHELL PETROLEUM COMPANY LIMITED |
Not Available.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.87 |
|
|
1 |
Rs.99.63 |
|
Euro |
1 |
Rs.78.23 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.