MIRA INFORM REPORT

 

 

Report Date :

24.09.2014

 

IDENTIFICATION DETAILS

 

Name :

LOTUS INTEGRATED TEXPARK LIMITED

 

 

Registered Office :

93, Industrial Area A, Ludhiana – 141003, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.11.2006

 

 

Com. Reg. No.:

16-030716

 

 

Capital Investment / Paid-up Capital :

Rs. 222.400 Millions

 

 

CIN No.:

[Company Identification No.]

U74999PB2006PLC030716

 

 

PAN No.:

[Permanent Account No.]

AABCL2655E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Subject is engaged in the Activities of Providing Infrastructure Facilities Under Scheme For Integrated Textile Park.

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

 Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems sharp decline in the profit of the company during 2013 however net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE RATINGS

Rating

Long Term Bank Facilities (A-) (SO)

Rating Explanation

Adequate degree of safety. It carry low credit risk

Date

18.09.2014

 

 

Rating Agency Name

CARE RATINGS

Rating

Short Term Bank Facilities (A2+ (SO)

Rating Explanation

Strong degree of safety and low credit risk

Date

18.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Not Divulged

Designation :

Operator

Contact No.:

91-161-5038888

Date :

23.09.2014

 

 

LOCATIONS

 

Registered Office :

93, Industrial Area A, Ludhiana – 141003, Punjab, India

Tel. No. :

91-1679-2447012

Fax No. :

91-1679-244708

E-Mail :

corp@lotustexpark.com

 

 

DIRECTORS

 

As on 24.09.2013

 

Name :

Mr. Sanjay Jain

Designation :

Director

Address :

N – 26, 2nd Floor, Malviya Nagar, New Delhi – 110017, Delhi, India

Date of Birth/Age :

02.06.1962

Date of Appointment :

15.09.2008

DIN No. :

00613752

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15420PB2005PLC029046

TRIDENT AGRITECH LIMITED

Director

30/09/2006

06/10/2005

-

Amalgamated

NO

2

U74140DL2006PTC146410

TFS BUSINESS ADVISORS INDIA PRIVATE LIMITED

Director

16/02/2006

16/02/2006

-

Active

NO

3

U74999PB2006PLC030716

LOTUS INTEGRATED TEXPARK LIMITED

Director

15/09/2008

27/11/2007

-

Active

NO

4

U17111PB1995PLC017316

RAINBOW RETAIL LIMITED

Director

24/09/2008

18/07/2008

-

Active

NO

5

U62100PB2008PLC032157

TRIDENT AEROSPACE LIMITED

Director

30/07/2008

30/07/2008

-

Active

NO

6

U17290PB2010PLC033582

TRIDENT CORPORATION LIMITED

Managing director

09/10/2010

09/10/2010

01/11/2012

Amalgamated

NO

7

U65100DL2012PTC230403

TFS INVESTMENTS PRIVATE LIMITED

Director

23/01/2012

23/01/2012

-

Active

NO

8

L99999PB1990PLC010307

TRIDENT LIMITED

Director

24/09/2012

24/09/2012

21/09/2013

Active

NO

 

 

Name :

Mr. Ram swami Raman

Designation :

Director

Address :

11/204, Siddhachal, Phase – II, Pokran No 11, Thane, Mumbai -400601, Maharashtra, India

Date of Birth/Age :

26.04.1956

Date of Appointment :

15.09.2008

DIN No. :

05201560

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45208TZ2003NPL010809

PALLADAM HI-TECH WEAVING PARK

Nominee director

05/10/2005

05/10/2005

-

Active

NO

2

U73100GJ2005PLC046883

GUJARAT ECO TEXTILE PARK LIMITED

Director

01/07/2007

07/04/2006

-

Active

NO

3

U74999GJ2005PTC046978

MUNDRA SEZ TEXTILE AND APPAREL PARK PRIVATE LIMITED

Nominee director

09/09/2006

09/09/2006

-

Active

NO

4

U70109DL2006PLC153767

IL&FS CLUSTER DEVELOPMENT INITIATIVE LIMITED

Director

01/06/2013

14/09/2006

-

Active

NO

5

U45300GJ2006PLC047780

SURAT SUPER YARN PARK LIMITED

Nominee director

10/01/2007

10/01/2007

-

Active

NO

6

U74999PB2006PLC030716

LOTUS INTEGRATED TEXPARK LIMITED

Director

15/09/2008

27/11/2007

-

Active

NO

7

U18101AP2006FTC048790

BRANDIX INDIA APPAREL CITY PRIVATE LIMITED

Director

30/09/2008

29/11/2007

-

Active

NO

8

U45300GJ2005PLC047423

VRAJ INTEGRATED TEXTILE PARK LIMITED

Director appointed in casual vacancy

19/12/2007

19/12/2007

-

Active

NO

9

U45208TZ2006PTC013000

ACE AGRO DRY DECOR PRIVATE LIMITED

Director

19/12/2007

19/12/2007

30/10/2008

Strike off

NO

10

U17211TZ2006PTC013265

DE NEER TEXTILES PRIVATE LIMITED

Director

19/12/2007

19/12/2007

18/03/2010

Active

NO

11

U45300GJ2005PTC047282

FAIRDEAL TEXTILE PARK PRIVATE LIMITED

Nominee director

21/02/2008

21/02/2008

-

Active

NO

12

U51909DL2008PLC172927

APPTEX MARKETING SERVICES & SOLUTIONS LIMITED

Director

30/05/2008

31/03/2008

-

Active

NO

13

U45203WB2006PLC107297

EIGMEF APPAREL PARK LTD

Nominee director

26/06/2008

26/06/2008

-

Active

NO

14

U45208PB2008PLC031841

RYTHM TEXTILE & APPARELS PARK LIMITED

Nominee director

17/07/2008

17/07/2008

-

Active

NO

15

U17124TG2007PTC079001

MAS FABRIC PARK (INDIA) PRIVATE LIMITED

Nominee director

31/07/2008

31/07/2008

-

Active

NO

16

U45400WB2008PLC124766

ASSAM JUTE PARK DEVELOPERS LIMITED

Nominee director

17/11/2008

17/11/2008

08/06/2012

Active

NO

17

U01712TZ2005PLC012329

SIMA TEXTILE PROCESSING CENTRE LIMITED

Nominee director

12/01/2009

12/01/2009

-

Active

NO

18

U80903DL2006PLC155825

SKILL TRAINING ASSESSMENT MANAGEMENT PARTNERS LIMITED

Director

05/08/2009

21/01/2009

-

Active

NO

19

U00082PB2005PLC029141

LUDHIANA INTEGRATED TEXTILE PARK LIMITED

Nominee director

30/09/2009

18/07/2009

-

Active

NO

20

U80904DL2011PLC213135

IL&FS SKILLS DEVELOPMENT CORPORATION LIMITED

Director

28/01/2011

28/01/2011

02/05/2011

Active

NO

21

U45400DL2012PLC232313

RAJSAMAND RURAL DEVELOPMENT INITIATIVE LIMITED

Director

02/03/2012

02/03/2012

-

Active

NO

22

U45400DL2012PLC232310

DEHRADUN RURAL DEVELOPMENT INITIATIVE LIMITED

Director

02/03/2012

02/03/2012

-

Active

NO

 

 

Name :

Mr. Mohamad Zahir

Designation :

Director

Address :

H No. 95, New Rajguru Nagar Via Tharike, Ludhiana – 142021, Punjab, India

Date of Birth/Age :

18.12.1942

Date of Appointment :

29.09.2007

DIN No. :

00002973

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35911PB1966PLC002667

HERO CYCLES LIMITED

Director

29/04/1982

29/04/1982

-

Active

NO

2

U51909DL1974PLC042836

RALSON (INDIA) LIMITED

Director

30/01/1986

30/01/1986

-

Active

NO

3

U00000PB1971PLC003012

HIGHWAY INDUSTRIES LIMITED

Director

06/09/1993

06/09/1993

24/07/2010

Active

NO

4

U74899DL1991PLC046774

HERO FINCORP LIMITED

Director

30/08/1995

30/08/1995

18/07/2012

Active

NO

5

U17115PB1989PLC009524

SOHRAB SPINNING MILLS LIMITED

Director

19/06/1996

19/06/1996

-

Active

NO

6

L24116PB1986PLC007030

IOL CHEMICALS AND PHARMACEUTICALS LIMITED

Director

30/07/1998

30/07/1998

-

Active

NO

7

U67120CH2000PLC023244

L S E SECURITIES LIMITED

Director

28/09/2001

28/09/2001

19/07/2007

Active

NO

8

L72100PB1996PLC017625

TRIDENT INFOTECH CORPORATION LIMITED

Director

10/10/2001

10/10/2001

-

Amalgamated

NO

9

U35921PB1981PLC004729

ROCKMAN INDUSTRIES LIMITED

Director

11/03/2002

11/03/2002

-

Active

NO

10

U00000PB1994PLC014271

SUNSHINE CORPORATION LIMITED

Director

29/09/2007

01/11/2006

30/06/2010

Amalgamated

NO

11

U74999PB2006PLC030716

LOTUS INTEGRATED TEXPARK LIMITED

Director

29/09/2007

12/01/2007

-

Active

NO

12

L72900PB2007PLC030830

TRIDENT INFOTECH LIMITED

Director

27/09/2008

30/01/2008

-

Amalgamated

NO

13

U17100PB2005PLC028371

ASIAN TRADING CORPORATION LIMITED

Director

30/09/2008

16/03/2008

30/06/2010

Active

NO

14

L35911PB1973PLC003264

MAJESTIC AUTO LIMITED

Director

22/09/2009

27/01/2009

-

Active

NO

15

L99999PB1990PLC010307

TRIDENT LIMITED

Director

25/09/2010

21/07/2010

15/05/2014

Active

NO

 

 

Name :

Mr. Sanjay Agarwal

Designation :

Director

Address :

A – 4/71, Sector 16  Rohini, New Delhi – 110085, Delhi, India

Date of Birth/Age :

11.01.1969

Date of Appointment :

15.02.2012

DIN No. :

05201560

 

 

Name :

Mr. Vipul Kohli

Designation :

Director

Address :

D -30, Bk Dutt Colony, New Delhi – 110003, new Dehi, India

Date of Birth/Age :

24.10.1965

Date of Appointment :

24.09.2012

DIN No. :

03601870

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45208PB2008PLC031841

RYTHM TEXTILE & APPARELS PARK LIMITED

Nominee director

18/08/2011

18/08/2011

27/12/2013

Active

NO

2

U74999PB2006PLC030716

LOTUS INTEGRATED TEXPARK LIMITED

Director

24/09/2012

01/10/2011

28/03/2014

Active

NO

3

U00082PB2005PLC029141

LUDHIANA INTEGRATED TEXTILE PARK LIMITED

Nominee director

18/01/2012

18/01/2012

04/02/2014

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunny Arora

Designation :

Secretary

Address :

HNo. 1047/15, DZ St No.3, Basti Jodhewal, Ludjiana – 141007, Punjab, India

Date of Birth/Age :

30.03.1985

Date of Appointment :

21.09.2010

PAN No.:

AKDPA7729H

 

 

Name :

Ms. R. K. Jetia

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2013

 

Names of Shareholders

 

No. of Shares

Mr. Rajendra Gupta

 

29500

Mrs. Madhu Gupta

 

20000

Mr. Praadip Kumar Markanday

 

100

Mr. Rajiv Dewan

 

100

Mr. Pawan Jain

 

100

Mr. Arun Goyal

 

100

Mr. Jayanta K Saha

 

100

Trident Limited, India

 

10000000

M/S J. K. Enterprises, India

 

1000000

M/S Towel India, India

 

1000000

Lotus Processors Private Limited, India

 

1000000

Mayadevi Polycot Limited, India

 

1500000

Glacis Investment Limited, Mauritius

 

740000

Bhatinda Cotton Trader Private Limited, India

 

3000000

Colors Textiles Limited, India

 

1500000

Milton Finance Limited, Mauritius

 

450000

Creativeline Cotspin Private Limited, India

 

1000000

Satyam Home Furnishing Private Limited, India

 

1000000

Total

 

22240000

 

 

Names of Allotters

 

No. of Shares

Green Globe Textiles Limited

 

820000

Total

 

820000

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

5.35

Bodies corporate

85.43

Other top fifty shareholders

9.22

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in the Activities of Providing Infrastructure Facilities Under Scheme For Integrated Textile Park.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of Patiala, Commercial Branch, Miller Ganj, Ludhiana – 141003, Punjab, India

·         Punjab National Bank, Large Corporate Branch, Bhagwati Tower, R. K. Road, Near Cheema Chowk, Ludhiana – 141003, Punjab, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Terms loans from Bank

357.665

434.150

Total

357.665

434.150

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. C. Vasudeva and Company

Chartered Accountants

Address :

B-XIX-220, Rani Jhansi Road, Ghumar Mandi, Ludhiana, Punjab, India

PAN No. :

AABFS5902N

 

 

Associated :

·         Trident Limited, India

CIN No :  L99999PB1990PLC010307

 

 

CAPITAL STRUCTURE

 

After 24.09.2013

 

Authorised Capital : Rs. 600.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 538.725 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22240000

Equity Shares

Rs.10/- each

Rs. 222.400 Millions

 

 

 

 

 

 

 

 

 

                                                                       FINANCIAL DATA       

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

222.400

222.400

217.900

(b) Reserves & Surplus

462.503

421.967

380.011

(c) Money received against share warrants

8.200

8.200

8.200

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

693.103

652.567

606.111

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

357.665

434.150

167.710

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.384

0.000

0.000

Total Non-current Liabilities (3)

359.049

434.150

167.710

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

28.035

10.615

2.948

(c) Other current liabilities

208.091

232.256

44.675

(d) Short-term provisions

0.065

0.325

0.210

Total Current Liabilities (4)

236.191

243.196

47.833

 

 

 

 

TOTAL

1288.343

1329.913

821.654

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1195.080

648.348

647.804

(ii) Intangible Assets

25.224

29.000

33.000

(iii) Capital work-in-progress

0.000

517.579

49.302

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.450

33.215

66.037

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1234.754

1228.142

796.143

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.605

0.000

0.000

(c) Trade receivables

39.515

5.314

7.509

(d) Cash and cash equivalents

5.895

88.538

9.541

(e) Short-term loans and advances

1.770

7.894

8.461

(f) Other current assets

1.804

0.025

0.000

Total Current Assets

53.589

101.771

25.511

 

 

 

 

TOTAL

1288.343

1329.913

821.654

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

160.234

60.161

45.862

 

 

Other Income

1.062

0.511

0.472

 

 

TOTAL                                    

161.296

60.672

46.334

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

55.873

 0.000

 0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 (3.359)

 0.000

 

0.000 

 

 

Employees benefits expense

5.719

1.068

1.036

 

 

Other expenses

13.036

6.177

6.393

 

 

TOTAL (B)

71.269

7.245

7.429

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

90.027

53.427

38.905

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

54.852

26.902

23.323

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

35.175

26.525

15.582

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

34.639

20.569

17.057

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.536

5.956

(1.475)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.536

5.956

(1.475)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.02

0.27

(0.07)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.33

9.82

(3.18)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.33

9.90

(3.22)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.04

0.73

(0.19)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.52

0.67

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.23

0.42

0.53

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

217.900

222.400

222.400

Reserves & Surplus

380.011

421.967

462.503

Net worth

597.911

644.367

684.903

 

 

 

 

long-term borrowings

167.710

434.150

357.665

Short term borrowings

0.000

0.000

0.000

Total borrowings

167.710

434.150

357.665

Debt/Equity ratio

0.280

0.674

0.522

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

45.862

60.161

160.234

 

 

31.178

166.342

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

45.862

60.161

160.234

Profit

(1.475)

5.956

0.536

 

(3.22)%

9.90%

0.33%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

 

10]

Designation of contact person

 

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE OVERVIEW

 

The Company is a textile park, operates in providing infrastructure facilities/utilities to the other business houses for establishing textiles and allied business activities. Apart from that Company also established its own Fiber Dyeing unit in the park.

 

 

RESULT OF OPERATIONS

 

Financial Performance and Review the Total Revenue of the Company for the year under review increased to Rs 161.297 Millions as compared to Rs 60.672 Millions in the previous financial year, registering a growth of approximately 166 percent over the previous year. The Profit before Interest, Depreciation and Tax (PBIDT) for the year has increased by Rs 30.385 Millions in absolute terms, a growth of approximately 59 percent as compared to last year. During the year, Company has earned a net profit of Rs 0.536 Million. The Companies earnings per share (EPS) is Rs 0.02 and cash earning per share is Rs 1.58 during the current year.

 

 

BUSINESS OPERATIONS

 

Directors of your Company takes pleasure in informing you that during the period under review, Fiber Dyeing unit of the Company has started its commercial operations and has been stabilized.

 

 


INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10380867

26/09/2012

620,000,000.00

Punjab National Bank

Large Corporate Branch, Bhagwati Tower, RK Road, 
Cheema Chowk, Ludhiana, Punjab - 141003, INDIA

B59812172

2

10341426

27/05/2013 *

170,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, MILLER GANJ, LUDHIANA, Punjab 
- 141003, INDIA

B77853547

3

10319090

08/11/2011

20,000,000.00

Punjab National Bank

Large Corporate Branch, Bhagwati Tower, RK Road, 
Cheema Chowk, Ludhiana, Punjab - 141003, INDIA

B25833872

4

10297058

27/06/2011

860,000,000.00

Punjab National Bank

Large Corporate Branch, Bhagwati Tower, RK Road, 
Cheema Chowk, Ludhiana, Punjab - 141003, INDIA

B16809451

5

10166219

27/05/2013 *

415,000,000.00

PUNJAB NATIONAL BANK

Large Corporate Branch, Bhagwati Tower, R K Road, 
Near Cheema Chowk, Ludhiana, Punjab - 141003, IND 
IA

B77687663

 

* Date of charge modification

 

 

Fixed Assets

 

·         Land and Building

·         Factory building

·         Plant and equipment

·         Furniture and fixtures

·         Motor vehicles

·         Office equipment

·         Computer equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.80

UK Pound

1

Rs.100.06

Euro

1

Rs.78.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KSL

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.