|
Report Date : |
24.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
MARIO CROSTA S.R.L. |
|
|
|
|
Registered Office : |
Corso Sempione, 67 21052 – |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
01.11.2001 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
General Mechanics |
|
|
|
|
No. of Employees : |
36 to 50 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified
industrial economy, which is divided into a developed industrial north,
dominated by private companies, and a less-developed, highly subsidized,
agricultural south, where unemployment is higher. The Italian economy is driven
in large part by the manufacture of high-quality consumer goods produced by
small and medium-sized enterprises, many of them family-owned. Italy also has a
sizable underground economy, which by some estimates accounts for as much as
17% of GDP. These activities are most common within the agriculture,
construction, and service sectors. Italy is the third-largest economy in the
euro-zone, but its exceptionally high public debt and structural impediments to
growth have rendered it vulnerable to scrutiny by financial markets. Public
debt has increased steadily since 2007, topping 133% of GDP in 2013, but
investor concerns about Italy and the broader euro-zone crisis eased in 2013,
bringing down Italy's borrowing costs on sovereign government debt from
euro-era. The government still faces pressure from investors and European
partners to sustain its efforts to address Italy's long-standing structural
impediments to growth, such as labor market inefficiencies and widespread tax
evasion. In 2013 economic growth and labor market conditions deteriorated, with
growth at -1.8% and unemployment rising to 12.4%, with youth unemployment
around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level
|
Source
: CIA |
|
Mario Crosta S.r.l. |
|
Corso |
Sempione, |
67 |
|
21052 |
- Busto Arsizio |
(VA) |
-IT- |
|
Fiscal Code |
: |
02683670125 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
01/11/2001 |
|
Equity |
: |
125.000 |
|
Turnover Range |
: |
7.750.000/9.000.000 |
|
Number of Employees |
: |
from 36 to 50 |
General mechanics
Legal Form : Limited liability company
|
Fiscal Code : 02683670125 |
|
Chamber of Commerce no. : 277306 of Varese since
26/10/2001 |
|
V.A.T. Code : 02683670125 |
|
Establishment date |
: 23/10/2001 |
|
|
Start of Activities |
: 01/11/2001 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 118.000 |
|
|
Subscribed Capital |
: 118.000 |
|
|
Paid up Capital |
: 118.000 |
|
|
|
Erba |
Paola |
|
|
|
Born in Busto Arsizio |
(VA) |
on 26/04/1945 |
- Fiscal Code : RBEPLA45D66B300K |
|
|
|
Residence: |
|
Gian Battista Crespi |
, 2 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Managing Director |
25/06/2004 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Crosta |
Laura Maria Grazia |
|
|
|
Born in Busto Arsizio |
(VA) |
on 27/10/1968 |
- Fiscal Code : CRSLMR68R67B300N |
|
|
|
Residence: |
|
Rodolfo Gallazzi |
, 9 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Managing Director |
25/06/2004 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Crosta |
Massimo |
|
|
|
Born in Busto Arsizio |
(VA) |
on 20/08/1972 |
- Fiscal Code : CRSMSM72M20B300P |
|
|
|
Residence: |
|
Rodolfo Gallazzi |
, 9 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Managing Director |
25/06/2004 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Crosta |
Marco |
|
|
|
Born in Busto Arsizio |
(VA) |
on 07/03/1974 |
- Fiscal Code : CRSMRC74C07B300E |
|
|
|
Residence: |
|
Crimea |
, 5 |
- 21052 |
Busto Arsizio |
(VA) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Board Chairman |
25/06/2004 |
|
|
|
Managing Director |
25/06/2004 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
C.b.s. Holding S.r.l. |
|
|
|
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members
hold or have holded positions.
|
|
Erba |
Paola |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Board Chairman |
Active |
Registered |
|
Service Consulting E Engineering S.r.l.A Socio Unico |
Busto Arsizio (VA) - IT - |
03394250124 |
Sole partner |
Active |
Registered |
|
|
Crosta |
Laura Maria Grazia |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Managing Director |
Withdrawn |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Partner |
Withdrawn |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Attorney with special power |
Active |
Registered |
|
|
Crosta |
Massimo |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Managing Director |
Withdrawn |
Registered |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
|
Crosta |
Marco |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.b.s. Holding S.r.l. |
Busto Arsizio (VA) - IT - |
00094260122 |
Director |
Active |
Registered |
|
Ceam Group International - Consorzio Export Alto Milanese |
Busto Arsizio (VA) - IT - |
01981710120 |
Director |
Active |
Registered |
|
Immobiliare Aurora - S.r.l. - In Liquidazione |
Busto Arsizio (VA) - IT - |
02717490128 |
Liquidator |
Active |
Registered |
The indication "REGISTERED" as Firm Status could
refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request
further investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Crosta Laura Maria Grazia |
Busto Arsizio - IT - |
CRSLMR68R67B300N |
11.800 .Eur |
10,00 |
|
Crosta Massimo |
Busto Arsizio - IT - |
CRSMSM72M20B300P |
11.800 .Eur |
10,00 |
|
Crosta Marco |
Busto Arsizio - IT - |
CRSMRC74C07B300E |
11.800 .Eur |
10,00 |
|
C.b.s. Holding S.r.l. |
|
01951590122 |
82.600 .Eur |
70,00 |
The Company under review has participations in the following
Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares Amount |
% Ownership |
since |
until |
Share Status |
|
Ceam Group International - Consorzio Exp ort Alto Milanese |
Busto Arsizio - IT - |
01981710120 |
|
|
|
|
Active |
In order to carry out its activities the firm uses the
following locations:
|
- |
Legal and operative seat |
|
|
|
|
|
|
|
Sempione |
, 67 |
- 21052 |
- Busto Arsizio |
(VA) |
- IT - |
|
|
|
|
PHONE |
: 0331631380 |
|
|
|
|
FAX |
: 0331631612 |
|
|
|
|
Employees |
: 42 |
|
Fittings and Equipment for a value of 54.000 |
Eur |
|
Stocks for a value of 3.800.000 |
Eur |
|
|
Protests
Protests checking on the subject firm has given a negative
result.
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of
the Official Publications.
Company's starting of activities dates back to 2001.
The latest 2 available b/s have been used.
Unstable economic results mark the company's financial state
of affairs. anyway in 2013 a positive result was achieved (r.o.e. 1,88%).
Upward trend as to the turnover in the last financial year (more then 100%).
The return on Investment in the last financial year was
positive (6,66%) falling within the field's average.
The operating result is positive and amounts to Eur. 428.665
increasing if compared to the yeart 2012.
During the latest financial year the gross operating margin
amounted to Eur. 509.545 showing an upward trend if compared to 2012.
Net worth does not allow a regular management, short-term
debts volume is considerably high, with an high indebtedness volume on the
whole (41,22) and increasing if compared to the previous year.
Subject can manage an equity capital funds for an amount of
Eur. 120.552 on the same levels as the year before.
Total debts recorded amounted to Eur. 6.192.721 (Eur.
783.500 of which were m/l term debts) while during the financial year 2012 the
amount was equal to Eur. 2.600.183.
Available funds are good.
Eur. 83.141 is the value of cash flow during the year 2013
During 2013 financial year labour costs amounted to Eur.
1.368.102, with a 15,38% incidence on production costs. and a 16,59% incidence
on sales volumes.
The financial management has a limited economic impact,
equal to -0,6% on the sales.
|
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
838.599 |
|
Profit (Loss) for the period |
-406.448 |
From our constant monitoring of the relevant Public
Administration offices, no more recent balance sheets result to have been
filed.
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: -
Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2012 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|
|
|
|
Rigidity Ratio |
Units |
0,02 |
0,24 |
|
Elasticity Ratio |
Units |
0,97 |
0,73 |
|
Availability of stock |
Units |
0,64 |
0,13 |
|
Total Liquidity Ratio |
Units |
0,34 |
0,54 |
|
Quick Ratio |
Units |
0,03 |
0,03 |
|
COMPOSITION ON SOURCE |
|
|
|
|
Net Short-term indebtedness |
Units |
19,82 |
3,02 |
|
Self Financing Ratio |
Units |
0,04 |
0,19 |
|
Capital protection Ratio |
Units |
3,08 |
0,67 |
|
Liabilities consolidation quotient |
Units |
0,25 |
0,21 |
|
Financing |
Units |
21,98 |
3,82 |
|
Permanent Indebtedness Ratio |
Units |
0,23 |
0,37 |
|
M/L term Debts Ratio |
Units |
0,19 |
0,12 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
0,54 |
|
CORRELATION |
|
|
|
|
Fixed assets ratio |
Units |
11,66 |
1,36 |
|
Current ratio |
Units |
1,27 |
1,15 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,44 |
0,90 |
|
Structure's primary quotient |
Units |
1,88 |
0,80 |
|
Treasury's primary quotient |
Units |
0,04 |
0,05 |
|
Rate of indebtedness ( Leverage ) |
% |
2680,43 |
522,79 |
|
Current Capital ( net ) |
Value |
651.526 |
137.035 |
|
RETURN |
|
|
|
|
Return on Sales (R.O.S.) |
% |
-35,36 |
4,19 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
-343,60 |
6,82 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
-343,60 |
21,82 |
|
Return on Investment ( R.O.I. ) |
% |
-12,17 |
5,32 |
|
Return/ Sales |
% |
-46,03 |
4,80 |
|
Extra Management revenues/charges incid. |
% |
n.c. |
24,34 |
|
Cash Flow |
Value |
-296.563 |
122.584 |
|
Operating Profit |
Value |
-385.992 |
134.039 |
|
Gross Operating Margin |
Value |
-276.107 |
232.049 |
|
MANAGEMENT |
|
|
|
|
Credits to clients average term |
Days |
n.c. |
113,47 |
|
Debts to suppliers average term |
Days |
n.c. |
128,87 |
|
Average stock waiting period |
Days |
868,51 |
41,22 |
|
Rate of capital employed return ( Turnover ) |
Units |
0,26 |
1,15 |
|
Rate of stock return |
Units |
0,41 |
8,63 |
|
Labour cost incidence |
% |
31,10 |
23,26 |
|
Net financial revenues/charges incidence |
% |
-2,44 |
-1,36 |
|
Labour cost on purchasing expenses |
% |
20,36 |
23,52 |
|
Short-term financing charges |
% |
0,79 |
2,74 |
|
Capital on hand |
% |
378,09 |
87,13 |
|
Sales pro employee |
Value |
104.824 |
150.278 |
|
Labour cost pro employee |
Value |
32.603 |
33.017 |
1) Protests checking (relative to the last five years)
performed by crossing and matching the members names and the Firm's Style with
the reported addresses, is supplied by the Informatic Registry managed by the
Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's
Registry of the Italian Chamber of Commerce, are in line with the last
registered modifications.
3) Risk evaluation and Credit Opinion have been performed on
the base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 3.083 significant
companies.
The companies cash their credits on an average of 113 dd.
The average duration of suppliers debts is about 129 dd.
The sector's profitability is on an average of 4,19%.
The labour cost affects the turnover in the measure of
23,26%.
Goods are held in stock in a range of 41 dd.
The difference between the sales volume and the resources
used to realize it is about 1,15.
The employees costs represent the 23,52% of the production
costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered moderately risky.
In the region 50.886 protested subjects are found; in the
province they count to 4.597.
The insolvency index for the region is 0,55, , while for the
province it is 0,55.
Total Bankrupt companies in the province : 3.052.
Total Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.87 |
|
|
1 |
Rs.99.63 |
|
Euro |
1 |
Rs.78.22 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.