MIRA INFORM REPORT               

 

 

Report Date :

26.09.2014

 

IDENTIFICATION DETAILS

 

Name :

CADCHEM LABORATORIES LIMITED

 

 

Registered Office :

1060, Industrial Area, Phase-II, Chandigarh - 160002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.09.1985

 

 

Com. Reg. No.:

53-006448

 

 

Capital Investment / Paid-up Capital :

Rs. 17.645 Millions

 

 

CIN No.:

[Company Identification No.]

U24299CH1985PLC006448

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceuticals Products.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Sloe but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a moderate financial profile marked by modest networth base along with moderately high leverage and working capital requirements.

 

Management has witnessed a dip in its net profitability during financial year 2013.

 

The rating also take into consideration the job work agreement with established pharma company such as Jubilant Life Sciences Limited.

 

Trade relations are fair. Business is active. Payment terms ate reported as slow but correct.

 

In view of experienced prompters, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

INDIA RATING AND RESERCH

Rating

Funded working capital limits “BB”

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligation

Date

15.01.2014

 

Rating Agency Name

INDIA RATING AND RESERCH

Rating

Non Funded working capital limits “A4+”

Rating Explanation

Minimal degree of safety and very high credit risk

Date

15.01.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Kishor Deshmukh

Designation :

Director

Contact No.:

91-9888397199

Date :

23.09.2014

 

 

LOCATIONS

 

Registered Office :

1060, Industrial Ares, Phase-II, Chandigarh-160002, India

Tel. No. :

91-172-652131

Mobile No. :

91-9888397199 (Mr. Kishor Deshmukh)

Fax No. :

Not Available

Email:

Mrchechi21@rediffmail.com

Location :

Owned

 

 

Factory  :

Mohali, Punjab, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Navneet Gupta

Designation :

Managing Director

Address :

438A, Sector 6, Panchkula – 134109, Haryana, India

Date of Birth/Age :

05.09.1960

Date of Appointment :

01.04.2009

DIN No. :

01188196

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299CH1985PLC006448

CADCHEM LABORATORIES LIMITED

Managing director

01/04/2009

10/02/1997

-

Active

NO

2

U29268HR2008PTC044938

N N METALIC PRIVATE LIMITED

Director

25/02/2008

25/02/2008

30/11/2012

Active

NO

3

U70200DL2012PTC233129

PRIMORIS REALTORS PRIVATE LIMITED

Director

01/04/2013

01/04/2013

-

Active

NO

4

AAA-7745

AAIFA LOGISTICS LLP

Designated Partner

24/01/2012

24/01/2012

-

Active

NO

 

 

Name :

Neeru Gupta

Designation :

Managing Director

Address :

438A, Sector 6, Panchkula – 134109, Haryana, India

Date of Appointment :

01.04.2009

DIN No. :

01187949

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24299CH1985PLC006448

CADCHEM LABORATORIES LIMITED

Managing director

01/04/2009

20/04/1990

-

Active

NO

2

U29268HR2008PTC044938

N N METALIC PRIVATE LIMITED

Director

25/02/2008

25/02/2008

30/04/2010

Active

NO

3

AAA-7745

AAIFA LOGISTICS LLP

Designated Partner

24/01/2012

24/01/2012

-

Active

NO

 

 

Name :

Mr. Kishor Prabhakar Deshmukh

Designation :

Director

Address :

Pacherieala Building, Gorepeth, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

27.02.1962

Date of Appointment :

30.09.2009

DIN No. :

02534204

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Navneet Gupta

 

79375

Mahesh Ganeriwala

 

960

Neeru Gupta

 

5765

Shobha Bansal

 

2500

Rajni Gupta

 

250

Sham Sunder

 

1500

Rippy Passi

 

300

K-K- Verma

 

500

Toubro Investment

 

8500

Mohan Wati

 

900

Ritu Dhawan

 

500

Faquir Chand

 

750

Raj Inder Parshad Agarwal

 

1000

Shri Bal Krishan

 

1000

Ms. Jaya Verma

 

850

Sh. K. K. Verma

 

1100

Sh. Veenet Verma

 

400

Ms Madhu Verma

 

300

BSB Finance Private Limited, India

 

5000

M.Tech Developers Limited, India

 

35000

Ishom Photo Colour Lab Private Limited, India

 

25000

Maya Industries, India

 

5000

Total

 

176450

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

44.49

Directors or relatives of Directors

55.51

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceuticals Products.

 

 

Export :

Not Divulged

 

 

Import :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

·         Punjab National Bank, Madhya Marg, Sector – 26, Chandigarh – 160024, Chandigarh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans from Banks-

(Panjab National Bank-Term loan)

Term loan from PNB are secured by hypothecation of respective Machinery/Equipment, Collateral Security of Factory Land & Building in the name of Company and personal guarantee of directors.

7.917

18.758

Car Loans-

Term Loan from HDFC Bank/ICICI Bank Are Secured by Hypothecation

Respective Vehicles and Personal Guarantee of Directors.

3.860

4.408

SHORT TERM BORROWINGS

 

 

Loans repayable on demand:-

From Bank

64.687

56.958

Total

76.464

80.124

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Kumar Gupta and Associates

Chartered Accountants

Address :

SCO 35, First Floor, Madhya Marg, Sector-26, Chandigarh – 160019, Chandigarh, India

Tel. No. :

91-112-5009400/01/02

Fax No. :

91-72-5009400

PAN No. :

AECPG2057F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

176450

Equity Shares

Rs.100/- each

Rs. 17.645 Millions

 

 

 

 


 

                                                                       FINANCIAL DATA       

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

17.645

17.645

17.645

(b) Reserves & Surplus

22.631

19.249

15.422

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

2.200

0.000

0.000

Total Shareholders’ Funds (1) + (2)

42.476

36.894

33.067

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.121

27.510

34.711

(b) Deferred tax liabilities (Net)

5.647

5.486

4.947

(c) Other long term liabilities

0.000

6.068

10.070

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

21.768

39.064

49.728

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

64.687

56.958

49.459

(b) Trade payables

32.555

24.376

22.882

(c) Other current liabilities

5.566

1.407

3.106

(d) Short-term provisions

1.353

0.173

0.344

Total Current Liabilities (4)

104.161

82.914

75.791

 

 

 

 

TOTAL

168.405

158.872

158.586

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

64.108

68.314

72.581

(ii) Intangible Assets

1.138

1.138

1.138

(iii) Capital work-in-progress

0.025

0.025

0.025

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

65.271

69.477

73.744

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

65.816

58.170

36.168

(c) Trade receivables

33.741

28.302

27.785

(d) Cash and cash equivalents

0.128

0.186

1.166

(e) Short-term loans and advances

3.331

2.737

8.646

(f) Other current assets

0.118

 

11.077

Total Current Assets

103.134

89.395

84.842

 

 

 

 

TOTAL

168.405

158.872

158.586

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

124.944

131.974

140.414

 

 

Other Income

0.001

1.642

0.558

 

 

TOTAL                                    

124.945

133.616

140.972

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

66.963

62.720

77.442

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.500)

0.000

0.000

 

 

Employees benefits expense

10.859

9.841

7.867

 

 

Other expenses

29.414

35.201

33.501

 

 

TOTAL (B)

101.736

107.762

118.810

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

23.209

25.854

22.162

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

12.982

15.077

11.608

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.227

10.777

10.554

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

5.331

5.275

4.793

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.896

5.502

5.761

 

 

 

 

 

Less

TAX                                                                 

1.513

1.676

1.774

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.383

3.826

3.987

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.17

21.68

22.60

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.71

2.86

2.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.92

4.17

4.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.91

3.46

3.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.15

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.90

2.29

2.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.08

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

17.645

17.645

17.645

Reserves & Surplus

15.422

19.249

22.631

Share Application money pending allotment

0.000

0.000

2.200

Net worth

33.067

36.894

42.276

 

 

 

 

long-term borrowings

34.711

27.510

16.121

Short term borrowings

49.459

56.958

64.687

Total borrowings

84.170

84.468

80.808

Debt/Equity ratio

1.982

2.289

2.006

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

140.414

131.974

124.944

 

 

(6.011)

(5.327)

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

140.414

131.974

124.944

Profit

3.987

3.826

3.383

 

2.84%

2.90%

2.71%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS

 

During the year the company has embed the Total Income. of Rs. 129.945 Millions which Is Lower than the Last year's Income of Rs. 113.616 Millions However, the company incurred an expenditure of Rs.120.049 Millions which is also less than last year's expenditure of Rs 128.114 Millions Resultantly, the company carned a surplus of Rs. 4.896 Millions against the previous year’s profit of Rs.5.503 Millions Though the financial result are satisfactory but since company has earned less Surplus this year as compared to previous year. The management has taken note of the situation and is devising new strategies to improve the profitability position of the company in the up corning financial year.

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans And Advances From Related Parties

 From Directors-

Loans from related parties are repayable on demand only after completion of the tenure of present term and working capital loans availed from bank and financial institutions. No interests payable on the aforesaid loans. No instalments and interest have become due during the year and hence default in payment of the

same is considered not applicable

4.344

4.344

Total

4.344

4.344

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10447671

14/08/2013

25,000,000.00

PUNJAB NATIONAL BANK

MADHYA MARG, SECTOR- 26, CHANDIGARH, Chandigarh - 
160026, INDIA

B84325109

2

10304738

21/07/2011

1,500,000.00

PUNJAB NATIONAL BANK

SECTOR 26 D, CHANDIGARH, CHANDIGARH, Chandigarh - 
160026, INDIA

B19841832

3

10226504

28/05/2010

4,607,000.00

PUNJAB NATIONAL BANK

BRANCH OFFICE, SECTOR-26, CHANDIGARH, Chandigarh 
- 160027, INDIA

A88018247

4

10132677

12/11/2008 *

9,200,000.00

PUNJAB NATIONAL BANK

SECTOR 26, CHANDIGARH, Chandigarh - 160026, INDIA

A53924726

5

10125632

27/08/2008

1,400,000.00

PUNJAB NATIONAL BANK

MADHYA MARG, SECTOR 26, CHANDIGARH, Chandigarh - 
160026, INDIA

A48291512

6

10039328

28/05/2009 *

34,000,000.00

Punjab National Bank

Sector 17 B, CHANDIGARH, Chandigarh - 160017, INDI 
A

A63761829

7

10039327

20/06/2011 *

54,000,000.00

PUNJAB NATIONAL BANK

SECTOR 26-D, CHANDIGARH, Chandigarh - 160026, INDI 
A

B18428714

8

10039324

27/09/2012 *

85,000,000.00

PUNJAB NATIONAL BANK

SECTOR-26 D, CHANDIGARH, Chandigarh - 160026, INDI 
A

B60437431

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land and Building

·         Plant and Machinery

·         Electrical installation

·         Furniture and Fixture

·         E.T.P.

·         Office Equipment

·         Car

·         Cycle

·         Computer

·         Weighting Machine

·         Fire Extinguisher

·         Bus


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.99.42

Euro

1

Rs.77.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KLS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.