MIRA INFORM REPORT

 

 

Report Date :

24.09.2014

 

IDENTIFICATION DETAILS

 

Name :

MARIO CROSTA S.R.L.

 

 

Registered Office :

Corso Sempione, 67 21052 – Busto Arsizio (VA) – IT -

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

01.11.2001

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

General Mechanics

 

 

No. of Employees :

36 to 50

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level

Source : CIA

 

 


Company name and address

 

Mario Crosta S.r.l.

 

Corso

Sempione,

67

 

21052

- Busto Arsizio

(VA)

-IT-

 

 

Summary

 

Fiscal Code

:

02683670125

Legal Form

:

Limited liability company

start of Activities

:

01/11/2001

Equity

:

125.000

Turnover Range

:

7.750.000/9.000.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

General mechanics

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02683670125

 

Chamber of Commerce no. : 277306 of Varese since 26/10/2001

 

V.A.T. Code : 02683670125

 

Establishment date

: 23/10/2001

Start of Activities

: 01/11/2001

Legal duration

: 31/12/2050

Nominal Capital

: 118.000

 

Subscribed Capital

: 118.000

 

Paid up Capital

: 118.000

 

 

 

Members

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Erba

Paola

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Born in Busto Arsizio

(VA)

on 26/04/1945

- Fiscal Code : RBEPLA45D66B300K

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Residence:

 

Gian Battista Crespi

, 2

- 21052

Busto Arsizio

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

25/06/2004

 

 

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Crosta

Laura Maria Grazia

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Born in Busto Arsizio

(VA)

on 27/10/1968

- Fiscal Code : CRSLMR68R67B300N

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Residence:

 

Rodolfo Gallazzi

, 9

- 21052

Busto Arsizio

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

25/06/2004

 

 

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Crosta

Massimo

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Born in Busto Arsizio

(VA)

on 20/08/1972

- Fiscal Code : CRSMSM72M20B300P

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Residence:

 

Rodolfo Gallazzi

, 9

- 21052

Busto Arsizio

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

25/06/2004

 

 

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Crosta

Marco

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Born in Busto Arsizio

(VA)

on 07/03/1974

- Fiscal Code : CRSMRC74C07B300E

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

 

Residence:

 

Crimea

, 5

- 21052

Busto Arsizio

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

25/06/2004

 

 

Managing Director

25/06/2004

 

 

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

C.b.s. Holding S.r.l.

 

 

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

 

 

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Erba

Paola

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Director

Active

Registered

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Board Chairman

Active

Registered

Service Consulting E Engineering S.r.l.A Socio Unico

Busto Arsizio (VA) - IT -

03394250124

Sole partner

Active

Registered

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Crosta

Laura Maria Grazia

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Managing Director

Withdrawn

Registered

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Director

Active

Registered

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Partner

Withdrawn

Registered

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Attorney with special power

Active

Registered

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Crosta

Massimo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Managing Director

Withdrawn

Registered

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Director

Active

Registered

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

Crosta

Marco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

C.b.s. Holding S.r.l.

Busto Arsizio (VA) - IT -

00094260122

Director

Active

Registered

Ceam Group International - Consorzio Export Alto Milanese

Busto Arsizio (VA) - IT -

01981710120

Director

Active

Registered

Immobiliare Aurora - S.r.l. - In Liquidazione

Busto Arsizio (VA) - IT -

02717490128

Liquidator

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Crosta Laura Maria Grazia

Busto Arsizio - IT -

CRSLMR68R67B300N

11.800 .Eur

10,00

Crosta Massimo

Busto Arsizio - IT -

CRSMSM72M20B300P

11.800 .Eur

10,00

Crosta Marco

Busto Arsizio - IT -

CRSMRC74C07B300E

11.800 .Eur

10,00

C.b.s. Holding S.r.l.

 

01951590122

82.600 .Eur

70,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Ceam Group International - Consorzio Exp ort Alto Milanese

Busto Arsizio - IT -

01981710120

 

 

 

 

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Sempione

, 67

- 21052

- Busto Arsizio

(VA)

- IT -

 

 

 

 

PHONE

: 0331631380

 

 

 

 

FAX

: 0331631612

 

 

 

 

Employees

: 42

 

Fittings and Equipment for a value of 54.000

Eur

 

Stocks for a value of 3.800.000

Eur

 

 

 

Historical Information and/or Firm's Status

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 2001.

The latest 2 available b/s have been used.

Unstable economic results mark the company's financial state of affairs. anyway in 2013 a positive result was achieved (r.o.e. 1,88%). Upward trend as to the turnover in the last financial year (more then 100%).

The return on Investment in the last financial year was positive (6,66%) falling within the field's average.

The operating result is positive and amounts to Eur. 428.665 increasing if compared to the yeart 2012.

During the latest financial year the gross operating margin amounted to Eur. 509.545 showing an upward trend if compared to 2012.

Net worth does not allow a regular management, short-term debts volume is considerably high, with an high indebtedness volume on the whole (41,22) and increasing if compared to the previous year.

Subject can manage an equity capital funds for an amount of Eur. 120.552 on the same levels as the year before.

Total debts recorded amounted to Eur. 6.192.721 (Eur. 783.500 of which were m/l term debts) while during the financial year 2012 the amount was equal to Eur. 2.600.183.

Available funds are good.

Eur. 83.141 is the value of cash flow during the year 2013

During 2013 financial year labour costs amounted to Eur. 1.368.102, with a 15,38% incidence on production costs. and a 16,59% incidence on sales volumes.

The financial management has a limited economic impact, equal to -0,6% on the sales.



Financial Data

 

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Verde.gif

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

838.599

Profit (Loss) for the period

-406.448



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

 

CREDITS VS PARTNERS

 

. Deposits not yet withdrawn

 

. Deposits already withdrawn

 

Total credits vs partners

 

FIXED ASSETS

 

. INTANGIBLE FIXED ASSETS

 

. . Start-up and expansion expenses

 

. . Research,develop. and advert.expens.

 

. . Industrial patent rights

 

. . Concessions,licenses,trademarks,etc.

 

. . Goodwill

 

. . Assets in formation and advance paymen.

 

. . Other intangible fixed assets

 

. Total Intangible Fixed Assets

12.357

. TANGIBLE FIXED ASSETS

 

. . Real estate

 

. . Plant and machinery

 

. . Industrial and commercial equipment

 

. . Other assets

 

. . Assets under construction and advances

 

. Total Tangible fixed assets

39.355

. FINANCIAL FIXED ASSETS

 

. . Equity investments

 

. . . Equity invest. in subsidiary companies

 

. . . Equity invest. in associated companies

 

. . . Equity invest. in holding companies

 

. . . Equity invest. in other companies

 

. . Financial receivables

9.702

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . . Receivab due from subsidiaries

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . . Receivables due from assoc.comp.

 

. . . . . Within 12 months

 

. . . . . Beyond 12 months

 

. . . Receivables due from holding comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . . Receivables due from third parties

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Other securities

 

. . Own shares

 

. . . Total nominal value

 

. Total financial fixed assets

11.110

Total fixed assets

62.822

CURRENT ASSETS

 

. INVENTORIES

 

. . Raw materials and other consumables

 

. . Work in progress and semimanufactured

 

. . Work in progress on order

 

. . Finished goods

 

. . Advance payments

 

. Total Inventories

2.023.145

. CREDITS NOT HELD AS FIXED ASSETS

 

. . Within 12 months

662.186

. . Beyond 12 months

311.069

. . Trade receivables

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables due from subsid. comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables due from assoc. comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables due from holding comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Fiscal Receivables

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables for anticipated taxes

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables due from third parties

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. Total Credits not held as fixed assets

973.255

. FINANCIAL ASSETS

 

. . Equity invest. in subsidiary comp.

 

. . Equity invest. in associated companies

 

. . Equity invest. in holding companies

 

. . Other equity investments

 

. . Own shares

 

. . . Total nominale value

 

. . Other securities

 

. Total Financial Assets

 

. LIQUID FUNDS

 

. . Bank and post office deposits

 

. . Checks

 

. . Banknotes and coins

 

. Total Liquid funds

90.809

Total current assets

3.087.209

ADJUSTMENT ACCOUNTS

 

. Discount on loans

 

. Other adjustment accounts

20.652

Total adjustments accounts

20.652

TOTAL ASSETS

3.170.683

 

 

LIABILITIES

 

STOCKHOLDERS' EQUITY

 

. Capital stock

160.000

. Additional paid-in capital

 

. Revaluation reserves

 

. Legal reserve

32.000

. Reserve for Own shares

 

. Statute reserves

 

. Other reserves

1.115.854

. Accumulated Profits (Losses)

-783.116

. Profit( loss) of the year

-406.448

. Advances on dividends

 

. Partial loss of the year Coverage

 

Total Stockholders'Equity

118.290

RESERVES FOR RISKS AND CHARGES

 

. . Reserve for employee termination indem.

 

. . Taxation fund, also differed

 

. . Other funds

 

Total Reserves for Risks and Charges

1.800

Employee termination indemnities

449.571

ACCOUNTS PAYABLE

 

. . . . Within 12 months

2.435.683

. . . . Beyond 12 months

164.500

. . Bonds

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Convertible bonds repayable

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to shareholders for financing

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to banks

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to other providers of finance

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Advances from customers

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Trade payables

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Securities issued

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to subsidiary companies

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to associated companies

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to holding companies

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to the tax authorities

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to social security and welfare inst.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Other payables

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

Total accounts payable

2.600.183

ADJUSTMENT ACCOUNTS

 

. Agio on loans

 

. Other adjustment accounts

839

Total adjustment accounts

839

TOTAL LIABILITIES

3.170.683

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

Investment accounts

471.765

Risk accounts

50.333

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

. Revenues from sales and services

838.599

. Changes in work in progress

46.807

. Changes in semi-manufact. products

 

. Capitalization of internal work

 

. Other income and revenues

9.414

. . Contributions for operating expenses

2.000

. . Different income and revenues

7.414

Total value of production

894.820

PRODUCTION COSTS

 

. Raw material,other materials and consum.

713.420

. Services received

 

. Leases and rentals

372.248

. Payroll and related costs

260.824

. . Wages and salaries

176.740

. . Social security contributions

61.333

. . Employee termination indemnities

22.751

. . Pension and similar

 

. . Other costs

 

. Amortization and depreciation

109.885

. . Amortization of intangible fixed assets

1.956

. . Amortization of tangible fixed assets

2.106

. . Depreciation of tangible fixed assets

 

. . Writedown of current receiv.and of liquid

105.823

. Changes in raw materials

-182.843

. Provisions to risk reserves

 

. Other provisions

 

. Other operating costs

7.278

Total production costs

1.280.812

Diff. between value and cost of product.

-385.992

FINANCIAL INCOME AND EXPENSE

 

. Income from equity investments

 

. . In subsidiary companies

 

. . In associated companies

 

. . In other companies

 

. Other financial income

22

. . Financ.income from receivables

 

. . . Towards subsidiary companies

 

. . . Towards associated companies

 

. . . Towards holding companies

 

. . . Towards other companies

 

. . Financ.income from secur. t.f.assets

 

. . Financ.income from secur. cur.assets

 

. . Financ.income other than the above

22

. . . - Subsidiary companies

 

. . . - Associated companies

 

. . . - Holding companies

 

. . . - Other companies

22

. Interest and other financial expense

-20.479

. . Towards subsidiary companies

 

. . Towards associated companies

 

. . Towards holding companies

 

. . Towards other companies

20.479

Total financial income and expense

-20.457

ADJUSTMENTS TO FINANCIAL ASSETS

 

. Revaluations

 

. . Of equity investments

 

. . Of financ.fixed assets not repres.E.I.

 

. . Of securities incl.among current assets

 

. Devaluation

 

. . Of equity investments

 

. . Of financial fixed assets (no equity inv)

 

. . Of securities included among current ass

 

Total adjustments to financial assets

 

EXTRAORDINARY INCOME AND EXPENSE

 

. Extraordinary income

1

. . Gains on disposals

 

. . Other extraordinary income

1

. Extraordinary expense

 

. . Losses on disposals

 

. . Taxes relating to prior years

 

. . Other extraordinary expense

 

Total extraordinary income and expense

1

Results before income taxes

-406.448

. Taxes on current income

 

. . current taxes

 

. . differed taxes(anticip.)

 

. Net income for the period

-406.448

. Adjustments in tax regulations pursuance

 

. Provisions in tax regulations pursuance

 

. Profit (loss) of the year

-406.448

 

RATIOS

Value Type

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

Rigidity Ratio

Units

0,02

0,24

Elasticity Ratio

Units

0,97

0,73

Availability of stock

Units

0,64

0,13

Total Liquidity Ratio

Units

0,34

0,54

Quick Ratio

Units

0,03

0,03

COMPOSITION ON SOURCE

 

 

 

Net Short-term indebtedness

Units

19,82

3,02

Self Financing Ratio

Units

0,04

0,19

Capital protection Ratio

Units

3,08

0,67

Liabilities consolidation quotient

Units

0,25

0,21

Financing

Units

21,98

3,82

Permanent Indebtedness Ratio

Units

0,23

0,37

M/L term Debts Ratio

Units

0,19

0,12

Net Financial Indebtedness Ratio

Units

n.c.

0,54

CORRELATION

 

 

 

Fixed assets ratio

Units

11,66

1,36

Current ratio

Units

1,27

1,15

Acid Test Ratio-Liquidity Ratio

Units

0,44

0,90

Structure's primary quotient

Units

1,88

0,80

Treasury's primary quotient

Units

0,04

0,05

Rate of indebtedness ( Leverage )

%

2680,43

522,79

Current Capital ( net )

Value

651.526

137.035

RETURN

 

 

 

Return on Sales (R.O.S.)

%

-35,36

4,19

Return on Equity - Net- ( R.O.E. )

%

-343,60

6,82

Return on Equity - Gross - ( R.O.E. )

%

-343,60

21,82

Return on Investment ( R.O.I. )

%

-12,17

5,32

Return/ Sales

%

-46,03

4,80

Extra Management revenues/charges incid.

%

n.c.

24,34

Cash Flow

Value

-296.563

122.584

Operating Profit

Value

-385.992

134.039

Gross Operating Margin

Value

-276.107

232.049

MANAGEMENT

 

 

 

Credits to clients average term

Days

n.c.

113,47

Debts to suppliers average term

Days

n.c.

128,87

Average stock waiting period

Days

868,51

41,22

Rate of capital employed return ( Turnover )

Units

0,26

1,15

Rate of stock return

Units

0,41

8,63

Labour cost incidence

%

31,10

23,26

Net financial revenues/charges incidence

%

-2,44

-1,36

Labour cost on purchasing expenses

%

20,36

23,52

Short-term financing charges

%

0,79

2,74

Capital on hand

%

378,09

87,13

Sales pro employee

Value

104.824

150.278

Labour cost pro employee

Value

32.603

33.017

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Spazio.gif843.250

Population living in the region

:

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Spazio.gif9.393.092

Number of families in the region

:

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Spazio.gif460

- per non food products

:

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Spazio.gif2.090

- per energy consume

:

Description: \\VIVEK\Foreign Report Raw\Mario Crosta S.r.l._files\Spazio.gif114

 

 

Sector Data

 

The values are calculated on a base of 3.083 significant companies.

 

The companies cash their credits on an average of 113 dd.

The average duration of suppliers debts is about 129 dd.

The sector's profitability is on an average of 4,19%.

The labour cost affects the turnover in the measure of 23,26%.

Goods are held in stock in a range of 41 dd.

The difference between the sales volume and the resources used to realize it is about 1,15.

The employees costs represent the 23,52% of the production costs.

 


Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 4.597.

The insolvency index for the region is 0,55, , while for the province it is 0,55.

Total Bankrupt companies in the province : 3.052.

Total Bankrupt companies in the region : 39.612.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.87

UK Pound

1

Rs.99.63

Euro

1

Rs.78.22

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.