MIRA INFORM REPORT

 

 

Report Date :

24.09.2014

 

IDENTIFICATION DETAILS

 

Name :

SONAROME PRIVATE LIMTED (w.e.f. 08.10.2003)

 

 

Formerly Known As :

SONAROME CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 34, 35 and 36, KIADB Industrial Area, Doddaballapur, Bangalore – 561203, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.11.1979

 

 

Com. Reg. No.:

08-003668

 

 

Capital Investment / Paid-up Capital :

Rs.14.839 Millions

 

 

CIN No.:

[Company Identification No.]

U24117KA1979PTC003668

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS01658G

 

 

PAN No.:

[Permanent Account No.]

AADCS9267P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the activity of manufacturing and trading of Flavors and Fragrances.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1550000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 Million Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamiy a CBI official said.

 

Central Bureau of Investigation books Electro herm for cheating Central Bank of Rs 4360.000 Millions.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 Millions in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in Blue Ridge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had willfully defaulted on Rs 7700 Million of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

On Mobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non co-operative (91-80-27630550)

 

 

LOCATIONS

 

Registered Office :

Plot No. 34, 35 and 36, KIADB Industrial Area, Doddaballapur, Bangalore – 561203, Karnataka, India.

Tel. No.:

91-80-27630543/ 27630548/ 27630550

Fax No.:

91-80-27630558

E-Mail :

accounts@sonarome.com

 

 

DIRECTORS

 

As on: 25.09.2013

 

Name :

Ms. Sonira Gulhati

Designation :

Director

Address :

No. 15 (614), Embassy Apartments, Aliaskar Road, Vasantha Nagar, Shivajinagar, Bangalore – 560052, Karnataka, India

Date of Birth/Age :

23.06.1979

Date of Appointment :

01.09.1997

DIN No.:

01884441

 

 

Name :

Mr. Ramandeep Gulhati

Designation :

Managing director

Address :

901, 14th Block, Heritage Estate,, Yelahanka, Bangalore – 560064, Karnataka, India

Date of Birth/Age :

11.11.1946

Date of Appointment :

01.04.2002

DIN No.:

01919609

 

 

Name :

Mr. Nitesh Singh Gulhati

Designation :

Director

Address :

No.11911, S.W. 34th Ave, Portland OR 97219, United States of America

Date of Birth/Age :

06.08.1970

Date of Appointment :

04.10.2000

DIN No.:

02595459

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 25.09.2013

 

Names of Shareholders

No. of Shares

Percentage

Raman Deep Gulhati

4,45,176

30.00

Sonira Gulhati

1,48,392

10.00

Nitesh Singh Gulhati

5,93,568

40.00

Soyna Owley

1,48,392

10.00

T. S. Gulhati

1,48,392

10.00

Total

14,83,920

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the activity of manufacturing and trading of Flavors and Fragrances.

 

 

Exports :

Nor Available

 

 

Imports :

Not Available

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Citibank N.A, 506-507, Level 5, Prestige Meridian 2, No.30, M G Road, Bangalore – 560001, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term Loans

 

 

Indian Rupee loan from banks

0.000

1.104

Other Loans and Advances

0.374

0.963

 

 

 

Short Term Borrowing

 

 

Other Loan and Advances

 

 

Bills Discounted

34.967

28.446

Cash Credit from Banks

7.232

5.323

 

 

 

Total

42.573

35.836

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Guru and Jana

Chartered Accountants

Address :

10/1, II Floor, III Main, Hanumanth Nagar, Bangalore – 560019, Karnataka, India

PAN.:

AABFA5265A

 

 

Entities controlled by Key Management Personnel and their relatives :

·         Sonarome International Private Limited, India

·         S.S. International Indentors, India

·         Sonarome Foundation Trust, India

·         Ingredients International, FZE

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,483,920

Equity Shares

Rs.10/- each

Rs. 14.839 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.839

14.839

14.839

(b) Reserves & Surplus

373.408

300.380

267.073

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

388.247

315.219

281.912

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.374

2.067

3.754

(b) Deferred tax liabilities (Net)

8.014

5.486

3.881

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.293

2.975

6.034

Total Non-current Liabilities (3)

11.681

10.528

13.669

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

42.199

33.769

29.330

(b) Trade payables

76.179

48.617

50.291

(c) Other current liabilities

31.373

35.998

31.532

(d) Short-term provisions

39.488

20.977

24.110

Total Current Liabilities (4)

189.239

139.361

135.263

 

 

 

 

TOTAL

589.167

465.108

430.844

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

235.042

214.022

211.891

(ii) Intangible Assets

1.688

0.491

0.700

(iii) Capital work-in-progress

0.000

2.965

0.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1.724

1.611

1.110

(e) Other Non-current assets

0.000

7.346

10.526

Total Non-Current Assets

238.454

226.435

224.627

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

23.215

20.382

6.911

(b) Inventories

93.290

66.393

49.837

(c) Trade receivables

177.746

115.074

119.669

(d) Cash and cash equivalents

28.675

12.217

9.023

(e) Short-term loans and advances

27.001

24.445

20.264

(f) Other current assets

0.786

0.162

0.513

Total Current Assets

350.713

238.673

206.217

 

 

 

 

TOTAL

589.167

465.108

430.844

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

629.520

447.028

445.022

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

494.455

381.703

393.728

 

 

 

 

 

 

PROFIT BEFORE TAX

135.065

65.325

51.294

 

 

 

 

 

Less

TAX                                                                 

53.357

23.338

19.122

 

 

 

 

 

 

PROFIT AFTER TAX

81.708

41.987

32.172

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

170.367

141.158

129.450

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

8.155

4.198

3.217

 

 

Dividend

7.420

7.420

14.839

 

 

Tax on Dividend

1.261

1.261

2.407

 

 

Total

16.836

12.879

20.463

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

235.239

170.266

141.159

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

TOTAL EARNINGS

415.953

248.117

291.123

 

 

 

 

 

 

TOTAL IMPORTS

74.519

53.307

93.879

 

 

 

 

 

 

Earnings Per Share (Rs.)

55.06

28.29

21.68

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

12.98

9.39

7.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.92

14.14

11.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.21

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.11

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.71

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

14.839

14.839

14.839

Reserves & Surplus

267.073

300.380

373.408

Net worth

281.912

315.219

388.247

 

 

 

 

long-term borrowings

3.754

2.067

0.374

Short term borrowings

29.330

33.769

42.199

Total borrowings

33.084

35.836

42.573

Debt/Equity ratio

0.117

0.114

0.110

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

445.022

447.028

629.520

 

 

0.451

40.823

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

445.022

447.028

629.520

Profit

32.172

41.987

81.708

 

7.23%

9.39%

12.98%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: The registered address of the company C-136, Peenya Industrial Area, II Stage, Bangalore – 560058, Karnataka, India has been shifted to the present address w.e.f. 19.06.2006

 

 

Corporate Information:

 

The Company is a private limited company domiciled in India and incorporated under the provisions of the Companies Act 1956 on 29 November 1979. The Company is engaged in the activity of manufacturing and trading of flavors and fragrances. The company caters to both domestic and international markets.

 

INDEX OF CHARGES:-

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10115520

12/09/2011 *

80,000,000.00

CITI BANK N.A.

506-507, LEVEL 5, PRESTIGE MERIDIAN 2,, NO.30, M. G. ROAD,, BANGALORE, KARNATAKA - 560001, INDIA

B20694477

2

90194549

27/08/2004

3,750,000.00

STANDARD CHARTERED BANK

RAHEJA TOWERS; NO. 26, M. G. ROAD, BANGALORE, KARNATAKA, INDIA

-

3

90191849

31/01/1998 *

110,000.00

STATE BANK OF INDIA

S.I. B. DIVISION, J.C. ROAD; BANGLORE CITY BRANCH, BALGLORE, KARNATAKA - 560002, INDIA

-

4

90191830

08/03/2000 *

1,500,000.00

STATE BANK OF INDIA

BANGLORE CITY BRANCH, BALGLORE, KARNATAKA - 560002, INDIA

-

5

90189903

18/10/1994 *

50,000.00

CANARA BANK

R.N.V. EXTEN., 38; 5TH CROSS. 8TH MAIN, BALGLORE, KARNATAKA - 560080, INDIA

-

6

90193171

23/09/1989 *

150,000.00

CANARA BANK

RAJAMAHAL VILAS EXTN., BANGALORE, KARNATAKA, INDIA

-

 

 

FIXED ASSETS

 

·         Buildings

·         Land

·         Plant and Machinery

·         Vehicles

·         Furniture and Fixtures

·         Computers

·         Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.78

UK Pound

1

Rs.99.30

Euro

1

Rs.78.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

HLT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

5

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.