MIRA INFORM REPORT

 

 

Report Date :

25.09.2014

 

IDENTIFICATION DETAILS

 

Name :

YAMAZAKI MAZAK INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 115 and 116, B.U. Bhandari Industrial Estate, Pune Nagar Road, Sanaswadi, Pune – 412208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.03.2008

 

 

Com. Reg. No.:

11-131662

 

 

Capital Investment / Paid-up Capital :

Rs.431.165 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2008FTC131662

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEY01951F

 

 

PAN No.:

[Permanent Account No.]

AAACY3446R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Selling and Servicing of CNC Machine Tools and its Spares and Accessories

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Reserves if the company seems to be low during 2013. There is drastic dip in the sales turnover as well as profit of the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Amit Deshmukh

Designation :

Accounts Manager 

Contact No.:

91-2137-668800

Date :

24.09.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 115 and 116, B.U. Bhandari Industrial Estate, Pune Nagar Road, Sanaswadi, Pune – 412208, Maharashtra, India

Tel. No.:

91-2137-668800

Fax No.:

91-2137-668829

E-Mail :

amit_deshmukh@mazakindia.com

Website :

http://www.mazakindia.com

 

 

Technical Centers :

CHENNAI :

Jamals Fazal Chambers, II Floor, Door No. 26, Greams Road, Thousandlights, Chennai 600 006, Tamilnadu, India 

Tel.: 91-44-42045750

Fax: 91-44-42045740



NEW DELHI :

Pacific Square, Office Space No. 305, Third Floor, Village Silokhara,
Tehsil and District Gurgaon, New Delhi, India

Tel.: 91-124-4107446

Fax: 91-124-4107445



BANGALORE :

UB City, Level 14, Concorde Towers, No. 1, Vithal Mallya Road,
Bangalore – 560001, Karnataka, India 

Tel.: 91-80-40300431

Fax: 91-80-40300400

 

 

Mazak Sales and Service :

Located at

  • Ahmedabad
  • Coimbatore
  • Hyderabad
  • Indore
  • Jamshedpur
  • Kolhapur
  • Kolkata
  • Mumbai
  • Rajkot

 

 

DIRECTORS

 

As on 21.08.2013

 

Name :

Mr. Vivek Vijay Kumar Sharma

Designation :

Managing Director

Address :

No. 1, Taman Nakhoda, # 01-02, Holland Gems, Sigapore - 257742

Date of Birth/Age :

05.01.1963

Qualification :

M. Tech.

Date of Appointment :

24.03.2008

DIN No.:

01541498

 

 

Name :

Mrs. Takashi Yoshihiko Yamazaki

Designation :

Director

Address :

30-1, Myoken-Cho, Showa-Ku, Nagoya, Aichi Nagoya 4660814

Date of Birth/Age :

08.12.1962

Qualification :

Bachelor of Business Administration

Date of Appointment :

02.09.2010

DIN No.:

01541577

 

 

Name :

Mr. Toshimitsu Saburou Kito

Designation :

Director

Address :

2-30-11, Kitayama, Moriyamaku Nagoya – 4630017, Japan

Date of Birth/Age :

21.08.1948

Qualification :

Bachelor of Economics

Date of Appointment :

24.03.2008

DIN No.:

01541672

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Deshmukh

Designation :

Accounts Manager 

 

 

Name :

Mr. Sanket Sudhir Kulkarni

Designation :

Secretary

Address :

A/6, Kumar Ashiyana, Panmala, Sinhagadh Road, Pune – 411030, Maharashtra, India

Date of Birth/Age :

14.05.1990

Date of Appointment :

02.05.2013

PAN No.:

BBCPK6659M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.08.2013

 

Names of Shareholders

 

No. of Shares

Yamazaki Mazak Netherland B.V., Netherland

 

43116516

Yamazaki Mazak Singapore Private Limited, Singapore

 

1

Total

 

43116517

 

Equity Share Break up (Percentage of Total Equity)

 

As on 21.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Selling and Servicing of CNC Machine Tools and its Spares and Accessories

 

 

Products :

Item Code No.

Product Description

84570000

CNC Machine Tools and its spares and accessories

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sell

Chartered Accountants  

Address :

706, 'B' Wing, 7th Floor, ICC Tower, Senapati Road, Pune – 411016, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

 

Holding company:

·         Yamazaki Mazak Nederland B V, Netherlands

 

 

Ultimate Holding Company:

·         Yamazaki Mazak Trading Corporation, Japan

 

 

Fellow Subsidiary company:

·         Mazak (Thailand) Company Limited , Thailand

·         Yamazaki Mazak Corporation, Japan

·         Yamazaki Mazak Deutschland GmBH, Germany

·         Yamazaki Mazak Italia SRL, Italy

·         Yamazaki Mazak Optonics Corporation, Japan

·         Yamazaki Mazak Singapore Pte Limited, Singapore

·         Yamazaki Mazak System Sales Corporation, Japan

·         Yamazaki Mazak UK Limited, UK

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

43116517

Equity Shares

Rs.10/- each

Rs. 431.165 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

431.165

431.165

325.994

(b) Reserves & Surplus

284.435

243.129

137.647

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

120.000

Total Shareholders’ Funds (1) + (2)

715.600

674.294

583.641

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

88.339

110.711

0.000

(b) Deferred tax liabilities (Net)

17.340

12.442

5.666

(c) Other long term liabilities

4.429

2.863

1.385

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

110.108

126.016

7.051

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

229.946

252.713

202.951

(c) Other current liabilities

79.250

36.160

136.736

(d) Short-term provisions

7.915

12.747

18.761

Total Current Liabilities (4)

317.111

301.620

358.448

 

 

 

 

TOTAL

1142.819

1101.930

949.140

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

458.337

462.919

458.817

(ii) Intangible Assets

1.775

2.003

0.478

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

16.606

22.123

22.119

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

476.718

487.045

481.414

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

360.733

292.225

209.764

(c) Trade receivables

136.636

212.642

102.866

(d) Cash and cash equivalents

134.394

90.624

108.595

(e) Short-term loans and advances

34.013

19.129

42.990

(f) Other current assets

0.325

0.265

3.511

Total Current Assets

666.101

614.885

467.726

 

 

 

 

TOTAL

1142.819

1101.930

949.140

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

658.382

754.392

450.163

 

Other Income

 

 

 

 

TOTAL

658.382

754.392

450.163

 

 

 

 

 

 

EXPENSES

592.484

618.027

350.505

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

65.898

136.365

99.657

 

 

 

 

 

 

TAX (

24.592

45.712

36.165

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

41.306

90.653

63.492

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.96

2.35

 NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.27

12.02

14.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.77

12.38

10.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.20

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

0.16

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.04

1.30

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

325.994

431.165

431.165

Reserves & Surplus

137.647

243.129

284.435

Share Application money pending allotment

120.000

0.000

0.000

Net worth

583.641

674.294

715.600

 

 

 

 

long-term borrowings

0.000

110.711

88.339

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

110.711

88.339

Debt/Equity ratio

0.000

0.164

0.123

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

450.163

754.392

658.382

 

 

67.582

(12.727)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

450.163

754.392

658.382

Profit

63.492

90.653

41.306

 

14.10%

12.02%

6.27%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

25.240

12.301

0.000

 

 

 

 

Total

25.240

12.301

0.000

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other external commercial borrowings

88.339

110.711

 

 

 

Total

88.339

110.711

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Other equipments

 

Intangible assets

 

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.03

UK Pound

1

Rs.99.99

Euro

1

Rs.78.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.