|
Report Date : |
26.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
KOREA GORBEL CRANES INC. |
|
|
|
|
Registered Office : |
16, Baekbeom-ro 630beon-gil, Seo-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
21.08.1985 |
|
|
|
|
Com. Reg. No.: |
122-81-33004 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Manufacture of other work trucks, lifting and handling equipment |
|
|
|
|
No. of Employees : |
160 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
KG INC. (English Company Name : KOREA GORBEL CRANES INC.) (Korean Company Name : “한국고벨(주)”) |
|
Registered
Address |
16, Baekbeom-ro 630beon-gil, Seo-gu, |
|
Building |
|
|
Zip Code |
404-817 |
|
Tel |
+82-32-583-6671 |
|
Fax |
+82-32-583-6453 |
|
E-mail |
overseas@kgcrane.com |
|
Website |
www.kgcrane.com |
|
Trading Address |
16, Baekbeom-ro 630beon-gil, Seo-gu, (Old Address System : 482-1, Gajwa 3-dong, Seo-gu, |
|
Tel |
+82-32-583-6671 |
|
Fax |
+82-32-583-6453 |
|
Other Address-Mokpo 1 Factory |
311, Dodeok-dong, Gwangsan-gu, |
|
Tel |
+82-62-943-8430 |
|
Fax |
+82-62-943-9849 |
|
Other Address-Mokpo 2 Factory |
1708-4, Nanjeon-ri, Samho-eup, Yeongam-gun, |
|
Tel |
+82-61-464-8430 |
|
Fax |
+82-61-464-0008 |
|
Other Address-Gimpo Factory |
448-187, Hagun-ri, Yangchon-myeon, Gimpo-si, |
|
Tel |
+82-31-988-6411 |
|
Fax |
+82-31-988-6415 |
|
Type |
Export/Import |
|
Industry |
Manufacture of Other Work trucks, Lifting and Handling
Equipment |
|
Main Business |
Wire Hoist, Chain Hoist, Mini Hoist, Jib Crane, Overhead
Crane, DB Hoist |
|
Sub Business |
|
|
Established
(mm/dd/yyyy) |
08/21/1985 |
The Subject owns
the premises of registered HQ address.
Detailed Products
|
Activity |
Detailed
Products (UNSPSC) |
|
Sell |
Lifting equipment and accessories(24101600) |
|
Sell |
Hoists(24101602) |
|
Sell |
Cans and pails(24112200) |
|
Sell |
Motors(26101600) |
|
Sell |
Gear units(26111524) |
CEO’s
|
Name |
Jang Ho-Sung |
|
Address |
Suite
105-1708, 452-22, Ssangchon-dong, Seo-gu, |
|
Date of Birth |
02/23/1949 |
|
Title |
President
& CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
3,605,000,000 |
||||||||||||||||||
|
Employees |
160 |
||||||||||||||||||
|
Formation |
Co., Ltd by Shares |
||||||||||||||||||
|
Bank Details |
Industrial
Bank of Korea-Cheongchun Dong Branch Hana Bank Korea
Development Bank- Korea Exchange
Bank-Juan Industrial Complex Branch Kookmin
Bank-Guwol Dong Branch |
||||||||||||||||||
|
Corporate Registered
No. |
120111-0019621 |
||||||||||||||||||
|
Business
Registered No. |
122-81-33004 |
||||||||||||||||||
|
Permit &
Licenses |
06/30/2003 CSA 06/30/2003 UL Mark Int’l Trade No.: 14051029 |
||||||||||||||||||
|
Shareholder
Position |
|
||||||||||||||||||
|
Company
History |
08/21/1985
Incorporated as DAEHA CO., LTD. 01/01/1991
Changed company name to HANKUK GEAR CO., LTD. 07/19/2002 Changed
company name to KOREA HOIST CO., LTD. 10/31/2002
Moved to the present HQ address from 180-9, Cheongcheon-dong,
Bupyeong-gu, 04/07/2003
Increased the authorized shares to 400,000 shares from 20,000 shares 04/09/2003
Changed company name to BANDO JONGKONG CO., LTD. 06/20/2005
Changed company name to the present name 12/19/2007 Increased capital to 3,305,000,000 KRW from 2,305,000,000 KRW 12/31/2007 Increased capital to 3,605,000,000 KRW from 3,305,000,000 KRW 12/31/2007 Acquired Korea Crane Co., Ltd. |
||||||||||||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Sex |
Nationality |
Inauguration
Date |
|
President & CEO |
Mr. |
Jang Ho-Sung |
Male |
Korean |
03/26/2003 |
|
Director |
M/S. |
Cha Hee-Sook |
Female |
Korean |
03/26/2003 |
|
Director |
Mr. |
Jang Ho-Cheol |
Male |
Korean |
06/10/2010 |
|
Auditor |
M/S. |
Kim Mi-Ja |
Female |
Korean |
03/31/2013 |
|
Supervisor |
Mr. |
Shin Boong-Sub |
Male |
Korean |
10/31/2011 |
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
2013 |
68,411,537,530 |
78,309,192,566 |
-697,406,800 |
|
2012 |
100,921,790,950 |
86,605,006,042 |
1,135,677,033 |
|
2011 |
79,478,741,861 |
81,240,920,240 |
977,983,482 |
|
2010 |
66,126,342,296 |
74,412,326,181 |
405,438,477 |
|
72,699,350,460 |
68,249,731,346 |
1,235,421,832 |
|
|
2008 |
79,057,398,844 |
70,671,965,528 |
3,152,069,135 |
|
2007 |
46,300,141,359 |
44,204,048,663 |
1,344,432,624 |
|
2006 |
28,678,258,064 |
25,883,980,802 |
851,412,475 |
|
2005 |
19,055,840,603 |
9,257,645,815 |
801,076,744 |
Financial Description
|
Authorized
Capital(KRW) |
4,000,000,000 |
|
Paid-Up
Capital(KRW) |
3,605,000,000 |
|
Total Issued
Shares |
360,500 |
|
Balance Sheet |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of 12/31/2012 |
As of
12/31/2011 |
|
Total Assets |
78,309,192,566 |
86,605,006,042 |
81,240,920,240 |
|
Current Assets |
54,426,896,523 |
62,581,456,974 |
59,586,638,749 |
|
-Quick Assets |
32,817,818,073 |
46,223,434,819 |
43,722,956,885 |
|
-Inventories |
21,609,078,450 |
16,358,022,155 |
15,863,681,864 |
|
Fixed Assets |
23,882,296,043 |
24,023,549,068 |
21,654,281,491 |
|
-Investment |
4,691,374,211 |
4,291,756,257 |
2,106,151,173 |
|
-Tangibles |
15,591,180,652 |
16,192,542,154 |
16,635,953,448 |
|
-Intangibles |
2,264,786,758 |
1,433,722,423 |
1,287,471,164 |
|
-Others |
1,334,954,422 |
2,105,528,234 |
1,624,705,706 |
|
Total
Liabilities |
63,375,679,591 |
70,863,486,426 |
66,709,058,139 |
|
Current
Liabilities |
56,432,006,712 |
68,636,274,370 |
63,833,283,698 |
|
Fixed
Liabilities |
6,943,672,879 |
2,227,212,056 |
2,875,774,441 |
|
Capital Stock |
3,605,000,000 |
3,605,000,000 |
3,605,000,000 |
|
Capital
Surplus |
1,377,157,979 |
1,377,157,979 |
1,377,157,979 |
|
Profit Surplus |
8,756,704,618 |
9,454,111,418 |
8,318,434,385 |
|
Capital
Adjustment |
1,194,650,378 |
1,305,250,219 |
1,231,269,737 |
|
Total Equity |
14,933,512,975 |
15,741,519,616 |
14,531,862,101 |
|
Liab. &
Shareholder’s Equity |
78,309,192,566 |
86,605,006,042 |
81,240,920,240 |
|
Current
Liabilities |
56,432,006,712 |
68,636,274,370 |
63,833,283,698 |
|
Trade Payables |
28,085,457,127 |
38,302,594,782 |
32,143,295,354 |
|
Account Payables |
1,338,225,807 |
1,732,045,061 |
1,555,400,488 |
|
Withholdings |
64,266,042 |
52,303,373 |
53,397,768 |
|
VAT Withhold |
|
|
264,390,243 |
|
Guarantee Deposit Withhold |
266,070,000 |
266,070,000 |
296,070,000 |
|
Advance Receipts |
1,916,514,794 |
421,834,614 |
3,035,734,989 |
|
Short-Term Borrowings |
22,112,500,000 |
26,670,000,000 |
25,040,000,000 |
|
Accrued Expenses |
735,639,609 |
591,426,540 |
578,334,856 |
|
Current Portion of Long-Term
Debts |
1,913,333,333 |
600,000,000 |
866,660,000 |
|
Fixed
Liabilities |
6,943,672,879 |
2,227,212,056 |
2,875,774,441 |
|
Long-Term Borrowings |
6,536,666,667 |
2,115,000,000 |
2,715,000,000 |
|
Provision for Severance &
Retirement |
2,243,222,327 |
2,164,832,695 |
1,979,809,513 |
|
Convertible Bonds |
50,000,000 |
50,000,000 |
50,000,000 |
|
Income Statement |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Sales |
68,411,537,530 |
100,921,790,950 |
79,478,741,861 |
|
Cost of Sold
Goods |
60,197,952,148 |
89,574,709,296 |
70,837,214,073 |
|
Gross Profit |
8,213,585,382 |
11,347,081,654 |
8,641,527,788 |
|
Selling &
Admin. Expenses |
7,933,633,924 |
7,893,006,943 |
6,857,107,581 |
|
Operating
Income |
279,951,458 |
3,454,074,711 |
1,784,420,207 |
|
Non-Operating
Income |
1,645,387,157 |
1,203,314,356 |
2,352,469,710 |
|
Non-Operating
Expenses |
2,622,745,415 |
3,521,712,034 |
3,158,906,435 |
|
Income Before
Taxes |
-697,406,800 |
1,135,677,033 |
977,983,482 |
|
Income Taxes
Expenses |
|
0 |
0 |
|
Net Income |
-697,406,800 |
1,135,677,033 |
977,983,482 |
|
Cash Flows |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Cash Flows
from Operating |
-4,512,655,978 |
39,991,261 |
-514,661,402 |
|
-Net Income |
-697,406,800 |
1,135,677,033 |
977,983,482 |
|
-Exp. without Cash
Outflow |
3,718,440,022 |
2,094,558,638 |
2,223,943,454 |
|
-Revenue
without Cash Inflows |
-537,870,032 |
-23,743,839 |
-596,914,331 |
|
-Changes in
Asset/ & Liability |
-6,995,819,168 |
-3,166,500,571 |
-3,119,674,007 |
|
Cash Flows
from Investing |
333,881,367 |
-672,385,271 |
-1,520,534,878 |
|
-Cash Inflow
from Investing |
6,182,676,894 |
10,737,502,125 |
10,208,416,358 |
|
-Cash Outflows
for Investing |
-5,848,795,527 |
-11,409,887,396 |
-11,728,951,236 |
|
Cash Flows
from Financing |
1,177,500,000 |
763,340,000 |
1,665,010,000 |
|
-Cash Inflows
from Financing |
11,570,000,000 |
12,210,000,000 |
6,590,000,000 |
|
-Cash Outflows
from Financing |
-10,392,500,000 |
-11,446,660,000 |
-4,924,990,000 |
|
Increase/Decrease
in Cash |
-3,001,274,611 |
130,945,990 |
-370,186,280 |
|
Cash at the
Beginning of Year |
4,230,857,301 |
4,099,911,311 |
4,470,097,591 |
|
Cash at the
End of Year |
1,229,582,690 |
4,230,857,301 |
4,099,911,311 |
Products,
Technologies, Services Description
|
Main Products
& Services |
Hoist/Crab Crane Crane
Attachment Crane
Components |
|
Detailed
Products Spec. |
|
|
Technologies
Acquired |
|
Trade Partners &
Competitors
|
Suppliers |
|
|
Customers |
KUMKWANG
ENGINEERING & CONSTRUCTION CO., LTD.(200111-0000467) DOOSAN HEAVY
INDUSTRIES & CONSTRUCTION CO.,LTD.(194211-0000943) DOOSAN MECATEC
CO., LTD.(110111-0126022) |
|
Competitors |
BANDO HOIST
CRANE CO., LTD. 652-4,
SOCHON-DONG, GWANGSAN-GU, TEL:+82-62-942-6611 FAX:+82-62-941-0054 DAESUNG CRANE
& HEAVY INDUSTRIES CO., LTD. 680-16,
NAEGI-RI, POSEUNG-EUP, PYEONGTAEK-SI, TEL:+82-31-432-3550 FAX:+82-31-432-3552 HYUNDAI HOIST
CO., LTD. 408-5,
HANJIN-RI, SONGAK-MYEON, DANGJIN-GUN, TEL:+82-41-359-7777 FAX:+82-41-359-7782 |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
BJ TECH CO.,
LTD.( SAMHWA TECH
CO., LTD.(200111-0314785) |
|
Overseas
Office |
PT. KG |
|
Liaison Office |
|
|
Overseas
Branch |
|
|
Joint Venture |
|
|
Subsidiary |
JING JIANG KG INC( (100.0% held by the subject
company) HANKOOK TOWER CRANE CO., LTD.( (100.0% held by the subject
company) |
|
Corporate
Ownership |
|
|
Major
Shareholders |
|
|
Cooperative |
|
Sales by Region
(Activity & Markets)
The Subject
deals with the companies in
Court Action
No.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.02 |
|
|
1 |
Rs.99.42 |
|
Euro |
1 |
Rs.77.84 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.