MIRA INFORM REPORT

 

 

Report Date :

26.09.2014

 

IDENTIFICATION DETAILS

 

Name :

OTTO WASTE SYSTEMS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

201, New India Industrial Estate, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

21.10.2003

 

 

Com. Reg. No.:

11-142792

 

 

Capital Investment / Paid-up Capital :

Rs.8.253 Millions

 

 

CIN No.:

[Company Identification No.]

U90000MH2003PTC142792

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and Distributor of Waste Handling Bins, Container Garbage, etc.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and loss that company has incurred from its operational activities during financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-66754170)

 

 

LOCATIONS

 

Registered Office :

201, New India Industrial Estate, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-66754170 / 66754171

Fax No.:

91-22-66754455

E-Mail :

ottoindia@ottoasiapac.com

panmalh@vsnl.com

ottoraviraj@gmail.com

Website :

http://www.ottoasiapac.com

 

 

DIRECTORS

 

As on 10.06.2014

 

Name :

Mr. Pankaj Kumar Sudarshan Kumar Malhotra

Designation :

Whole-time director

Address :

17-B-36, Takshila Apartment, M. C. Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

06.08.1962

Date of Appointment :

21.10.2003

DIN No.:

00078361

 

 

Name :

Mr. Christopher Fergus Lopez

Designation :

Director

Address :

10 Sterling Road No. 13-04, Singapore 148954

Date of Birth/Age :

20.12.1967

Date of Appointment :

20.06.2009

DIN No.:

00326443

 

 

Name :

Mr. Luc Charles Muller

Designation :

Director

Address :

APT BLK2 Lynwood Grove, Singapore 358671

Date of Birth/Age :

28.03.1966

Date of Appointment :

06.12.2004

DIN No.:

00326469

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.06.2014

 

Names of Shareholders

No. of Shares

%age

Pankaj Kumar Sudarshan Kumar Malhotra

8442

1.02

Otto Holding Asia Pacific Pte Limited, Singapore

816871

98.98

 

 

 

Total

825313

100.00

 

 

 

 

As on 10.06.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

98.98

Directors or relatives of Directors

1.02

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Distributor of Waste Handling Bins, Container Garbage, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Kotak Mahindra Bank

 

 

Facilities :

SECURED LOANS

31.12.2013

(Rs. In Millions)

31.12.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Car loan from Kotak Mahindra Bank

0.000

1.275

 

 

 

SHORT TERM BORROWINGS

 

 

Overdraft against Bank Fixed Deposit

0.000

1.766

 

 

 

Total

0.000

3.041

 

NOTE:

 

SHORT TERM BORROWINGS

 

Car loan from Kotak Mahindra Bank is secured against hypothecation of Car and is repayable in equated monthly installments on reducing balance.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M V Damania and Company

Chartered Accountants

Address :

14/2, Mahalaxmi Industrial Estate, D. Shivner Road, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No. :

91-22-66614320 / 21 / 22

Fax No. :

91-22-24938040

E-Mail :

consult@mvdco.com

PAN No. :

AAEFM9871H

 

 

Holding Company :

¨       Otto Holding Asia Pacific Pte. Limited

 

 

Fellow Subsidiary :

¨       Otto Industries Europe B.V.

 

 

Associate Company / Concern :

¨       Otto Waste System (S) Pte. Limited

¨       Pamtec Enviro Services

¨       Pamtec Enviro Services Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

850000

Equity Shares

Rs.10/- each

Rs. 8.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

825313

Equity Shares

Rs.10/- each

Rs.8.253 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.253

8.253

8.253

(b) Reserves & Surplus

1.219

5.367

4.982

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.472

13.620

13.235

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.275

0.000

(b) Deferred tax liabilities (Net)

0.000

0.142

0.053

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

1.417

0.053

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.400

3.566

2.848

(b) Trade payables

43.344

43.657

37.767

(c) Other current liabilities

2.078

2.047

1.991

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

50.822

49.270

42.606

 

 

 

 

TOTAL

60.294

64.307

55.894

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.161

4.535

0.336

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.410

0.000

0.000

(d)  Long-term Loan and Advances

4.250

5.889

2.921

(e) Other Non-current assets

3.684

3.765

4.101

Total Non-Current Assets

13.505

14.189

7.358

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.270

22.116

21.539

(c) Trade receivables

19.754

20.582

17.885

(d) Cash and cash equivalents

1.762

6.411

6.127

(e) Short-term loans and advances

0.211

0.255

0.078

(f) Other current assets

1.792

0.754

2.907

Total Current Assets

46.789

50.118

48.536

 

 

 

 

TOTAL

60.294

64.307

55.894

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

 

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

77.789

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

74.727

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(5.109)

0.557

3.062

 

 

 

 

 

Less

TAX                                                                 

(0.961)

0.172

0.934

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(4.148)

0.385

2.128

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.637

4.982

2.860

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

0.000

0.000

0.000

 

 

Tax on Dividend

0.000

0.000

0.006

 

BALANCE CARRIED TO THE B/S

1.219

5.367

4.982

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

1.009

0.090

1.515

 

TOTAL EARNINGS

1.009

0.090

1.515

 

 

 

 

 

 

CIF VALUE OF IMPORTS

52.535

36.079

46.120

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.02

0.47

2.58

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

NA

NA

2.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.68)

0.87

5.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.54)

0.04

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

0.36

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

1.02

1.14

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.253

8.253

8.253

Reserves & Surplus

4.982

5.367

1.219

Net worth

13.235

13.620

9.472

 

 

 

 

long-term borrowings

0.000

1.275

0.000

Short term borrowings

2.848

3.566

5.400

Total borrowings

2.848

4.841

5.400

Debt/Equity ratio

0.215

0.355

0.570

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

1.272

1..155

0.000

 

 

 

 

Total

1.272

1..155

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.12.2013

(Rs. In Millions)

31.12.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Interest free loan from related parties repayable

5.400

1.800

 

 

 

Total

5.400

1.800

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

COMPANY OVERVIEW

 

The Company is a private limited company incorporated in India with registered address at 201, New India Industrial Estate, Off: Mahakali Caves Road, Andheri (East), Mumbai: 400093. The Company is a wholly owned subsidiary of Otto Holding Asia Pacific Pte Limited. The company is importer and distributor of waste handling bins, container garbage, etc.

 

 

FIXED ASSETS

 

œ      Plant and Machinery

œ      Computer Systems

œ      Furniture and Fittings

œ      Motor Car


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.03

UK Pound

1

Rs.99.43

Euro

1

Rs.77.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.