MIRA INFORM REPORT

 

 

Report Date :

26.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ESSAR AGROTECH LIMITED

 

 

Registered Office :

Essar House, 11 KK Marg Mahalaxmi, Mumbai – 400034, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.04.1993

 

 

Com. Reg. No.:

11-71726

 

 

Capital Investment / Paid-up Capital :

Rs.279.034 Millions

 

 

CIN No.:

[Company Identification No.]

U01120MH1993PLC071726

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME01880E

 

 

PAN No.:

[Permanent Account No.]

AAACE1945R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

To carry out the business of Farming, Horticulture, Floriculture, Sericulture, Cultivators of all kinds of Food grains Seeds, Fruits, Flowers, Properties of Orchards and  /or to carry on the business of Exporters, Sellers, Processors of all kinds of Vegetables, Fruits and dealers of such products of Agriculture, Farming, Floriculture Activities.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company is continuously incurring losses from its operations.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Mani Kant Vashistha

Designation :

Additional Director

Contact No.:

91-9833946108

Date :

25.09.2014

 

 

LOCATIONS

 

Registered Office :

Essar House, 11 KK Marg Mahalaxmi, Mumbai – 400034, Maharashtra, India

Tel. No.:

91-22-24950606/ 66601100 / 50011100

Mobile No.:

91-9833946108 (Mr. Mani Kant Vashistha)

Fax No.:

91-22-24954765/ 24612070/ 24954331/ 66601809

E-Mail :

corpratecommunications@essar.com

amallya@essar.com

madanm@essar.com

yogita.vyas@essar.com

kamleshkishor.karle@essar.com

manikant.vashistha@essar.com

Website :

http://www.essaragrotech.com

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Manish Kedia

Designation :

Additional Director

Address :

20, Sagar Vihar, A G Khan Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Appointment :

12.10.2012

DIN No.:

00023081

 

 

Name :

Mr. Suresh Sundaram

Designation :

Director

Address :

Flat No.7, 3rd Floor, Battery House, Warden Road, Plot No.74, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

03.10.1942

Date of Appointment :

23.06.2005

DIN No.:

00063535

 

 

Name :

Mr. Kamlesh Kishor Karle

Designation :

Additional Director

Address :

Plot No.20, Kadolkar Colony, Part – II, Talegaon Dabhade, Pune – 410506, Maharashtra, India

Date of Birth/Age :

19.12.1964

Date of Appointment :

21.12.2013

DIN No.:

01844336

 

 

Name :

Mr. Mani Kant Vashistha

Designation :

Additional Director

Address :

Flat No.701, Vittoria Building, Harinandani Estate, Ghodbunder Road, Thane (West), Mumbai – 400607, Maharashtra, India

Date of Birth/Age :

30.04.1969

Date of Appointment :

21.12.2013

DIN No.:

01971444

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

 

 

No of Shares 

Ramesh Poojari

 

2

Amit Mallya

 

2

Kamlesh Karle

 

4

Manju Shashi Raia

 

4300000

Essar House Limited, India

 

7280965

Imperial Consultants and Securities Private Limited, India

 

12364990

Essar Infrastructure Services Limited, India

 

3957420

 

 

 

Total

 

 

27903383

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Bodies corporate

 

84.59

Directors or relatives of directors

 

15.41

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

To carry out the business of Farming, Horticulture, Floriculture, Sericulture, Cultivators of all kinds of Food grains Seeds, Fruits, Flowers, Properties of Orchards and  /or to carry on the business of Exporters, Sellers, Processors of all kinds of Vegetables, Fruits and dealers of such products of Agriculture, Farming, Floriculture Activities.

 

 

Products :

Products Description

Item Code No.

 

Roses & Other Flowers/ Vegetables

06031000

Other services necessary for agricultural production n.e.c.

99861199

 

 

Exports :

 

Products :

Finished Goods

Countries :

Europe Countries

 

 

Terms :

 

Selling :

Cash / L/C / Credit

 

 

Purchasing :

Cash / L/C / Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited

IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

 

·         Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term loans from banks

204.575

257.683

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

(The Working Capital Loan is secured by hypothecation of Stocks and Receivables of the Company.)

80.654

66.729

 

 

 

Total

 

285.229

324.412

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nisar and Kumar

Chartered Accountants           

Address :

205 Moghals E M A M I Mansion, Khairtabad, Hyderabad, Andhra Pradesh, India

PAN No.:

AAGFN0889C

 

 

Subsidiary Company:

·         High Land Horticulture Private Limited, India

·         Indrayani Flortech Private Limited, India

·         Kamshet Floritech Private Limited, India

·         Nane Flortech Private Limited

 

 

Fellow Subsidiary Company :

·         Blue Arcade Properties Private Limited, India

·         Futura Travels Limited, India

·         Vadinar Properties Limited, India

·         Essar House Limited, India

·         Paprika Media Private Limited, India

·         Essar Information Technology Limited, India

 

 

Associates Company :

·         Karthik Agro Farms Private Limited, India

·         Prajkta Agro Vision Private Limited, India

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

·         Essar Services India Limited, India

·         India Securities Limited, India

·         Essar Infrastructure Services Limited, India

 

 

Other Related Parties :

·         Imperial Consultants and Securities Private Limited, India

·         Essar Investments Limited, India

·         Sangam Cultivators Private Limited, India

·         Green Agrifarms Private Limited, India

·         Trikaya Cultivations Private Limited, India

·         Sangam Agro Greens Private Limited, India

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27903383

Equity Shares

Rs.10/- each

Rs.279.034 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

279.034

168.411

145.911

(b) Reserves & Surplus

568.310

401.123

337.212

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

847.344

569.534

483.123

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

204.575

394.926

431.926

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.100

2.396

2.396

(d) long-term provisions

1.800

1.397

1.604

Total Non-current Liabilities (3)

208.475

398.719

435.926

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

80.654

66.729

30.407

(b) Trade payables

134.275

67.781

46.097

(c) Other current liabilities

273.261

311.537

83.143

(d) Short-term provisions

0.046

0.041

0.030

Total Current Liabilities (4)

488.236

446.088

159.677

 

 

 

 

TOTAL

1544.055

1414.341

1078.726

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

797.985

695.373

440.945

(ii) Intangible Assets

0.000

0.038

0.076

(iii) Capital work-in-progress

7.006

71.720

208.595

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

373.662

93.834

39.434

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

143.690

404.453

12.339

(e) Other Non-current assets

7.258

3.143

2.579

Total Non-Current Assets

1329.601

1268.561

703.968

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

75.264

54.153

16.212

(c) Trade receivables

122.399

56.561

42.062

(d) Cash and cash equivalents

9.309

19.851

30.533

(e) Short-term loans and advances

7.304

15.115

285.907

(f) Other current assets

0.178

0.100

0.044

Total Current Assets

214.454

145.780

374.758

 

 

 

 

TOTAL

1544.055

1414.341

1078.726

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

354.309

216.418

145.001

 

 

Other Income

1.751

2.588

1.356

 

 

TOTAL                                     (A)

356.060

219.006

146.357

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

36.551

41.492

22.692

 

 

Purchases of Stock-in-Trade

65.804

10.407

9.195

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(24.296)

(40.343)

(6.156)

 

 

Employees benefits expense

26.181

21.952

13.586

 

 

Other expenses

244.707

161.810

107.831

 

 

TOTAL                                     (B)

348.947

195.318

147.148

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

7.113

23.688

(0.791)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

65.136

20.024

7.674

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(58.023)

3.664

(8.465)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

38.405

29.411

35.076

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

(96.428)

(25.747)

(43.541)

 

 

 

 

 

Less

TAX                                                                  (H)

(0.111)

0.342

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(96.317)

(26.089)

(43.541)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(204.861)

(178.772)

(135.231)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(301.178)

(204.861)

(178.772)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(5.68)

(1.75)

(3.51)

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

400.000

 

 

 

 

 

Expected Sales (2014-15) : Rs.400.000 Millions

 

The above information has been parted by Mr. Mani Kant Vashistha

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(27.05)

(11.91)

(29.75)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(27.22)

(11.90)

(30.03)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.29)

(2.06)

(5.24)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.05)

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.34

0.81

0.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.44

0.33

2.35

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

145.911

168.411

279.034

Reserves & Surplus

337.212

401.123

568.310

Net worth

483.123

569.534

847.344

 

 

 

 

long-term borrowings

431.926

394.926

204.575

Short term borrowings

30.407

66.729

80.654

Total borrowings

462.333

461.655

285.229

Debt/Equity ratio

0.957

0.811

0.337

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

145.001

216.418

354.309

 

 

49.253

63.715

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

145.001

216.418

354.309

Profit

(43.541)

(26.089)

(96.317)

 

(30.03%)

(12.05%)

(27.18%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Millions

Particular

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current maturities of long-term debt

79.700

57.500

NA

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Fully convertible debentures others

0.000

137.243

 

 

 

Total

 

0.000

137.243

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2013

 

31.03.2012

 

(Rs. In Millions)

a) Bank Guarantees given

 

 

b) Disputed Income Tax demands pending in appeal for A.Y.1998-99. The above amount of Rs.685,110 paid by the company is included in TDS/Income Tax A/c under the Head 'Loans and Advances

5.862

5.862

c) Estimated amount of contracts remaining to be executed on capital account and not provided for (net of advances)

0.685

0.685

c) Estimated amount of contracts remaining to be executed on capital account and not provided for (net of advances)

3.493

--

 

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10205330

31/05/2012 *

534,300,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maha
rashtra - 400005, INDIA

B43519925

2

10205327

16/01/2010

100,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maha
rashtra - 400005, INDIA

A80192560

3

90226963

08/06/1998

16,000,000.00

UTI BANK LTD

SIR P M ROAD, BOMBAY, Maharashtra - 400001, INDIA

-

4

90229245

04/08/1997

19,634,000.00

UTI BANK LTD

SIR P M ROAD, BOMBAY, Maharashtra - 400001, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office Building

·         Factory

·         Plant and Equipment

·         Furniture and Fixtures

Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.99.43

Euro

1

Rs.77.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.