MIRA INFORM REPORT

 

 

Report Date :

25.09.2014

 

IDENTIFICATION DETAILS

 

Name :

TOTAL CBM SOLUTIONS INDIA PRIVATE LIMITED

 

 

Registered Office :

1952 Pilanji, Kotla Mubarakpur, New Delhi – 110003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.04.2004

 

 

Com. Reg. No.:

55-125897

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U74140DL2004PTC125897

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Consultancy and Services in the Field of Petroleum Gases and Coal Sector

 

 

No. of Employees :

 7 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 31000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has incurred a loss from its operation during 2013.

 

However, trade relations are reported as fair. Business is active. Payment term are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 


 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Raju

Designation :

Account Executive

Contact No.:

91-33-24236787

Date :

19.09.2014

 

 

LOCATIONS

 

Registered Office :

1952 Pilanji, Kotla Mubarakpur, New Delhi – 110003, India

Tel. No. :

91-11-41767399

Fax No. :

Not Available

Mobile No. :

91-9899279391 (B. Akala)

E-Mail :

info@totalcbm.com

 

 

Testing Lab :

147, 1st Floor, Jodhpur Park, Kolkata – 700068, West Bengal, India

Tel. No. :

91-33-24236787

 

 

DIRECTORS

 

As on 28.08.2013

 

Name :

Mr. Balaswanmy Akala

Designation :

Managing Director

Address :

4/17, First Main Road, Ghandhi Nagar, Adyar, Chennai – 600020, India

Date of Appointment :

20.04.2004

DIN No. :

01166874

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999TN2003PTC050674

VALUE PLUS MINING SOLUTIONS PRIVATE LIMITED

Managing director

09/04/2003

09/04/2003

-

Active

NO

2

U74140DL2004PTC125897

TOTAL CBM SOLUTIONS INDIA PRIVATE LIMITED

Director

20/04/2004

20/04/2004

-

Active

NO

3

U74210OR2005PTC008044

QUALITY MINING SOLUTIONS PRIVATE LIMITED

Director

01/03/2005

01/03/2005

-

Active

NO

4

U74120DL2008PLC172147

GEO DRILLING LIMITED

Director

02/01/2008

02/01/2008

-

Active

NO

5

U45201DL1996PTC081807

YUG PROPERTIES PRIVATE LIMITED

Director

25/05/2009

25/05/2009

-

Active

NO

 

 

Name :

Mr. Pratap Singh Nagar

Designation :

Director

Address :

1952 Pilanji, Kotla Mubarakpur, New Delhi – 110003, India

Date of Appointment :

20.04.2004

DIN No. :

00603057

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51433DL2003PTC123018

PVR MARKETING PRIVATE LIMITED

Director

11/11/2003

11/11/2003

-

Strike off

NO

2

U74140DL2004PTC125897

TOTAL CBM SOLUTIONS INDIA PRIVATE LIMITED

Director

20/04/2004

20/04/2004

-

Active

NO

3

U70102DL2005PTC136604

YUG PROPMART PRIVATE LIMITED

Director

15/06/2007

15/06/2007

-

Active

NO

4

U74120DL2008PLC172147

GEO DRILLING LIMITED

Director

02/01/2008

02/01/2008

-

Active

NO

5

U45200DL2008PTC179305

NEEV PROPMART PRIVATE LIMITED

Director

10/06/2008

10/06/2008

05/01/2011

Active

NO

6

U45200DL2009PTC187628

DIVYA PROJECTS PRIVATE LIMITED

Director

16/02/2009

16/02/2009

-

Active

NO

7

U45201DL1996PTC081807

YUG PROPERTIES PRIVATE LIMITED

Director

25/05/2009

25/05/2009

-

Active

NO

8

U74900TN2013PTC090827

Creative Cinema Private Limited

Director

29/04/2013

29/04/2013

-

Active

NO

9

U74999TN2013PTC090863

Tinacca Media Private Limited

Director

30/04/2013

30/04/2013

-

Active

NO

Name :

Mr. M.P Narayana

Designation :

Director

Address :

AL – 214, 14th Main, Anna Nagar West, Chennai – 600041, India

Date of Appointment :

20.04.2004

DIN No. :

00889041

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140DL2004PTC125897

TOTAL CBM SOLUTIONS INDIA PRIVATE LIMITED

Director

20/04/2004

20/04/2004

-

Active

NO

2

U72900DL1999PTC100771

GEOSPATIAL MEDIA AND COMMUNICATIONS PRIVATE LIMITED

Director

25/04/2008

25/04/2008

-

Active

NO

3

U50200WB2003PLC096006

URAL INDIA LIMITED

Director

02/11/2009

02/11/2009

01/04/2013

Active

NO

4

U10100DL2011PTC226689

FJS ENERGY PRIVATE LIMITED

Director

01/11/2011

01/11/2011

-

Active

NO

 

 

Name :

Mr. Surinder Kumar Puri

Designation :

Director

Address :

B – 7/77/1 Safdarjung Enclave, New Delhi – 110029, India

Date of Appointment :

20.04.2014

DIN No. :

00600655

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140DL2004PTC125897

TOTAL CBM SOLUTIONS INDIA PRIVATE LIMITED

Director

20/04/2004

20/04/2004

-

Active

NO

2

U74140DL2008PTC176580

IMS CONSULTANTS PRIVATE LIMITED

Director

10/04/2008

10/04/2008

-

Active

YES

 

 

Name :

Mr. Shaik Rehman Ali

Designation :

Director

Address :

Aafreen Cottage, B – 177, Freedom Fighter:S Enclave Ignou Road, Neb Sarai, New Delhi – 110068.

Date of Appointment :

16.09.2004

DIN No. :

00602481

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140DL2004PTC125897

TOTAL CBM SOLUTIONS INDIA PRIVATE LIMITED

Director

16/09/2004

16/09/2004

-

Active

NO

2

U74210OR2005PTC008044

QUALITY MINING SOLUTIONS PRIVATE LIMITED

Director

01/03/2005

01/03/2005

-

Active

NO

3

U74999TN2003PTC050674

VALUE PLUS MINING SOLUTIONS PRIVATE LIMITED

Director

29/09/2005

29/09/2005

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Raju

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS

 

As on 28.08.2013

 

Names of Shareholders

No. of Shares

% Holding

Mr. Balaswanmy Akala

50000

50.00

Mr. Pratap Singh Nagar

25000

25.00

Mr. M.P Narayana

5000

5.00

Mr. Surinder Kumar Puri

5000

5.00

Mr. Shaik Rehman Ali

15000

15.00

Total

100000

100.00

 

As on 28.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Consultancy and Services in the Field of Petroleum Gases and Coal Sector

 

 

Services :

·         CBM / CMM Project Evaluation

·         Field Desorption Studies

·         Adsorption Isotherm Studies

·         Lab Analyses

·         Well Site Services

·         Training and Development

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

 7 (Approximately)

 

 

Bankers :

Bank of Maharashtra, Vasant Kunj, Delhi – 110003, India 

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

 Deferred Payment Liabilities

 

 

HDFC BANK (Bolerp Car Loan A/C)

0.248

0.406

HDFC BANK Limited. (Acent Car Loan A/C)

0.025

0.167

HDFC BANK (Tata 407)

0.433

0.561

 

 

 

Total

0.706

1.134

 

Banking Relations :

--

 

 

Auditors :

 

Name :

VSD and Associates

Chartered Accountants

Address :

202 – 203, Vardhman Tower, Preet Vihar Community Centre, Delhi – 110092, India

Tel. No. :

91-11-22459811 /65970383

E-Mail :

rastogica@gmail.com

rastogi_2005@yahoo.com

PAN No. :

AAEFV5670P

 

 

CAPITAL STRUCTURE

 

As on 28.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 


 

                                                                       FINANCIAL DATA       

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

6.467

7.139

5.071

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.200

0.200

0.200

Total Shareholders’ Funds (1) + (2)

7.667

8.339

6.271

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.836

1.265

0.475

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.836

1.265

0.475

 

 

 

 

(4) Current Liabilities

0.000

0.000

0.000

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.126

2.636

3.887

(c) Other current liabilities

2.223

4.139

2.891

(d) Short-term provisions

0.000

0.950

0.850

Total Current Liabilities (4)

4.349

7.725

7.628

 

 

 

 

TOTAL

12.852

17.329

14.374

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.851

3.767

2.703

(ii) Intangible Assets

0.000

0.000

0.010

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.025

0.025

0.025

(c) Deferred tax assets (net)

0.442

0.069

0.044

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.318

3.861

2.782

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2.466

6.578

3.822

(d) Cash and cash equivalents

3.986

3.142

4.159

(e) Short-term loans and advances

3.082

3.742

0.032

(f) Other current assets

0.000

0.006

3.579

Total Current Assets

9.534

13.468

11.592

 

 

 

 

TOTAL

12.852

17.329

14.374

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

10.363

16.624

13.608

 

 

Other Income

0.000

0.000

0.071

 

 

TOTAL                                    

10.363

16.745

13.679

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consultancy Charges Paid

0.000

0.000

1.133

 

 

Consumable Goods

0.000

0.000

0.155

 

 

Preliminary Expense  Written Off

0.000

0.000

0.003

 

 

Employees Benefits Expense

2.312

2.749

2.485

 

 

Administrative Expense and Other Expense

8.044

10.064

6.573

 

 

TOTAL

10.356

12.813

10.349

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.007

3.932

3.330

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

0.135

0.116

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(0.128)

3.816

3.330

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.916

0.818

0.572

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(1.044)

2.998

2.758

 

 

 

 

 

Less

TAX                                                                 

(0.372)

0.930

0.951

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(0.672)

2.068

1.807

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(6.72)

20.68

27.58

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(6.48)

12.35

13.21

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.07)

18.03

20.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.43)

17.39

19.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.14)

0.36

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.15

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.19

1.74

1.52

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

1.000

1.000

Share Application Money Pending Allotment

0.200

0.200

0.200

Reserves & Surplus

5.071

7.139

6.467

Net worth

6.271

8.339

7.667

 

 

 

 

long-term borrowings

0.475

1.265

0.836

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.475

1.265

0.836

Debt/Equity ratio

0.076

0.152

0.109

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

13.608

16.624

10.363

 

 

22.163

(37.662)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

13.608

16.624

10.363

Profit

1.807

2.068

(0.672)

 

13.28%

12.44%

(6.48%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

COMPANY INFORMATION:

 

Company Has Been Incorporated On 20th April Vide Registration No. U74140DL2004PTC125897

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other  Loans And Advance

0.130

0.130

-          Sarjeet Singh Yadav

 

 

Total

0.130

0.130

 

 

NO INDEX OF CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

·         Air Conditioner

·         Computer

·         Car

·         Furniture and Fixture

·         Refrigerator

·         Generator Set

·         Inverter

·         Lab Equipments

·         Mobile Lab

·         Electronic Balances

·         Motor Cycle

·         Office Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.99.99

Euro

1

Rs.78.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.