MIRA INFORM REPORT

 

 

Report Date :

24.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ACG PAMPAC MACHINES PRIVATE LIMITED (w.e.f. 23.12.2009)

 

 

Formerly Known As :

PAM PAC MACHINES PRIVATE LIMITED

 

PAM PAC MACHINES LIMITED

 

 

Registered Office :

1001/1002, Dalamal House, 10th Floor, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.07.1987

 

 

Com. Reg. No.:

11-044041

 

 

Capital Investment / Paid-up Capital :

Rs.22.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27299MH1987PTC044041

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP00296C

 

 

PAN No.:

[Permanent Account No.]

AAACP4134F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Packaging Machinery and its components.

 

 

No. of Employees :

Information Declined by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “ACG World Wide”. It is a well-established company having fine track.

 

The company possesses a healthy financial profile marked by sound networth base and low gearing with comfortable capital structure during 2013.

 

Management has reported an increase in its net profitability which has intern increased the cash inflows to certain extent, the favourable gap between trade receivables and payables which has further strengthened the liquidity profile.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of long standing presence, experienced promoters and reputed group companies, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-22-30089444)

 

 

LOCATIONS

 

Registered Office / Corporate Headquarters :

1001/1002, Dalamal House, 10th Floor, Nariman Point, Mumbai-400021, Maharashtra, India 

Tel. No.:

91-22-30089444 / 45

Fax No.:

91-22-22872560

E-Mail :

deepak.parekh@acg-world.com

info@acg-world.com

 

 

Factory / Branch Office :

Gate No.446/2, Village Bebadohol, Taluka Maval, District Pune-410506, Maharashtra, India

Tel. No.:

91-2114-305700 / 1

Fax No.:

91-2114-237092

 

 

DIRECTORS

 

AS ON 12.09.2013

 

Name :

Mr. Karan Singh

Designation :

Managing Director

Address :

2-B, Swapnalok Napean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

23.07.1979

Date of Appointment :

01.11.2012

DIN No.:

00901342

 

 

Name :

Mr. Ajit Singh

Designation :

Director

Address :

A-1, Brighton Napean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

20.11.1941

Date of Appointment :

17.10.2012

DIN No.:

00915347

 

 

Name :

Mr. Jasjit Singh

Designation :

Director

Address :

2-B, Swapnalok Napean Sea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

03.04.1943

Date of Appointment :

09.07.1987

DIN No.:

00901470

 

 

Name :

Mr. Shriram Parameswaran

Designation :

Whole-time Director

Address :

B-901, Mantri Lawns, Gaikwad Nagar, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

17.12.1961

Date of Appointment :

12.09.2013

DIN No.:

06401390

 

 

MAJOR SHAREHOLDERS

 

AS ON 12.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Singh Daljit Jasjit / Kavita Jasjit Singh

688

0.31

Daljit Singh / Ajit Singh / Monica

688

0.31

ACG Arts and Properties Private Limited, India

43541

19.79

Evita Estates Private Limited, India

175083

79.58

Total

220000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 12.09.2013

 

Category

Percentage

Bodies corporate

99.37

Directors or relatives of Directors

0.63

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Packaging Machinery and its components.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined by Management

 

 

Bankers :

Bank of India, Pune Main Branch, 8/A Dr. Coyaji Road, Camp, Pune – 411 001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Working Capital Loans from Banks

0.267

26.209

Loans Repayable on Demand

6.978

7.479

 

 

 

Total

7.245

33.688

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B K Khare and Company

Chartered Accountant

Address :

Mumbai, Maharashtra, India

Tel. No.:

91-22-22000607 / 7318 / 6360 / 66315835 / 36

Fax No.:

91-22-22003476

E-Mail :

info@bkkhareco.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAARF0265E

 

 

Holding Company :

Evita Estates Private Limited [U70109MH2010PTC199305]

 

 

Enterprise owned or significantly  Influenced by Key

Management Personnel and their related:

·         ACG Pam Pharma technologies Private Limited

·         ACG Associated Capsules Private Limited

·         ACG Ajas Components Private Limited

·         ACG Arts and Properties Private Limited, India  [U24239MH1983PTC031336]

·         ACG Pharmapack Private Limited

·         ACG Metal Craft Private Limited

·         ACG Real Estate Private Limited

·         Customs Capsules Private Limited

·         ACG Inspection Systems Private Limited

·         EH Advisors and Consultants Private Limited

·         AE Advisors and Private Limited

·         Pam Glatt Pharmatechnologies Private Limited

·         Jeet Merciantile Private Limited

·         Orind Estates Private Limited

·         Adhikar Trading Private Limited

·         Evita Estate Private Limited

·         Packshield India Private Limited

·         ACG Associated Capsules Philippines Inc.

·         ACG Europe Limited

·         ACG North America LLC

·         ACG Lucaps D.O.O., Croatia

·         ACG Universal Capsuals, Indonesia

·         ACG Do Brazil Representacoes Commercials S/ A.

·         ACG Hongkong Limited

·         First Ventures Limited, Dubai

·         Transworld Investment Limited, Dubai

 

 

CAPITAL STRUCTURE

 

AS ON 12.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220000

Equity Shares

Rs.100/- each

Rs.22.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220000

Equity Shares

Rs.100/- each

Rs.22.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.000

22.000

22.000

(b) Reserves & Surplus

997.638

866.316

760.830

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1019.638

888.316

782.830

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.019

7.608

7.917

(c) Other long term liabilities

0.798

0.747

0.496

(d) long-term provisions

12.952

11.930

10.689

Total Non-current Liabilities (3)

14.769

20.285

19.102

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.245

33.688

24.030

(b) Trade payables

134.947

159.872

104.385

(c) Other current liabilities

202.391

236.170

158.220

(d) Short-term provisions

15.291

26.102

12.486

Total Current Liabilities (4)

359.874

455.832

299.121

 

 

 

 

TOTAL

1394.281

1364.433

1101.053

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

240.859

187.332

125.898

(ii) Intangible Assets

0.000

4.630

11.575

(iii) Capital work-in-progress

0.000

3.394

0.076

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

12.045

17.632

17.332

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

183.851

195.275

179.425

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

436.755

408.263

334.306

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

253.881

281.645

129.980

(b) Inventories

150.803

191.721

183.659

(c) Trade receivables

292.403

252.732

133.973

(d) Cash and cash equivalents

12.528

5.485

17.739

(e) Short-term loans and advances

210.389

178.301

249.938

(f) Other current assets

37.522

46.286

51.458

Total Current Assets

957.526

956.170

766.747

 

 

 

 

TOTAL

1394.281

1364.433

1101.053

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

1233.580

1010.970

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1058.130

886.200

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

1058.130

886.200

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

175.450

124.770

 

 

 

 

 

Less

TAX                                                                 

NA

57.180

37.550

 

 

 

 

 

 

PROFIT AFTER TAX

156.891

118.270

87.220

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

381.430

287.940

200.720

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

12.000

0.000

 

 

Dividend

NA

11.000

0.000

 

 

Tax on Dividend

NA

1.780

0.000

 

BALANCE CARRIED TO THE B/S

NA

381.430

287.940

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

379.099

340.619

 

TOTAL EARNINGS

NA

379.099

340.619

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Component and Spares

 

33.226

8.215

 

 

Capital Goods

 

0.000

6.714

 

TOTAL IMPORTS

NA

33.226

14.929

 

 

 

 

 

 

Earnings Per Share (Rs.)

713.14

538

396

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA
9.59

8.63

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
13.06

11.51

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.20

0.16

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01
0.04

0.03

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.66
2.10

2.56

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

22.000

22.000

22.000

Reserves & Surplus

760.830

866.316

997.638

Net worth

782.830

888.316

1019.638

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

24.030

33.688

7.245

Total borrowings

24.030

33.688

7.245

Debt/Equity ratio

0.031

0.038

0.007

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90211016

23/08/2004 *

72,500,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

2

90242291

08/08/2005 *

72,500,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

3

90215647

29/03/2004 *

18,500,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

4

90242236

31/07/1999

28,500,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

5

90212794

04/01/1996

4,000,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

6

90215479

28/07/1997 *

4,000,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

7

90210858

12/08/1997 *

10,850,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

8

90212603

27/01/1995

5,300,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

9

90212408

18/10/1993

14,350,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

10

90212301

04/01/1996 *

1,500,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

11

90215323

28/07/1997 *

1,500,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

12

90215267

19/09/1990

5,900,000.00

MARASHTRA STATE FINANCIAL CORPORATION

NEW EXCELSIOR BLD., A.K. NAYAK MARG ; FORT, BOMBAY - 400001, MAHARASHTRA, INDIA

-

13

90212096

18/10/1993 *

1,300,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

14

90215259

28/07/1997 *

1,300,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

15

90215224

22/03/1995 *

9,000,000.00

THE STATE INDUSTRIAL & INVESTMENT CORPORATION OF MARASHTRAL

NIRAML, NARIMAN POINT, BOMBAY - 400021, MAHARASHTRA, INDIA

-

16

90212003

10/11/1989

4,000,000.00

BANK OF INDIA

PUNE MAIN BRANCH, 8/A DR. COYAJI ROAD, CAMP, PUNE - 411001, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

 

FIXED ASSETS:

 

 

Tangible assets

 

·         Land

·         Buildings

·         Office building

·         Factory building

·         Plant and equipment

·         Factory Equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer Equipments

·         Other Equipments

 

Intangible Assets

 

·         Technical Know-How fee

·         Goodwill

 

 

 

PRESS RELEASE:

 

ACG PAMPAC SELLS 94.60 LAKH SHARES OF KARUTURI GLOBAL

 

On December 31, 2012 ACG Pampac Machines Private Limited sold 9,460,000 shares of Karuturi Global at Rs.2.90 on the NSE. Also, Pam Pac Machines Private Limited sold 4,800,000 shares at Rs.2.88. However, Sunil Capital Capital & Securities Private Limited sold 5,234,058 shares at Rs 2.90 and bought 5,234,058 shares at Rs 2.89 on the NSE. In the previous trading session, the share closed at Rs 3.04, down Rs 0.51, or 14.37%. It has touched a 52-week low of Rs 2.85. The company's trailing 12-month (TTM) EPS was at Rs 0.12 per share. (Sep, 2012). The stock's price-to-earnings (P/E) ratio was 25.33. The latest book value of the company is Rs 10.37 per share. At current value, the price-to-book value of the company was 0.29

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.87

UK Pound

1

Rs.99.63

Euro

1

Rs.78.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.