MIRA INFORM REPORT

 

 

Report Date :

26.09.2014

 

IDENTIFICATION DETAILS

 

Name :

EMC LIMITED

 

 

Registered Office :

Constantia Office Complex,  11, Dr. U. N. Brahmachari Street,  8th Floor, (South Block),  Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.05.1953

 

 

Com. Reg. No.:

21-021044

 

 

Capital Investment / Paid-up Capital :

Rs.370.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31901WB1953PLC021044

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

EMC offers turnkey solutions in various electrical fields as under:

·         EHV Transmission Line Turnkey Projects up to 800KV

·         Retro fitting/Upgrading of Transmission Lines

·         EHV Sub-stations

·         Power Distribution Projects

·         Railway Electrification Projects

·         Power and steel Plant Projects

·         Telecommunication Projects.

 

EMC manufacturing activities are as under

·         AAAC/AAC/ACSR Conductors

·         Transmission Line Towers

·         Tele-communication Towers

·         Insulator Hardware Fittings and Accessories

·         Preformed Line Products

·         Non-ferrous Extrusion, Forging and Die Casting

·         Tower Testing Facilities up to destructive testing.

5MW Solar Power Plant under JNNSM scheme

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 16138000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile supported by established track record of business operations and decent profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long term issuer rating A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

23.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY 

 

Name :

Mr. Arun Kedia

Designation :

Chief Finance Officer

Contact No.:

91-9830261703

Date :

25.09.2014

 

 

LOCATIONS

 

Registered Office :

Constantia Office Complex,  11, Dr. U. N. Brahmachari Street,  8th Floor, (South Block),  Kolkata – 700017, West Bengal, India

Tel. No. :

91-33-22893122-24 / 40158888

Fax No. :

91-33-22893121

E-Mail :

info@emcpower.com

Website :

http://www.emcpower.com

 

 

Branch office :

Located At:

 

v      New Delhi 

v      Mumbai 

v      Hyderabad 

v      Bangalore 

 

 

Overseas Branch :

Located At:

 

v      United States of America

v      Germany

v      Italy

v      Singapore 

v      U.A.E.

v      Hong Kong

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Manoj Toshniwal

Designation :

Managing Director

Address :

Cl-280, Salt Lake, Sector-II,  Kolkata - 700 091, West Bengal, India

Date of Birth/Age:

30.12.1967

Date of Appointment :

24.07.2013

Voter ID No.:

DKN5093158

PAN No.:

ABLPT0229L

DIN No.:

00022787

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17309WB1991PTC051043

DEWPOINT SYNTHETICS PVT LTD

Director

21/10/99

21/10/99

18/02/14

Active

NO

2

U67120WB1991PTC051851

MKN INVESTMENT PVT LTD

Director

30/06/04

30/06/04

-

Active

NO

3

U28999WB1959PTC024396

METALIND PVT LTD

Director

12/08/05

12/08/05

30/04/10

Active

NO

4

U24299WB1982PLC183166

EMC HARDWARE LIMITED

Director

12/08/05

12/08/05

-

Active

NO

5

U31901WB1953PLC021044

EMC LIMITED

Managing director

24/07/13

12/08/05

-

Active

NO

6

U67120WB1995PTC068947

TAMKORE INVESTMENT PVT. LTD.

Additional director

14/11/07

14/11/07

16/11/12

Active

NO

7

U32109WB1995PLC074182

TRINETRA ELECTRONICS LTD

Director

25/03/08

25/03/08

26/11/12

Active

NO

8

U40108WB2010PLC149583

EMC SOLAR LIMITED

Director

26/05/10

26/05/10

-

Active

NO

9

U40102WB2010PLC149843

EMC Forging Limited

Director

28/05/10

28/05/10

-

Active

NO

10

U40107WB2010PLC149842

EMC Tower Limited

Director

28/05/10

28/05/10

-

Active

NO

11

U60230WB2010PLC150647

EMC LOGISTICS LIMITED

Director

24/06/10

24/06/10

-

Active

NO

12

U70100WB2010PLC151197

EMC INFRASTRUCTURE LIMITED

Director

12/07/10

12/07/10

-

Active

NO

13

U80221WB2010PLC151754

EMC ACADEMY LIMITED

Director

28/07/10

28/07/10

-

Active

NO

14

U40102WB2011PLC162101

EMC OVERSEAS LIMITED

Director

28/04/11

28/04/11

-

Active

NO

15

U74900KA2012PTC064625

QUATRO RAIL TECH SOLUTIONS PRIVATE LIMITED

Director

23/08/13

31/07/13

-

Active

NO

 

 

Name :

Mr. Ramesh Chandra Bardia

Designation :

Managing Director

Address :

16A, Dover Road, Ballygunge, Kolkata - 700 019, West Bengal, India

Date of Birth/Age:

20.10.1956

Date of Appointment :

01.09.2013

Voter ID No.:

XOA1887538

PAN No.:

AECPB4259G

DIN No.:

00374148

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109WB1993PTC060926

JB MARKETING PVT LTD

Director

02/12/93

02/12/93

-

Active

NO

2

U65993WB1993PTC060481

JENA HOLDINGS PVT LTD

Director

19/09/03

19/09/03

30/03/10

Active

NO

3

U67120WB1991PTC051851

MKN INVESTMENT PVT LTD

Director

30/06/04

30/06/04

-

Active

NO

4

U20232WB1998PTC087024

JET PLYWOOD PRIVATE LIMITED

Director

10/12/04

10/12/04

30/03/10

Active

NO

5

U51109WB1995PTC076241

SUBHAS IMPEX PVT LTD

Director

20/06/05

20/06/05

-

Active

NO

6

U28999WB1959PTC024396

METALIND PVT LTD

Director

12/08/05

12/08/05

30/04/10

Active

NO

7

U24299WB1982PLC183166

EMC HARDWARE LIMITED

Director

12/08/05

12/08/05

-

Active

NO

8

U31901WB1953PLC021044

EMC LIMITED

Managing director

01/09/13

12/08/05

-

Active

NO

9

U51909WB1995PTC067284

STATEFIELD TRADELINK PVT LTD

Director

30/09/09

03/03/08

-

Active

NO

10

U45400WB2009PTC135616

BEE TEE REALTY PRIVATE LIMITED

Director

03/06/09

03/06/09

-

Active

NO

11

U40108WB2010PLC149583

EMC SOLAR LIMITED

Director

26/05/10

26/05/10

-

Active

NO

12

U40102WB2010PLC149843

EMC Forging Limited

Director

28/05/10

28/05/10

-

Active

NO

13

U40107WB2010PLC149842

EMC Tower Limited

Director

28/05/10

28/05/10

-

Active

NO

14

U60230WB2010PLC150647

EMC LOGISTICS LIMITED

Director

24/06/10

24/06/10

-

Active

NO

15

U70100WB2010PLC151197

EMC INFRASTRUCTURE LIMITED

Director

12/07/10

12/07/10

-

Active

NO

16

U80221WB2010PLC151754

EMC ACADEMY LIMITED

Director

28/07/10

28/07/10

-

Active

NO

17

U40102WB2011PLC162101

EMC OVERSEAS LIMITED

Director

28/04/11

28/04/11

-

Active

NO

18

U51909WB2010PTC140943

CROSSWORD DEALERS PRIVATE LIMITED

Director

14/06/11

14/06/11

-

Active

NO

19

U52190WB2009PTC140530

RADHA BALLABH COMMOSALE PRIVATE LIMITED

Director

14/06/11

14/06/11

-

Active

NO

20

U51909WB2007PTC114538

ARROW VINIMAY PRIVATE LIMITED

Director

30/09/13

02/01/13

-

Active

NO

21

U70101WB2004PTC099402

BASUDEV BUILDERS PRIVATE LIMITED

Director

30/09/13

02/01/13

-

Active

NO

 

 

Name :

Mr. Suraj Mall Singhi

Designation :

Director

Address :

‘Rajasthali’, Unit B-2, 3, J.K. Lane, Near Punjabi Biradari, Kolkata - 700 019, West Bengal, India       

Date of Birth/Age:

01.05.1938

Date of Appointment :

25.09.2008

PAN No.:

AISPS8286Q

DIN No.:

00415416

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65993RJ1935PLC000045

THE GENERAL INVESTMENT COMPANY LIMITED

Director

08/05/89

08/05/89

29/05/14

Active

NO

2

L67120RJ1928PLC000029

THE SWADESHI COMMERCIAL COMPANY LIMITED

Director

26/10/89

26/10/89

29/05/14

Active

NO

3

U51109WB1994PTC066938

JDS TRADE LINKS PVT.LTD.

Whole-time director

01/08/01

01/08/01

-

Active

NO

4

U31901WB1953PLC021044

EMC LIMITED

Director

25/09/08

30/10/07

-

Active

NO

5

U24100WB2011PLC169818

SHYAM GLOBAL LIMITED

Director

24/11/11

24/11/11

-

Active

NO

 

 

Name :

Mr. Saubir Bhattacharyya

Designation :

Director

Address :

H1/1, Labony Housing Estate, Salt Lake, Kolkata - 700 064, West Bengal, India

Date of Birth/Age:

02.09.1946

Date of Appointment :

26.08.2011

PAN No.:

ADGPB6294C

DIN No.:

01383195

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24211DL1954GOI002377

HINDUSTAN INSECTICIDES LTD

Director

04/12/06

04/12/06

19/09/07

Active

NO

2

U51109WB1995PLC074861

RDB TEXTILES LTD.

Director

15/09/08

15/09/08

08/09/10

Active

NO

3

U74140WB1991PTC051878

INKWEST MANAGEMENT CONSULTANTS PVT LTD

Director

06/11/08

06/11/08

30/09/09

Active

NO

4

U45203AR2006PLC008234

EVEREST INFRA ENERGY LIMITED

Director

07/09/09

11/08/09

07/07/10

Active

NO

5

U35204WB1981PLC033700

STESALIT LIMITED

Director

29/09/10

24/06/10

02/08/13

Active

NO

6

U74900WB2009PTC134753

CSE CAPITAL MARKETS PRIVATE LIMITED

Additional director

06/12/10

06/12/10

20/06/11

Active

NO

7

U31901WB1953PLC021044

EMC LIMITED

Director

26/08/11

22/02/11

-

Active

NO

 

 

Name :

Mr. Durga Prasad Sharma

Designation :

Whole-time Director

Address :

6b, Ratnabali, 7a, Judges Court Road, Kolkata -700 027, West Bengal, India

Date of Birth/Age:

09.07.1947

Date of Appointment :

29.04.2010

Voter ID No.:

HZG3731486

PAN No.:

AJDPS3906R

DIN No.:

00566546

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000WB1998PLC086303

HINDUSTHAN ENGINEERING & INDUSTRIES LIMITED

Whole-time director

30/03/06

30/03/06

01/02/07

Active

NO

2

U31901WB1953PLC021044

EMC LIMITED

Whole-time director

29/04/10

29/04/08

-

Active

NO

 

 

Name :

Mr. Manish Agarwal

Designation :

Additional irector

Address :

Block Ga, Cluster 7/10, Purbachal, Salt Lake City, Sector – 3, Kolkata-700097, West Bengal, India

Date of Birth/Age:

14.08.1973

Date of Appointment :

27.04.2014

PAN No.:

ADAPC5550C

DIN No.:

00485089

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74120WB1998PTC086945

QUANTUM BUSINESS CONSULTING PRIVATE LIMITED

Director

06/04/98

06/04/98

-

Active

NO

2

U66000WB2001PTC092949

ANJALI INSURANCE BROKING COMPANY PRIVATE LIMITED

Director

28/02/01

28/02/01

20/03/14

Active

NO

3

U22200WB2004PTC097573

MOXIE PRODUCTIONS PRIVATE LIMITED

Director

05/04/04

05/04/04

22/09/08

Active

NO

4

U74140WB2006PTC107058

BLUESTONE QUANTUM MANAGEMENT PVT LTD

Director

04/01/06

04/01/06

16/05/14

Active

NO

5

U51909WB1996PTC080531

SHREE AGRONOMIC PROJECTS PRIVATE LIMITED

Director

22/06/07

22/06/07

26/09/11

Active

NO

6

U51109WB2005PTC106387

MOUNTAIN VANIJYA PRIVATE LIMITED

Director

13/03/08

13/03/08

17/05/14

Active

NO

7

U01403WB2007PTC114828

GREENLINE AGRO SEEDS PRIVATE LIMITED

Director

26/06/08

26/06/08

10/03/10

Active

NO

8

U70101WB2006PTC109562

CASTLE PROMOTERS PVT LTD

Director

05/08/08

05/08/08

30/06/14

Active

NO

9

U51109WB2007PTC115514

LEVERAGE CAPITAL PRIVATE LIMITED

Director

03/04/09

03/04/09

-

Active

NO

10

U51909WB2009PTC134893

RISHAB TRADECOMM PRIVATE LIMITED

Director

05/05/09

05/05/09

21/03/14

Active

NO

11

U51101WB2009PTC136000

DHANVRIDDHI COMMODITIES TRADING PRIVATE LIMITED

Director

18/06/09

18/06/09

16/05/14

Active

NO

12

U51909WB2009PTC138253

DYNAMIC DEALTRADE PRIVATE LIMITED

Director

09/09/09

09/09/09

21/03/14

Active

NO

13

U51109WB1996PTC080809

ANJALI MICROFIN PRIVATE LIMITED

Director

26/10/09

26/10/09

-

Active

NO

14

U74120WB2009PTC139672

LEVERAGE ENERGY PRIVATE LIMITED

Director

24/11/09

24/11/09

17/05/14

Active

NO

15

U85300WB2011NPL166267

ANJALI INITIATIVE FOR SOCIAL DEVELOPMENT

Director

10/08/11

10/08/11

-

Active

NO

16

U74140WB2011PTC166666

LEVERAGE INVESTMENT ADVISOR PRIVATE LIMITED

Director

22/08/11

22/08/11

-

Active

NO

17

U45200PY2009PTC002299

DWARAKA INFRADEVELOPERS PRIVATE LIMITED

Director

27/09/12

27/01/12

-

Active

NO

18

U29240DL2012PTC241709

ENERSYS TECHNOLOGIES PRIVATE LIMITED

Director

06/09/12

06/09/12

-

Active

NO

19

U74900WB2013PTC195849

LEVERAGE CAPITAL MANAGEMENT PRIVATE LIMITED

Director

25/07/13

25/07/13

23/08/14

Active

NO

20

U31901WB1953PLC021044

EMC LIMITED

Additional director

27/03/14

27/03/14

-

Active

NO

21

U51909WB2010PTC155069

SUGANDH TRADECOMM PRIVATE LIMITED

Director

12/06/14

12/06/14

12/06/14

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandra Sekhar Adhikary

Designation :

Company Secretary

Address :

13/A, Benia Pukur Road, Entally, Kolkata - 700014, West Bengal, India

Date of Appointment :

07.02.2011

PAN No.:

AGWPA6809P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

NOT AVAILABLE

 

 

BUSINESS DETAILS

 

Line of Business :

EMC offers turnkey solutions in various electrical fields as under:

·         EHV Transmission Line Turnkey Projects up to 800KV

·         Retro fitting/Upgrading of Transmission Lines

·         EHV Sub-stations

·         Power Distribution Projects

·         Railway Electrification Projects

·         Power and steel Plant Projects

·         Telecommunication Projects.

 

EMC manufacturing activities are as under

·         AAAC/AAC/ACSR Conductors

·         Transmission Line Towers

·         Tele-communication Towers

·         Insulator Hardware Fittings and Accessories

·         Preformed Line Products

·         Non-ferrous Extrusion, Forging and Die Casting

·         Tower Testing Facilities up to destructive testing.

5MW Solar Power Plant under JNNSM scheme

 

 

GENERAL INFORMATION

 

Suppliers :

A)      Transmission Line Projects                           

 

Tower

 

1.       EMC Factory at Beliaghata                   

2.       Amitasha                                               

3.       Shilpa                                                    

4.       Skipper                                                  

5.       Ashutosh                                                

6.       Utkrash

 

Hardware

 

1.       Tag Corpn.                                            

2.       EMI                                                        

3.       ITPL                                                       

4.       TLP                                                         

5.       Supreme                                          

 

 Insulators

 

1.       Jayashree                                              

2.       Allied Ceramics

 

Steel – TMT Bar, Angles, Plates etc.

 

1.       Jindal                                                      

2.       SAIL                                                       

3.       RINL                                                      

4.       TATA

5.       Local Rolling Mills like Ashutosh, Shilp, Swatika

         

Cement

 

1.       Shree Cement                                       

2.       Mihir

3.       Century                                                  

4.       Chittnad

5.       Penna

 

Sub-station Projects

 

1.       Structures – Lattice and Pipe Type            

 

a)       EMC Factory at Beliaghata                         

b)       R S Infra

 

2.       Sub-station Equipment – Transformers 400

 

a)       Siemens

b)       Crompton Greaves                                

c)       ABB

d)       Alstom

e)       Marsons

 

3.       Switchgear Items (765/400KV) like Circuit

 

a)       Siemens

b)       Crompton Greaves                                

c)       Alstom

d)       ABB

 

4.       Control & Relay Panel

 

a)       Siemens

b)       Crompton Greaves

c)       ABB                                                        

d)       Alstom

e)       Easun

f)         Reyrolle

 

5.       PLCC/Wave Trap

 

a)       ABB                                                      

b)       Crompton Greaves/ZIV

 

 

Customers :

v      Power Grid Corp. Of India

v      Aptransco

v      MSEDCL

v      Railways(CORE)

v      WBSEDCL

v      WBSETCL

v      Jammu and Kashmir Power Development Department

v      NBPDCL

 

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

v      State Bank of India

v      Allahabad bank

v      Punjab National Bank

v      UCO Bank

v      State Bank of Patiala

v      Corporation Bank

v      Central Bank of India

v      Karur Vysya Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Banks

474.674

686.250

From Others (IRD. Government of W.B)

65.485

70.484

Car Loans

2.357

0.000

Other Loans and advances

1399.138

965.217

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loan

 

 

From Banks - repayable on demand

3484.092

1999.196

Other Loans and advances

698.361

1365.100

 

 

 

Total

6124.107

5086.247

 

NOTE:

 

LONG TERM BORROWINGS

 

1.       Term Loans from Punjab National Bank and Oriental Bank of Commerce are secured by way of creation of charge ranking Parri Passu on the Fixed Assets of Solar Power Project and all other existing and future movable and immovable assets of the company. The loans are further secured by personal guarantees of some of the Promoter Directors of the Company.

 

2.       Term Loans from Punjab National Bank and Oriental Bank of Commerce are Repayable over 44 Quarterly Installments commencing from the quarter beginning 1st October, 2012 and bears an intrest rate 11% from PNB and 12% from OBC.

 

3.       Term Loans taken from UCO Bank, Karur Vysya Bank and Central Bank under Equipment Finance arrangement (to the tune of Rs. 650.000 millions) have been secured by creation of First Charge on the fixed assets (Equipment’s) of the company to be created out of Bank Finance on Pari Passu basis with other lending banks financing the proposed Term Loan requirement of the Company. The loans are further secured by personal guarantees of some of the Promoter Directors of the Company.

 

4.       The Term Loan under Equipment Finance arrangement is repayable in 10 quarterly installments starting from Quarter ending March, 2013.

 

5.       Loan from Govt. of West Bengal is secured by way of Pari Passu charge ranking next only to the charges in favour of financial institutions/Banks, on the fixed assets of the company, both present as well as future. The Loan is repayable in fourteen equal annual installments (excluding interest) starting from 31st March, 2013. The Loan carries interest of 8.75% p.a. with a rebate of 2% p.a. for timely repayment. Interest is paid as and when due.

 

6.       Vehicle loan is secured by way of mortgage of vehicle. The loan carries interest of 13.75% and is repayable by 2016-17

 

SHORT TERM BORROWINGS

 

Working Capital Facilities are secured by way of:

 

1.       Hypothecation on Pari Passu basis of the entire Stock in Trade, Book Debts and any other current assets of the company, both present and future.

 

2.       First charge on the entire immovable and movable Fixed Assets of the Company and equitable mortgage on Landed properties of the Company at Naini (Allahabad) excluding the assets of solar power project.

 

3.       Personal guarantees of some of the Promoter Directors of the Company.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SRB and Associates

Chartered Accountants

Address :

5th Floor, IDCO Tower, Janapath, Bhubaneswar – 751022, Odisha, India

Tel No.:

91-674-2541043, 2545880

Fax No.:

91-674-2546414

Email :

srbbbsr@rediffmail.com

 

 

Subsidiaries :

v      EMC Hardware Limited 

v      EMC Tower Limited 

v      EMC Solar Limited 

v      EMC Forging Limited 

v      EMC Infrastructure Limited 

v      EMC Logistic Limited 

v      EMC Overseas Limited 

v      EMC Academy Limited 

v      Advanced Steel and Crane Inc.

v      EMC West Asia JLT

v      Technolines S.r.L.

v      EMC East Asia Limited

v      Quarto Rail Tech Solutions Private Limited

v      Technolines Singapore PTE Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37000000

Equity Shares

Rs.10/- each

Rs.370.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

370.000

370.000

330.000

(b) Reserves & Surplus

3664.589

2380.662

1078.489

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4034.589

2750.662

1408.489

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2141.654

2321.951

625.958

(b) Deferred tax liabilities (Net)

124.211

90.004

52.813

(c) Other long term liabilities

541.771

412.820

1539.070

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2807.636

2824.775

2217.841

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4182.453

3364.296

2971.713

(b) Trade payables

9976.086

5582.421

2304.317

(c) Other current liabilities

1060.718

852.144

101.606

(d) Short-term provisions

611.139

251.537

39.690

Total Current Liabilities (4)

15830.396

10050.398

5417.326

 

 

 

 

TOTAL

22672.621

15625.835

9043.656

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1953.504

1922.007

1238.441

(ii) Intangible Assets

4.163

4.016

3.055

(iii) Capital work-in-progress

1.530

46.270

140.857

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

175.229

137.453

5.349

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

86.627

81.627

81.627

(e) Other Non-current assets

259.507

276.215

408.706

Total Non-Current Assets

2480.560

2467.588

1878.035

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1196.801

1747.253

915.036

(c) Trade receivables

10831.840

5374.402

3562.435

(d) Cash and cash equivalents

905.844

741.510

867.066

(e) Short-term loans and advances

6941.759

5113.503

1671.795

(f) Other current assets

315.817

181.579

149.289

Total Current Assets

20192.061

13158.247

7165.621

 

 

 

 

TOTAL

22672.621

15625.835

9043.656

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

32245.864

20274.073

9016.238

 

 

Other Income

93.234

76.987

26.443

 

 

TOTAL                                    

32339.098

20351.060

9042.681

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

24901.170

14001.059

7253.086

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

125.062

(339.677)

(73.122)

 

 

Employees benefits expense

715.076

574.127

214.315

 

 

Other expenses

3595.727

4151.143

918.747

 

 

TOTAL                                    

29337.035

18386.652

8313.026

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3002.063

1964.408

729.655

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

775.752

456.127

83.169

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2226.311

1508.281

646.486

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

182.481

136.627

15.079

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2043.830

1371.654

631.407

 

 

 

 

 

Less

TAX                                                                 

716.405

447.917

259.601

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1327.425

923.737

371.806

 

 

 

 

 

 

FOB VALUE OF EXPORT

263.881

9.294

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

35.88

27.97

11.27

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

4.10

4.54

4.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.34

6.77

7.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.09

8.88

7.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51

0.50

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.57

2.07

2.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.31

1.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

330.000

370.000

370.000

Reserves & Surplus

1078.489

2380.662

3664.589

Net worth

1408.489

2750.662

4034.589

 

 

 

 

long-term borrowings

625.958

2321.951

2141.654

Short term borrowings

2971.713

3364.296

4182.453

Total borrowings

3597.671

5686.247

6324.107

Debt/Equity ratio

2.554

2.067

1.567

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

9016.238

20274.073

32245.864

 

 

124.862

59.050

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

9016.238

20274.073

32245.864

Profit

371.806

923.737

1327.425

 

4.12%

4.56%

4.12%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Banks

200.000

600.000

 

 

 

Total

200.000

600.000

 

NOTE:

 

LONG TERM BORROWINGS

 

1.       Unsecured term Loan from South Indian Bank (to the tune of Rs.1000.000 millions) is repayable in 10 equal Quarterly Installments starting from the quarter ending June 2013-14 and bears an interest rate of 13.50% p.a.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10512441

14/07/2014

700,000,000.00

BANK OF INDIA

MUMBAI MAIN BRANCH, 70/80 M. G. ROAD, FORT, MUMBAI, Maharashtra - 400001, INDIA

C14756159

2

10464445

26/11/2013

3,000,000,000.00

BANK OF INDIA

MUMBAI MAIN BRANCH, 70/80 M. G. ROAD, FORT, MUMBAI, Maharashtra - 400001, INDIA

B91237115

3

10466610

14/11/2013

1,300,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH, GROUND FLOOR, BELLS HOUSE, 21 CAMAC STREET, KOLKATA, West Bengal - 700016, INDIA

B92139880

4

10466473

09/11/2013

400,000,000.00

Vijaya Bank

CORPORATE BANKING BRANCH, A-1, GILLANDER HOUSE, 8, NETAJI SUBHAS ROAD, KOLKATA, West Bengal - 700001, INDIA

B92074673

5

10453497

19/09/2013

500,000,000.00

THE SOUTH INDIAN BANK LIMITED

CORPORATE BRANCH, 2 CHURCH LANE, GROUND FLOOR, KOLKATA, West Bengal - 700001, INDIA

B86856820

6

10453423

19/09/2013

1,000,000,000.00

THE SOUTH INDIAN BANK LIMITED

CORPORATE BRANCH, 2 CHURCH LANE, GROUND FLOOR, KOLKATA, West Bengal - 700001, INDIA

B86823960

7

10423410

21/04/2014 *

35,000,000,000.00

State Bank of India

CORPORATE ACCOUNTS GROUP BRANCH, Reliance House, 2nd Floor,34 Jawaharlal Nehru Road, KOLKATA, West  Bengal - 700071, INDIA

C04067237

8

10386086

07/11/2012

650,000,000.00

UCO BANK (LEAD BANK)

FLAGSHIP CORPORATE BRANCH, MCLEOD HOUSE, 3, N.S. ROAD, KOLKATA, West Bengal - 700001, INDIA

B61936571

9

10390480

11/09/2013 *

1,260,000,000.00

 

POST BOX NO.21, ERODE ROAD, KARUR, Tamil Nadu - 639002, INDIA

B88700158

10

10374153

01/11/2013 *

2,492,500,000.00

State Bank of Patiala

Commercial Branch, 8, Camac Street, Kolkata, West Bengal - 700017, INDIA

B90201997

11

10354818

28/04/2014 *

35,300,000,000.00

ALLAHABAD BANK (Title deed holder)

INDUSTRIAL FINANCE BRANCH, 17, R. N. MUKHERJEE ROAD, 4TH FLOOR, KOLKATA, West Bengal - 700001, INDIA

C04247599

12

10344401

12/03/2012

1,500,000,000.00

CENTRAL BANK OF INDIA

Corporate Finance Branch, Kolkata, 33, Netaji Subhas Road, Kolkata, West Bengal - 700001, INDIA

B35856681

13

10336344

28/06/2012 *

1,650,000,000.00

CORPORATION BANK

CORPORATE BANKING BRANCH, 17, BRABOURNE ROAD, MOOKHERJEE HOUSE, 1ST FLOOR, KOLKATA, West Bengal - 700001, INDIA

B44008100

14

10312822

26/08/2011

490,000,000.00

PUNJAB NATIONAL BANK (LEAD BANK)

CLIVE ROW BRANCH, 5 CLIVE ROW, KOLKATA, West Bengal - 700001, INDIA

B23443120

15

10269023

01/08/2013 *

7,110,000,000.00

State Bank of India

Corporate Accounts Group Branch, Reliance House, 34 Jawahar Lal Nehru Road, Kolkata, West Bengal - 700071, INDIA

B83357103

16

10202886

15/01/2014 *

5,210,000,000.00

PUNJAB NATIONAL BANK

MCB LYONS RANGE, 1, R. N. MUKHERJEE ROAD, KOLKATA, West Bengal - 700001, INDIA

B97621890

17

10022578

15/01/2013 *

6,175,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17, R. N. MUKHERJEE ROAD, 4TH FLOOR, KOLKATA, West Bengal - 700001, INDIA

B66637968

18

80060121

14/02/2013 *

2,380,000,000.00

UCO BANK

FLAGSHIP CORPORATE BRANCH, 3, NETAJI SUBHAS ROAD, 
KOLKATA, West Bengal - 700001, INDIA

B69174308

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ      Freehold Land

œ      Building and Structures

œ      Plant and Machinery

œ      Vehicles

œ      Furniture, Fixture

œ      Equipment

œ      Computer

œ      Licences for Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.99.43

Euro

1

Rs.77.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.