MIRA INFORM REPORT

 

 

Report Date :

25.09.2014

 

IDENTIFICATION DETAILS

 

Name :

FUKOKU INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. G-4/1, Chakan Industrial Aria, Phase-lll, Chakan, Taluka – Khed, Pune - 410501 Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

14.10.2010

 

 

Com. Reg. No.:

11-137535

 

 

Capital Investment / Paid-up Capital :

Rs. 355.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25190PN2010FTC137535

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEF01366B

 

 

PAN No.:

[Permanent Account No.]

AABCF6113D

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

The Company is engaged in manufacture of pulleys and rubber products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “FUKOKU COMPANY LIMITED”. It is an established company having moderate track.

 

Management has reported consecutive losses leading to accumulation of the same during FY 13.

 

However, trade relations are improving. Business is active. Payment terms are reported as slow but correct.

 

In view of support from its parent, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-2135-678640)

 

 

LOCATIONS

 

Registered Office :

Plot No. G-4/1, Chakan Industrial Aria, Phase-lll, Chakan, Tal – Khed, Pune - 410501 Maharashtra, India

Tel. No.:

91-2135-678640

Fax No.:

Not Available

E-Mail :

p_joshi@fukoku.co.in

 

 

 

 

DIRECTORS

 

AS ON 03.06.2014

 

Name :

Mr. Prashant Balasaheb Joshi

Designation :

Managing Director

Address :

Flat No – 8, Bldg – F, S. No. 138, Shriramnagar, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

19.11.1959

Date of Appointment :

12.12.2011

DIN No. :

03119518

 

 

Name :

Makoto Mitsuji Ito

Designation :

Managing Director

Address :

9848-1, Komuro, Oaza, Inamachi, Kitaadachi – Gun, Saitama, Japan - 3620806

Date of Birth/Age :

22.03.1971

Date of Appointment :

03.06.2013

DIN No. :

03617670

 

 

Name :

Mr. Shoji Toshiro Machida

Designation :

Director

Address :

90, Oazagoudo, Hanyu Shi, Saitama Ken - 3480000, Japan

Date of Birth/Age :

05.11.1953

Date of Appointment :

14.10.2010

DIN No. :

03169233

 

 

Name :

Mr. Atsushi Hiroshi Suzuki

Designation :

Director

Address :

Hills Chuo 8 – 201, 3-33-1, Chuo Kitamoto – Shi, Saitama, Japan - 3640031

Date of Birth/Age :

31.05.1973

Date of Appointment :

12.12.2011

DIN No. :

03617668

 

 

 

 

Name :

Mr. Tokushi Takanori Tsujimoto

Designation :

Director

Address :

Kano 17-3, Okegawa, Saitama, 3630001, Japan

Date of Birth/Age :

11.07.1967

Date of Appointment :

01.02.2013

DIN No. :

06485535

 

Name :

Mr. Kenji Chousei Watanabe

Designation :

Managing Director

Address :

2-6-3, Komagata, Gyouda – Shi, Saitama – 3610055, Japan

Date of Birth/Age :

11.11.1957

Date of Appointment :

14.11.2013

DIN No. :

06702030

 

 

 

MAJOR SHAREHOLDERS

 

As on 03.06.2014

 

Names of Shareholders

No. of Shares

Fukoku Company Limited, Japan

3549999

Saim Fukoku Company limited, Thailand

1

Total

3550000

 

 

As on 03.06.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacture of pulleys and rubber products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.V. Ghatalia and Associates

Chartered Accountants

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada, Near Don Bosco School, Pune – 411006, Maharashtra, India

PAN No.:

ACHFS9181P

 

 

Holding company:

·         Fukoku Company Limited,  JAPAN

 

 

Fellow subsidiary:

 

·         Siam Fukoku Company Limited, Thailand

·         PT Fukoku Tokai Rubber, Indonesia

·         Fukoku America INC

·         Fukoku AP Company Limited., Thailand

 

 

CAPITAL STRUCTURE

 

As on 03.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3550000

Equity Shares

Rs.100/- each

Rs.355.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3550000

Equity Shares

Rs.100/- each

Rs.355.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

355.000

355.000

355.000

(b) Reserves & Surplus

(125.564)

(42.181)

2.871

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

229.436

312.819

357.871

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

187.200

121.638

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.391

0.400

0.288

Total Non-current Liabilities (3)

188.591

122.038

0.288

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

28.543

6.852

2.330

(c) Other current liabilities

18.782

11.187

51.409

(d) Short-term provisions

0.142

0.437

0.602

Total Current Liabilities (4)

47.467

18.476

54.341

 

 

 

 

TOTAL

465.494

453.333

412.500

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

334.814

270.635

1.096

(ii) Intangible Assets

0.424

0.369

0.000

(iii) Capital work-in-progress

8.970

32.427

169.226

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.159

(d)  Long-term Loan and Advances

33.739

38.375

84.840

(e) Other Non-current assets

0.737

1.326

1.915

Total Non-Current Assets

378.684

343.132

257.236

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

26.133

3.560

0.000

(c) Trade receivables

12.143

0.925

0.376

(d) Cash and cash equivalents

44.890

102.429

150.731

(e) Short-term loans and advances

3.025

0.762

0.124

(f) Other current assets

0.619

2.525

4.033

Total Current Assets

86.810

110.201

155.264

 

 

 

 

TOTAL

465.494

453.333

412.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

 

 

INCOME

43.265

18.222

18.499 

 

 

 

 

 

 

EXPENSES

126.708

64.234

14.658

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER DEPRECIATION

(49.319)

(22.654)

4.208

 

 

 

 

 

 

TRANSFERRED TO PRE-OPERATIVE

 0.000

0.000 

1.552 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(83.443)

(46.012)

3.841

 

 

 

 

 

 

TAX

 (0.060)

0.489 

0.926

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(83.383)

(46.501)

2.915

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 2.036

0.000

0.000

 

Commission income

12.628

 10.936

9.964

 

TOTAL EARNINGS

14.664

10.936

9.964

 

 

 

 

 

 

IMPORTS

 

 

 

 

Tangible and intangible assets

 5.256

2.020 

71.531

 

Stores and spare parts

 2.160

0.295 

0.030

 

Raw material and  Components and

 24.662

33.939 

0.000

 

TOTAL IMPORTS

32.078

36.254

71.561

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(23.49)

(13.10)

0.82

 

 

KEY RATIOS

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(192.86)

(252.51)

20.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(18.28)

(10.93)

1.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.36)

(0.15)

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.82

0.39

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.83

5.96

2.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

355.000

355.000

355.000

Reserves & Surplus

2.871

(42.181)

(125.564)

Net worth

357.871

312.819

229.436

 

 

 

 

long-term borrowings

0.000

121.638

187.200

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

121.638

187.200

Debt/Equity ratio

0.000

0.389

0.816

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

18.499

18.222

43.265

 

 

(1.497)

137.433

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

18.499

18.222

43.265

Profit

2.915

(46.501)

(83.383)

 

15.76%

(255.19%)

(192.73%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT NOT AVAILABLE 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATING REVIEW:

 

The Company has started its commercial production but not in full utilization of capacity due to the continuation of slowdown in auto sector. In such condition even, your Company is trying to get more and more business and had its commercials with Maruti and Honda for the purpose of business in the upcoming Financial Year. Also, the Company even has started and finalise the conditions for export of Damper Pully to Japan to make optimum utilization of the capacity and the Directors are hopeful that the Company will keep its quality production on priority and not on quantity which could give the Company minimal sales return and which will in turn enhance the productivity in quality business.

 

The Company could do more business in the upcoming years and will have more clientele in India gradually in the upcoming years.

 

 

CONTINGENT LIABILITIES

 

A contingent liability is a possible obligation that arises from past events whose existence will be confirmed by the occurrence or non-occurrence of one or more uncertain future events beyond the control of the Company or a present obligation that is not recognized because it is not probable that an outflow of resources will be required to settle the obligation. A contingent liability also arises in extremely rare cases where there is a liability that cannot be recognized because it cannot be measured reliably. The Company does not recognize a contingent liability but discloses its existence in the financial statements.

 

 

VIEW INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY  

FIXED ASSETS

 

·         Factory building

·         Plant and machinery

·         Furniture and fittings

·         Computers

·         Office equipment

·         Vehicle

·         Moulds

·         Electrical Installations

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.02

UK Pound

1

Rs. 99.99

Euro

1

Rs. 78.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.