MIRA
INFORM REPORT
|
Report Date : |
26.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
ASSOCIATED RUBBER CHEMICALS KOCHI PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
34/1397 - A, Assochem Chambers, NH-47, Bypass, Edappally, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
17.03.2003 |
|
|
|
|
Com. Reg. No.: |
09-016018 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.600 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24295KL2003PTC016018 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Chemicals |
|
|
|
|
No. of Employees
: |
25 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 30000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be sound.
Profitability of the company is fair. Trade relations are fair. Business is active. Payments terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict
Implications: Apex court order may alter coal import dynamics. Traders go slow
on talks over coal supply contracts, uncertainty over cancellation of blocks
weigh on stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn Business Empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce
business model for the Asia-Pacific region.
Blackstone may buy
stake in Blue Ridge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
On Mobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Sanjeeth |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-484-2332134 |
|
Date : |
23.09.2014 |
LOCATIONS
|
Registered Office/Warehouse : |
34/1397 - A, Assochem Chambers, NH-47, Bypass, Edappally, Kochi -
682024, Kerala, India |
|
Tel. No.: |
91-484-2332134/2331768/2339190 |
|
Fax No.: |
91-484-2348028 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office: |
Located At Kavilthottam,
Ernakulam – 682024, Kerala, India |
DIRECTORS
As on: 30.09.2013
|
Name : |
Mr. Sambunamboodiri Thottam Narayanan |
|
Designation : |
Managing director |
|
Address : |
447-C, Kavilthottam, Manimala Road, Edappally P.O., Ernakulam -
682024, Kerala, India |
|
Date of Birth/Age : |
31.03.1958 |
|
Date of Appointment : |
17.03.2003 |
|
DIN No.: |
00799412 |
|
|
|
|
Name : |
Ms. Latha Kallampilly Sankaran |
|
Designation : |
Director |
|
Address : |
50/447-C, Kavilthottam, Manimala Road, Edappally P.O., Ernakulam -
682024, Kerala, India |
|
Date of Birth/Age : |
15.08.1963 |
|
Date of Appointment : |
17.03.2003 |
|
DIN No.: |
00682463 |
KEY EXECUTIVES
|
Name : |
Mr. Sanjeeth |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS
As on: 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage |
|
Sambunamboodiri Thottam Narayanan |
25,000 |
41.67 |
|
Latha Kallampilly Sankaran |
25,000 |
41.67 |
|
Nithu Sambhu |
10,000 |
16.66 |
|
|
|
|
|
Total |
60,000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Chemicals |
|
|
|
|
Exports : |
|
|
Products : |
Zink oxide |
|
Countries : |
Sri Lanka |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Manufacturer |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
25 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Dhanlaxmi
Bank Limited, Palarivattom Branch, KMM Building, Opposite KSEB, Ernakulam-682025,
Kerala, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs. In Millions)
Note:- BANK OD – Security
Details:- ·
Hypothecation of stock with 25% margin and Book
Debts than 90 Days (margin 40%). Collateral Security: - ·
77 Cents of land with industrial Building U/Sy no
313/5, Kottoppaly Village, Kothamangalam Taluk, Ernakulam District in the
name of Mr. Sambhu Nambooothiri. ·
50 Cents of Land agricultural Land with Factory
Building U/Sy no 320/51/58, Kattappady Village, Kathamangalam Taluk,
Ernakulam District in the name of Mr. TN Sambhu Namboothiri. ·
21,900 cents of land U/Sy no 210/1A/6N 2A in
Kattappady village, Kathamangalam Taluk, Ernakulam District in the name Mr. T
N Sambhu Namboothiri ·
66.91 cents of Land with factory building U/Re Sy
No 197/3, Block no. 11, Aluva Taluk, Angamaly Village, in the name of the
company. ·
11.39 cents of residential plat with building
U/Sy no 62/28 in Kanayannur Taluk, Edapally north village, Ernakulam in the
name of Mr. TN Sambhu Namboothiri |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Argee And Company Chartered Accountants |
|
Address : |
H. No.39/2695, Panthiyil Lane, Warriam Road, Kochi - 682016, Kerala,
India |
|
Tel. No.: |
91-484-2366391/3953595 |
|
Fax No.: |
91-484-2366391 |
|
E-Mail : |
|
|
PAN No.: |
AAIFA5285B |
|
|
|
|
Sister Concern : |
Associated Chemical, 34/1397 - A, Assochem Chambers, NH-47, Bypass,
Edappally, Kochi - 682024, Kerala, India |
|
|
|
|
Enterprises with which the Company had transaction over which the key
Managerial Personal/relatives Significant influence: |
·
Associated Chemicals, India ·
Metrochem, India |
CAPITAL STRUCTURE
As on: 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,00 |
Equity Shares |
Rs.10/- each |
Rs.1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
600,00 |
Equity Shares |
Rs.10/- each |
Rs.0.600
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.600 |
0.600 |
0.100 |
|
(b) Reserves & Surplus |
6.971 |
4.543 |
2.376 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
7.571 |
5.143 |
2.476 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
2.306 |
1.692 |
2.770 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
1.185 |
2.199 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
3.491 |
3.891 |
2.770 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
15.249 |
13.552 |
11.899 |
|
(b)
Trade payables |
8.588 |
4.353 |
4.614 |
|
(c)
Other current liabilities |
3.965 |
1.236 |
1.198 |
|
(d) Short-term
provisions |
0.823 |
0.968 |
0.093 |
|
Total Current
Liabilities (4) |
28.625 |
20.109 |
17.804 |
|
|
|
|
|
|
TOTAL |
39.687 |
29.143 |
23.050 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
8.754 |
7.035 |
7.674 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
3.532 |
3.815 |
0.037 |
|
(c) Deferred tax
assets (net) |
0.163 |
0.159 |
0.098 |
|
(d) Long-term Loan and Advances |
0.109 |
0.087 |
0.087 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
12.558 |
11.096 |
7.896 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
4.449 |
2.234 |
0.664 |
|
(c)
Trade receivables |
19.404 |
11.623 |
2.097 |
|
(d) Cash
and cash equivalents |
0.508 |
1.870 |
9.746 |
|
(e)
Short-term loans and advances |
2.768 |
2.320 |
0.296 |
|
(f)
Other current assets |
0.000 |
0.000 |
2.351 |
|
Total
Current Assets |
27.129 |
18.047 |
15.154 |
|
|
|
|
|
|
TOTAL |
39.687 |
29.143 |
23.050 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
89.763 |
72.963 |
81.032 |
|
|
|
Other Income |
0.485 |
0.381 |
0.302 |
|
|
|
TOTAL (A) |
90.248 |
73.344 |
81.334 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
68.582 |
55.292 |
63.489 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1.346) |
(1.431) |
0.165 |
|
|
|
Employees benefits expense |
4.852 |
3.567 |
3.782 |
|
|
|
Other expenses |
11.399 |
9.728 |
10.040 |
|
|
|
TOTAL (B) |
83.487 |
67.156 |
77.476 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6.761 |
6.188 |
3.858 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.593 |
1.564 |
1.450 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
5.168 |
4.624 |
2.408 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.466 |
1.317 |
1.499 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
3.702 |
3.307 |
0.909 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.261 |
1.125 |
0.292 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2.441 |
2.182 |
0.617 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4.428 |
2.246 |
1.629 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
6.869 |
4.428 |
2.246 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
40.68 |
36.36 |
61.70 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.70 |
2.98 |
0.76 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.12 |
4.53 |
1.12 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.28 |
13.14 |
3.97 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.49 |
0.64 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.32 |
2.96 |
5.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.95 |
0.90 |
0.85 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
0.100 |
0.600 |
0.600 |
|
Reserves & Surplus |
2.376 |
4.543 |
6.971 |
|
Net
worth |
2.476 |
5.143 |
7.571 |
|
|
|
|
|
|
long-term borrowings |
2.770 |
1.692 |
2.306 |
|
Short term borrowings |
11.899 |
13.552 |
15.249 |
|
Total
borrowings |
14.669 |
15.244 |
17.555 |
|
Debt/Equity
ratio |
5.924 |
2.964 |
2.319 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
81.032 |
72.963 |
89.763 |
|
|
|
(9.958) |
23.025 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
81.032 |
72.963 |
89.763 |
|
Profit |
0.617 |
2.182 |
2.441 |
|
|
0.76% |
2.99% |
2.72% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
Note: - Registered
Office of the Company has been shifted from “DOOR NO 50 447 CKAVILTHOTTAM
MANIMALA ROAD, EDAPPALLY POST, ERNAKULAM- 682024, Kerala, INDIA” to the present
address w.e.f. 28.11.2012.
CORPORATE
INFORMATION:-
The company is Private Company incorporated in India as per the provisions of Companies Act, 1956. The Company is engaged in the manufacturer of Chemicals which are sold within the Country.
UNSECURED
LOAN
(Rs. In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
Long Term
Borrowing |
|
|
|
Kotak Mahendra |
0.000 |
0.522 |
|
|
|
|
|
Short-Term
Borrowing |
|
|
|
Loan from Director |
5.696 |
5.752 |
|
|
|
|
|
Total |
5.696 |
6.274 |
INDEX OF CHARGES:-
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10473717 |
28/12/2013 |
10,000,000.00 |
DHANLAXMI BANK LIMITED |
PALARIVATTOM BRANCH, KMM BUILDING, OPP
KSEB,, ERN |
B94764164 |
|
2 |
10368505 |
04/07/2012 |
1,800,000.00 |
DHANLAXMI BANK LIMITED |
PALARIVATTOM BRANCH, KMM BUILDING,
OPP.KSEB, KOCHI, KERALA - 682025, INDIA |
B44897122 |
|
3 |
10268304 |
23/03/2011 * |
3,400,000.00 |
DHANLAXMI BANK LTD |
PALARIVATTOM BRANCH, KMM BUILDING, OPP.KSEB,
KOCHI, KERALA - 682025, INDIA |
B10436855 |
|
4 |
10011042 |
24/07/2006 |
750,000.00 |
DHANALAKSHMI BANK LIMITED |
PALARIVATTOM, COCHIN, KERALA - 682025,
INDIA |
A02681245 |
|
5 |
90020013 |
12/06/2014 * |
26,600,000.00 |
DHANLAXMI BANK LIMITED |
PALARIVATTOM BRANCH, KMM BUILDING, OPP
KSEB, KOCHI, KERALA - 682025, INDIA |
C10465029 |
FIXED ASSETS:-
· Land
· Building
· Plant and Machinery
· Vehicle
· Mobile phone
· Vacuum Cleaner
· Air Conditioner
· Computer
· Motor Car
· Office Equipment
· Generator
· Printer
· Bicycle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.03 |
|
|
1 |
Rs.99.99 |
|
Euro |
1 |
Rs.78.37 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.