Summary Information

 

 

Country

India

Company Name

JOHNSON CONTROLS AUTOMOTIVE LIMITED

Principal Name 1

Mr. Mark David Stevens

Status

Good

Principal Name 2

Mr. Mitul Rustagi

 

 

Registration #

11-015038

Street Address

Plot No.1, Survey No.235/245 Hinjewadi, Taluka Mulsi, Pune – 411 027, Maharashtra, India

Date of Established

05.01.1996

SIC Code

--

Telephone#

91-20-22932115

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

--

Homepage

http://www.tacogroup.com

Product Name 1

Automotive Parts

# of employees

Not Divulged

Product Name 2

Components

Paid up capital

Rs.127,000,000/-

Product Name 3

Spares

Shareholders

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others – 100%

Banking

Corporation Bank

Public Limited Corp.

NO

Business Period

18 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

A (61)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1597,430,000

Current Liabilities

1812,790,000

Inventories

461,780,000

Long-term Liabilities

17,390,000

Fixed Assets

1038,340,000

Other Liabilities

223,920,000

Deferred Assets

0,000

Total Liabilities

2054,100,000

Invest& other Assets

33,320,000

Retained Earnings

949,770,000

 

 

Net Worth

1076,770,000

Total Assets

3130,870,000

Total Liab. & Equity

3130,870,000

 Total Assets

(Previous Year)

2974,090,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

9242,350,000

Net Profit

530,020,000

Sales (Previous yr)

8562,260,000

Net Profit(Prev.yr)

539,170,000

 

MIRA INFORM REPORT

 

 

Report Date :

25.09.2014

 

IDENTIFICATION DETAILS

 

Name :

JOHNSON CONTROLS AUTOMOTIVE LIMITED (w.e.f. 03.04.2013)

 

 

Formerly Known as :

TATA JOHNSON CONTROLS AUTOMOTIVE LIMITED

 

 

Registered Office :

Plot No.1, Survey No.235/245 Hinjewadi, Taluka Mulsi, Pune – 411 027, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.01.1996

 

 

Com. Reg. No.:

11-015038

 

 

Capital Investment / Paid-up Capital :

Rs.127.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1996PLC015038

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Automotive Parts, Components and Spares.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Fundamentals of the company is decent. Financial position of the company is strong and healthy.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating=AA-

Rating Explanation

High credit quality and low credit risk.

Date

19.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Rishi Mehta

Designation :              

Accounts Manager

Contact No.:

91-20-66738888

Date :

27.06.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.1, Survey No.235/245 Hinjewadi, Taluka Mulsi, Pune – 411 027, Maharashtra, India

Tel. No.:

91-20-66738888 / 22932115

Fax No.:

91-20-66738989 / 22932638

E-Mail :

legal.jcal@jci.com

Website :

 

 

 

Engineering Division :

301, 3rd Floor, Panchshil Tech Park, S No 19, 20, Hinjewadi, Taluka Mulsi, Pune – 411 027, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Mark David Stevens

Designation :

Director

Address :

23, Arcadia Road, #0_03, Block B, Singapore 28844

Date of Birth/Age :

25.05.1961

Date of Appointment :

29.09.2008

DIN No.:

01764752

 

 

Name :

Mr. Mitul Rustagi

Designation :

Director

Address :

107-B. Aralias, DLF God A Links, Phase V, DLF City, Gurgaon – 120 009, New Delhi, India

Date of Birth/Age :

01.09.1968

Date of Appointment :

18.02.2011

DIN No.:

03379848

 

 

Name :

Mr. Paul Chawla

Designation :

Director

Address :

L41, Second Floor, Saita Vihar, New Delhi – 110 076, India

Date of Birth/Age :

01.09.1965

Date of Appointment :

08.04.2011

DIN No.:

03486146

 

 

Name :

Mr. Kuldeep Singh

Designation :

Director

Address :

Se175, B Block, Shstri Nagar, Ghaziabad – 200 002, Uttar Pradesh, India

Date of Birth/Age :

11.08.1977

Date of Appointment :

30.09.2013

DIN No.:

05351668

 

 

Name :

Mr. Steven Ashley Semple

Designation :

Director

Address :

, India

Date of Birth/Age :

18.03.1972C 13, Vasant Vihar, New Delhi – 110 057, India

Date of Appointment :

30.09.2013

DIN No.:

06483237

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Johnson Controls International B. V.

 

6350000

Johnson Controls Auto India Limited, UK

 

2024995

Johnson Controls Auto India Limited, UK

 

6349700

Jcal jointly with Mr. Paul Chawla

 

1

Jcal jointly with Mr. Kuldeep Singh

 

1

Jcal jointly with Steven Semple

 

1

Jcal jointly with Mark S Tevens

 

1

Jcal jointly with Mr. Mitul Rustagi

 

1

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Automotive Parts, Components and Spares.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Corporation Bank, Aditi Commerce Centre, East Street Camp, Pune – 411 001, Maharashtra, india

·         HSBC Bank Mauritius Limited, 5th Floor, LES Cascades Building, Edith Cavell Street, Port Louis Mauritius

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

(Term loan from Banks are repayable in quarterly instalments of Rs.4.37 (mio) each, repayment ending on January 31, 2015)

17.390

34.960

 

 

 

Total

17.390

34.960

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, B Wing, 7th Floor, ICC Trade Tower, International Convention Centre, Senapati Bapat Marg, Pune – 411 016, Maharashtra, India

PAN No.:

AABFD7919A

 

 

Joint Venture :

ISRI JC Automotive Seating Limited

CIN NO :  [U29299PN2008PLC132935]

 

 

Ultimate Holding

Company :

Johnson Controls Inc, United States

 

 

Subsidiary Companies :

Johnson Controls Systems Engineering LLC, United States

 

 

Fellow Subsidiary

Company :

·         Johnson Controls GmbH, Germany

·         Johnson Controls Mezolak KLt, Romania

·         Johnson Controls Automobile, Italy

·         JC Automotive UK Limited, United Kingdom

·         JC headliner GmbH, Germany

·         Johnson Controls Sweden AB, Sweden

·         Recaro North America, Inc, United States

 

 

Others :

·         Johnson Controls International B.V., Netherlands

·         Tata Autocomp Systems Limited

      CIN NO :  [U34100MH1995PLC093733]

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12700000

Equity Shares

Rs.10/- each

Rs.127.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12700000

Equity Shares

Rs.10/- each

Rs.127.000 Millions

 

 

 

 

 

 

 

s

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

127.000

127.000

127.000

(b) Reserves & Surplus

949.770

729.500

513.580

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1076.770

856.500

640.580

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.390

34.960

52.450

(b) Deferred tax liabilities (Net)

17.000

7.000

14.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

73.130

67.410

49.980

Total Non-current Liabilities (3)

107.520

109.370

116.430

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1648.210

1530.830

1111.150

(c) Other current liabilities

164.580

174.690

254.730

(d) Short-term provisions

133.790

302.700

204.390

Total Current Liabilities (4)

1946.580

2008.220

1570.270

 

 

 

 

TOTAL

3130.870

2974.090

2327.280

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1036.570

792.020

750.730

(ii) Intangible Assets

1.770

6.670

6.090

(iii) Capital work-in-progress

0.000

209.390

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

33.320

33.320

23.320

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

71.740

79.530

61.950

(e) Other Non-current assets

3.360

22.180

40.220

Total Non-Current Assets

1146.760

1143.110

882.310

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

461.780

287.310

216.570

(c) Trade receivables

1178.800

887.400

773.050

(d) Cash and cash equivalents

195.690

430.520

275.770

(e) Short-term loans and advances

127.740

202.390

137.810

(f) Other current assets

20.100

23.360

41.770

Total Current Assets

1984.110

1830.980

1444.970

 

 

 

 

TOTAL

3130.870

2974.090

2327.280

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

9242.350

8562.260

6863.490

 

 

Other Income

94.110

104.160

53.720

 

 

TOTAL                                         (A)

9336.460

8666.420

6917.210

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

6615.050

6076.740

4837.210

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(90.170)

(1.040)

(29.110)

 

 

Employee Benefits Expenses

1113.770

961.770

758.960

 

 

Other Expenses

787.800

725.970

671.970

 

 

TOTAL                                         (B)

8426.450

7763.440

6239.030

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

910.010

902.980

678.180

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.670

6.610

9.970

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

902.340

896.370

668.210

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

158.900

134.590

129.700

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

743.440

761.780

538.510

 

 

 

 

 

Less

TAX                                                                  (H)

213.420

222.610

163.620

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

530.020

539.170

374.890

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

9.960

33.830

34.630

 

TOTAL EARNINGS

9.960

33.830

34.630

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

722.160

415.340

213.880

 

 

Stores & Spares

2.890

4.080

4.950

 

 

Capital Goods

31.320

166.920

36.640

 

TOTAL IMPORTS

756.370

586.340

255.470

 

 

 

 

 

 

Earnings Per Share (Rs.)

41.73

42.45

29.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.68

6.22

5.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.04

8.90

7.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.00

27.89

23.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.69

0.89

0.84

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.04

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.91

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

127.000

127.000

127.000

Reserves & Surplus

513.580

729.500

949.770

Net worth

640.580

856.500

1076.770

 

 

 

 

long-term borrowings

52.450

34.960

17.390

Short term borrowings

0.000

0.000

0.000

Total borrowings

52.450

34.960

17.390

Debt/Equity ratio

0.082

0.041

0.016

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

6,863.490

8,562.260

9,242.350

 

 

24.751

7.943

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

6,863.490

8,562.260

9,242.350

Profit

374.890

539.170

530.020

 

5.46%

6.30%

5.73%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

REVIEW OF OPERATION:

 

During the year, subject’s revenue from operations increased by 8% compared to the previous financial year. The net profit for the year has decreased by 2% compared to the previous financial year.

 

 

INDEX OF CHARGES

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90088417

14/06/2001

9,600,000.00

HEWLETT PACKARD INDIA LIMITED

CHANDIWALLA ESTATE, MAA ANAND MAL MARG ; KALKAJI,
NEW DELHI- 110019, INDIA

-

2

90084668

29/03/2010 *

303,900,000.00

CORPORATION BANK

ADITI COMMERCE CENTRE, EAST STREET CAMP, PUNE - 411001, MAHARASHTRA, INDIA

A83378349

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and fixture

·         Other Equipments

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.87

UK Pound

1

Rs.99.63

Euro

1

Rs.78.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.