MIRA INFORM REPORT

 

 

Report Date :

24.09.2014

 

IDENTIFICATION DETAILS

 

Name :

URSCHEL INDIA TRADING PRIVATE LIMITED

 

 

Registered Office :

101, 1st Floor, Navale IT Zone, Phase 2, S. No. 51/2A/2, Pune-Bangalore Highway, Narhe Gaon, Taluka – Haveli, Pune – 411041, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

06.07.2004

 

 

Com. Reg. No.:

11-128404

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U99999PN2004PTC128404

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of size reduction machines and related spares, providing maintenance and technical support services.

 

 

No. of Employees :

Information declined by the management

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company not filed its latest financial i.e. December 2013 with the government department.

 

As per available financials of 2012, reserves position of the company is sound. General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION DENIED BY

 

Name :

Mr. Nitin Shilaskar

Designation :

Director

Contact No.:

91-9850043282

Date :

20.09.2014

 

 

LOCATIONS

 

Registered Office :

101, 1st Floor, Navale IT Zone, Phase 2, S. No. 51/2A/2, Pune-Bangalore Highway, Narhe Gaon, Taluka – Haveli, Pune – 411041, Maharashtra, India

Tel. No.:

91-20-66803400

Mobile No.:

91-9850043282 (Mr. Nitin Shilaskar)

Fax No.:

91-20-66803401

E-Mail :

india@urschel.com

Website :

www.urschel.com

 

 

DIRECTORS

 

AS ON 17.04.2013

 

Name :

Mr. Nitin Dinkar Shilaskar

Designation :

Director

Address :

Flat-06 S No 46/6, Parth Krishna Sheelavihar, Colony, Erandwana, Pune – 411038, Maharashtra, India

Date of Birth/Age :

28.05.1969

Date of Appointment :

06.07.2004

DIN No.:

01574259

 

 

Name :

Mr. Andrew Neo

Designation :

Director

Address :

APT BLK 13 Cantonment Close#10-23, Singapore, 080013, Singapore

Date of Birth/Age :

19.02.1970

Date of Appointment :

20.06.2008

DIN No.:

01718721

 

 

Name :

Mr. Fong Li Tan

Designation :

Director

Address :

10 Hougang Street 92 # 14 - 05, Singapore, Na, 538687, Singapore

Date of Birth/Age :

30.07.1970

Date of Appointment :

20.06.2008

DIN No.:

01718765

 

 

Name :

Mr. Timothy Howard O Brien

Designation :

Director

Address :

4806 Lakeridge Ct, Valparaiso, 46383, United States of America

Date of Birth/Age :

07.04.1958

Date of Appointment :

07.07.2004

DIN No.:

02726478

 

 

Name :

Mr. Patrick Charles Urschel

Designation :

Director

Address :

2053 Walker Dr. Valparaiso, 46385, , United States of America

Date of Birth/Age :

25.04.1978

Date of Appointment :

07.07.2004

DIN No.:

02726508

 

 

MAJOR SHAREHOLDERS

 

AS ON 17.04.2013

 

Names of Shareholders

 

No. of Shares

Urschel Asia Pacific Pte Limited, Singapore

9999

Patrick Charles Urschel, USA

1

 

 

Total

10000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 17.04.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of size reduction machines and related spares, providing maintenance and technical support services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suresh Surana and Associates

Chartered Accountants

Address :

13th Floor, Bakhtawar, 229, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-61214444

Fax No.:

91-22-22875771

E-Mail :

emails@ss-associates.com

Website :

www.ss-associates.com

PAN No.:

AAQFS7647M

 

 

Ultimate Holding Company :

Urschel Laboratories Inc., USA

 

 

 

Holding Company :

Urschel Asia Pacific Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AS ON 17.04.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

28.277

19.517

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

28.377

19.617

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.078

0.177

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.078

0.177

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

35.368

11.596

(c) Other current liabilities

 

6.374

1.705

(d) Short-term provisions

 

2.084

2.040

Total Current Liabilities (4)

 

43.826

15.341

 

 

 

 

TOTAL

 

72.281

35.135

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.281

1.789

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

2.514

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.824

2.223

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

10.619

4.012

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

37.218

10.119

(c) Trade receivables

 

3.761

3.688

(d) Cash and cash equivalents

 

18.847

17.178

(e) Short-term loans and advances

 

1.336

0.138

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

61.162

31.123

 

 

 

 

TOTAL

 

71.781

35.135

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

10.817

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

10.917

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.189

 

 

 

 

TOTAL

 

 

11.106

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.774

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

12.973

 

Sundry Debtors

 

 

2.651

 

Cash & Bank Balances

 

 

4.681

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

7.957

Total Current Assets

 

 

28.262

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

12.803

 

Provisions

 

 

6.127

Total Current Liabilities

 

 

18.930

Net Current Assets

 

 

9.332

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

11.106

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

66.410

70.170

 

 

Other Income

0.777

0.067

 

 

 

TOTAL                                    

67.187

70.237

39.516

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

53.839

56.674

31.173

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

13.348

13.563

[Including Depreciation]

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.409

0.206

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

12.939

13.357

8.343

 

 

 

 

 

Less

TAX                                                                 

4.179

4.657

2.681

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

8.760

8.700

5.662

 

 

 

 

 

 

Earnings Per Share (Rs.)

876.01

869.98

566.22

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

13.04

12.39

14.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.48

19.04

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.68

38.02

27.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.68

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

2.03

1.49

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.12.2011

31.12.2012

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

0.100

0.100

Reserves & Surplus

 

19.517

28.277

Net worth

 

19.617

28.377

 

 

 

 

long-term borrowings

 

0.000

0.000

Short term borrowings

 

0.000

0.000

Total borrowings

 

0.000

0.000

Debt/Equity ratio

 

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

39.516

70.237

67.187

 

 

77.743

(4.342)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

39.516

70.237

67.187

Profit

5.662

8.700

8.760

 

14.33%

12.39%

13.04%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Survey No 2/1C+2/A/2,3,4 Shri Sai Shilp Apartment, Vithal Mandir Lane, Karvenagar, Pune – 411052, Maharashtra, India to the present address w.e.f. 07.09.2012

 

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.87

UK Pound

1

Rs.99.63

Euro

1

Rs.78.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.