MIRA INFORM REPORT

 

 

Report Date :

26.09.2014

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE PORTS AND TERMINALS LIMITED

 

 

Registered Office :

Admin Building, MTF Area, Village Sikka, Taluka and District Jamnagar - 361140, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

30.06.2013

 

 

Date of Incorporation :

14.03.1997

 

 

Com. Reg. No.:

04-031906

 

 

Capital Investment / Paid-up Capital :

Rs. 3220.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45102GJ1997PLC031906

 

 

PAN No.:

[Permanent Account No.]

AABCR3878B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Port and Marine Facilities, Transportation and Logistics, Construction and Engineering, SEZ Co-development and Pipeline Infrastructure Facilities.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (77)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Reliance Group.

 

It is a well-established and reputed company having an excellent track record.

 

The company is incurring losses from two years however the company receives strong financial and managerial support from its group companies.

 

Net worth of the company is sound.

 

Directors are reported to be well experienced and respectable businessman.

 

Trade relations are reported as fair. Business is active. Payment are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Bank facilities – Fund Based – LT Term Loan (AAA)

Rating Explanation

Highest degree of safety and carry lowest credit risk.

Date

December 17, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-29770000)

 

 

LOCATIONS

 

Registered Office :

Admin Building, MTF Area, Village Sikka, Taluka and District Jamnagar - 361140, Gujarat, India

Tel. No.:

91-288-2313641

Fax No.:

Not Available

E-Mail :

geeta.fulwadaya@ril.com

rina.padalia@ril.com

Website :

www.ril.com

 

 

Corporate Office : 

3rd Floor, Maker Chambers, IV 222, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel No.:

91-22-22785500

Fax No.:

91-22-22785560

 

 

DIRECTORS

 

As on 31.12.2013

 

Name :

Mr. Raja Kolumum Ramachandran

Designation :

Director

Address :

1703/ 1704, Building 1, Raheja Classique, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

19.12.1956

Qualification :

B Sc, CA, ICWA

Date of Appointment :

29.12.2007

DIN No.:

00006673

 

 

Name :

Mr. Subhashchandra Anantram Malhotra

Designation :

Director

Address :

602, Tulsi Shyam CHS, Limited, Highway Junction Road, Wagle Estate, Thane (West), Thane - 400604, Maharashtra, India

Date of Birth/Age :

13.11.1940

Qualification :

Graduate in Mechanical Engineer

Date of Appointment :

23.03.1997

DIN No.:

00013967

 

 

Name :

Mr. Sandeep Junnarkar Hemendra

Designation :

Director

Address :

Flat No.1702, Wallace Apartments, Naushir Bharucha Marg, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

02.07.1951

Qualification :

B Sc, Post Graduate degree in Law

Date of Appointment :

23.03.1997

DIN No.:

00003534

 

 

Name :

Bhadri Prasad Yepuri

Designation :

Director

Address :

Sector No. 22, House No. 25/D, Reliance Greens, Motikhavdi, Jamnagar – 361142, Gujarat, India

Date of Birth/Age :

02.01.1958

Qualification :

B.Tech (Chemical)

Date of Appointment :

30.03.2013

DIN No.:

06526111

 

 

KEY EXECUTIVES

 

Name :

Mr. Vishvanath Rachappa Indi

Designation :

Manager

Address :

Reliance Greens House No. 26, Sector 3, Village Motikhavdi, P.O. Digvijaygram, Jamnagar - 361140, Gujarat, India 

Date of Birth/Age :

17.03.1959

Qualification :

MBA-Finance, MTech-Civi, BTech-Civil

Date of Appointment :

01.05.2007

PAN No.:

AADPI6022K

 

 

Name :

Mrs. Geeta Kalyandas Fulwadaya

Designation :

Secretary

Address :

E–51, Jharokha II, Kalptaru Vatika, Akurli Road, Opposite ESIS Hospital, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

17.11.1980

Date of Appointment :

20.03.2006

PAN No.:

AAFPF7961G

 

 

Name :

Mr. A. Poddar

Designation :

Senior Vice President

 

 

Name :

Mr. D Murali

Designation :

President

 

 

Name :

Mr. Giri Raj Singh

Designation :

Senior Vice President

 

 

Name :

Mr.  C.V.S.K. Prasad

Designation :

Senior Vice President

 

 

Name :

Mr. Navin Patel

Designation :

Senior Vice President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Names of Equity Shareholders [Physical Mode]

No. of Shares

 

Reliance Industries Holding Private Limited, India

639999999

Rajeev Mittal jointly with Reliance Industries Holding Private Limited, India

1

Sanjeev Dandekar jointly with Reliance Industries Holding Private Limited, India

1

Priyen Shah jointly with Reliance Industries Holding Private Limited, India

1

Reliance Property Management Services Private Limited, India jointly with Reliance Industries Holding Private Limited, India

1

Hitesh Vora jointly with Reliance Industries Holding Private Limited, India

1

Satish Parikh jointly with Reliance Industries Holding Private Limited, India

1

Total

640000005

 

 

Names of Equity Shareholder [Electronic Mode]

No. of Shares

 

Reliance Industries Holding Private Limited, India

2109999995

Total

2109999995

 

 

Names of Preference Shareholder [Physical Mode]

No. of Shares

 

Leisure Life Commercials Private Limited, India

47000000

Total

47000000

 

 

As on 31.12.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Port and Marine Facilities, Transportation and Logistics, Construction and Engineering, SEZ Co-development and Pipeline Infrastructure Facilities.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99675111

Port services

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

·         Indian Bank, United India Building, Sir P. M. Road, Fort, Mumbai - 400001, Maharashtra, India

 

IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         Axis Bank Limited, Axis House, 2E, Bombay Dyeing Mills Compound, PB Marg, Worli, Mumbai - 400025, Maharashtra, India

 

 

Facilities :

SECURED LOANS

30.06.2013

(Rs. In Millions)

30.06.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Non-convertible debentures others

75000.000

35000.000

Rupee term loans from banks

6834.200

11370.800

Foreign currency term loans from banks

11201.000

15210.700

Rupee term loans from others

659.900

1182.900

Total

93695.100

62764.400

 

NOTE:

 

1) 8.45% Secured Redeemable Non-Convertible Debentures- PPD 5 aggregating Rs. 40000.000 Millions (Previous Year Rs. Nil) issued during the year are redeemable at par on June 12, 2023. These Non-Convertible Debentures are to be secured by;

 

(a) a pari passu charge by way of hypothecation over;

i) all rights, title, interest, benefit, claims and demands in, to, or in respect of construction, earth moving and other related equipment (including spares, tools and accessories) of the Plant and Equipment Hiring Division (including related to Co-Developer of SEZ Division) of the Company;

 

ii) all movable assets consisting of current assets and loans and advances of the Company (excluding those already hypothecated to existing lenders of the Company) and current investments of the proposed project of the Company to set-up additional jetty berths at Sikka, Jamnagar (Gujarat);

 

(b) mortgage over a building owned by the Company situated at Kandivali, Mumbai;

 

The Company is in the process of creating of securities / charge for the aforesaid debentures.

 

2) 10.40% Secured Redeemable Non-Convertible Debentures- PPD 4 aggregating Rs. 25000.000 Millions (Previous Year Rs. 25000.000 Millions) are redeemable at par on July 18, 2021. These Non-Convertible Debentures are secured by way of first ranking charge on Current Assets and Loans and Advances of the Company, not hypothecated to existing lenders of the Company and also secured by a negative lien on the fixed assets of the Company existing as on June 30, 2011.

 

3) 9.30% Secured Redeemable Non-Convertible Debentures- PPD 3 aggregating Rs. 10000.000 Millions (Previous Year Rs. 10000.000 Millions) are redeemable at par on February 27, 2015. These Non-Convertible Debentures are secured by way of mortgage of specific immovable property of the Company situated at Ahmedabad.

 

4) 9.50% Unsecured Redeemable Non-Convertible Debentures- PPD 1 aggregating Rs. 4700.000 Millions (Previous Year Rs. Nil) have been bought back and cancelled during the year.

 

5) 9.55% Unsecured Redeemable Non-Convertible Debentures- PPD 2 aggregating Rs. 5000.000 Millions (Previous Year Rs. 5000.000 crore) were earlier redeemable at par in two tranches of Rs. 200.00 crore and Rs. 3000.000 Millions on June 2, 2013 and June 2, 2014 respectively, now rescheduled for redemption at par on June 2, 2021.

 

 

1) Term Loans from Banks and Financial Institutions in Indian currency to the extent of Rs. 10047.000 Millions (Previous Year Rs. 14251.900 Millions) are secured by a first ranking pari passu charge;

 

(a) Over the Company's rights, title and interest in the immovable properties inclusive of the leasehold interest in the leasehold lands both situated at Village Sikka, Taluka Jamnagar and used for rendering Port Infrastructure services under the Contract Documents pertaining to old port facilities.

 

(b) Over the movable fixed assets and current assets used for rendering Port Infrastructure service under the Contract Documents pertaining to old port facilities.

 

(c) On the right, title and interest of the Company in the designated account, investments made out of balance proceeds lying in the designated account and an assignment of Company's right, title and interest in, to or in respect of the Contract Documents and insurance policies pertaining to old port facilities.

 

2) Term Loans from Banks in Indian currency to the extent of Rs. 2503.700 Millions (Previous Year Rs. 3077.500 Millions) are secured by a first pari passu mortgage and charge over fixed assets, all current assets (excluding receivables), all receivables including any proceeds received or arising under any insurance claim, the Trust and Retention Account and all amounts credited therein relating to Pipeline Infrastructure division.

 

Banking Relations :

--

 

 

Financial Institution :

Axis Trustee Services Limited, Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025, Maharashtra, India

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFC0662N

 

 

Holding company :

·         Reliance Industries Holding Private Limited

CIN No.: U65923MH2007PTC168016

 

Priyash Commercials Private Limited

CIN No.: U51100GJ2005PTC046468

 

 

Associates:

·         Reliance Industries Limited

CIN No.: L17110MH1973PLC019786

 

Reliance Jamnagar Infrastructure Limited

CIN No.: U45300GJ1999PLC036347

 

The Indian Film Combine Private Limited

CIN No.: U92100MH1942PTC003702

 

Reliance Singapore Holdings Pte. Limited

 

Reliance Global Holding Pte Limited

 

 

Fellow Subsidiary Company :

·         Reliance Engineering (Middle East) DMCC

 

India Utilities and Power Limited

CIN No.: U40100GJ2010PLC059460

 

Relcom Venture Capital Private Limited

CIN No.: U74999MH2000PTC126923

 

Kankhal Investments and Trading Company Private Limited

CIN No.: U65923MH1979PTC021244

 

Reliance Enterprises Holding Private Limited

CIN No.: U67120MH2007PTC168012

 

Deccan Finvest Private Limited

CIN No.: U65910MH2000PTC211633

 

Reliance Utilities and Power Private Limited

CIN No.: U40100GJ1991PTC051130

 

Reliance Consolidated Holdings Private Limited

CIN No.: U65999MH2007PTC168431

 

Reliance Investment And Trading Private Limited

CIN No.: U67120MH2007PTC168436

 

Antilia Commercial Private Limited

CIN No.: U51900MH2000PTC125501

 

Vibrant Advertising Pvt Ltd

CIN No.: U74300GJ1988PTC010703

 

 

Subsidiary companies :

·         Reliance Utilities Private Limited

CIN No.: U99999GJ2000PTC050444

 

Relogistics Infrastructure Limited

CIN No.: U74140MH2000PLC128405

 

Reliance Gas Transportation Infrastructure Limited

CIN No.: U60300GJ1999PLC040064

 

 

Other Related Parties :

·         Rishike sh Enterprises LLP

Pitambar Enterprises LLP

Pavana Enterprises LLP

Ganga Enterprises

Akshaj Enterprises LLP

 

 

CAPITAL STRUCTURE

 

As on 30.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000,000,000

Equity Shares

Re. 1/- each

Rs. 50000.000 Millions

2,500,000,000

10% Non-Cumulative Redeemable Preference Shares

Rs. 10/- each

Rs. 25000.000 Millions

 

 

 

 

 

Total

 

Rs. 75000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,750,000,000

Equity Shares

Re. 1/- each

Rs. 2750.000 Millions

47,000,000

10% Non-Cumulative Redeemable Preference Shares

Rs. 10/- each

Rs. 470.000 Millions

 

 

 

 

 

Total

 

Rs. 3220.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2013

 

30.06.2012

 

30.06.2011

 

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3220.000

3220.000

3040.000

(b) Reserves & Surplus

109932.700

109972.000

164459.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

113152.700

113192.000

167499.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

98695.100

62764.400

52798.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

10563.800

10684.100

77004.000

(d) long-term provisions

5911.700

2755.200

0.000

Total Non-current Liabilities (3)

115170.600

76203.700

129802.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

1887.300

(b) Trade payables

1058.600

3056.500

1887.000

(c) Other current liabilities

22893.400

33627.200

55079.300

(d) Short-term provisions

87.600

2804.100

58.400

Total Current Liabilities (4)

24039.600

39487.800

58912.000

 

 

 

 

TOTAL

252362.900

228883.500

356213.900

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44486.400

60921.900

15531.400

(ii) Intangible Assets

25.900

32.800

18093.400

(iii) Capital work-in-progress

854.300

905.400

739.600

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

53799.300

43227.700

221288.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

99943.000

92008.400

15056.800

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

199108.900

197096.200

270709.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

40677.000

4980.200

18209.500

(b) Inventories

1915.700

1881.500

2032.300

(c) Trade receivables

2184.300

5065.300

3830.800

(d) Cash and cash equivalents

82.400

126.500

6881.200

(e) Short-term loans and advances

8217.600

19542.200

53924.500

(f) Other current assets

177.000

191.600

626.300

Total Current Assets

53254.000

31787.300

85504.600

 

 

 

 

TOTAL

252362.900

228883.500

356213.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2013

 

30.06.2012

 

30.06.2011

 

 

SALES

 

 

 

 

 

Income

39118.000

48451.200

48271.200

 

 

Other Income

876.800

960.200

652.500

 

 

TOTAL                                     (A)

39994.800

49411.400

48923.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

85.000

48.600

33.200

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.000

14.300

 

 

22.100

 

 

 

 

Employees benefits expense

915.800

2447.900

2268.700

 

 

Other expenses

12495.000

25641.700

21759.400

 

 

TOTAL                                     (B)

13496.800

28152.500

24083.400

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

26498.000

21258.900

24840.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6304.900

7580.500

5120.800

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

20193.100

13678.400

19719.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17392.400

14872.400

 

8371.000

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

2800.700

(1194.000)

11348.500

 

 

 

 

 

Less

TAX                                                                  (H)

2840.000

123229.900

1397.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(39.300)

(124423.900)

9951.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(115449.200)

8974.800

 

93.800

 

 

 

 

 

 

Less

SHORT PROVISION FOR TAX FOR EARLIER YEARS

0.000

0.100

 

0.500

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transferred to Debenture Redemption Reserve

0.000

0.000

 

1070.000

 

 

BALANCE CARRIED TO THE B/S

(115488.500)

(115449.200)

8974.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Port Infrastructure Services

(Including services to SEZ Units and Developers)

16040.300

14030.700

12381.900

 

 

Guarantee Commission

11.300

0.000

0.000

 

TOTAL EARNINGS

16051.600

14030.700

12381.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

299.100

430.200

557.500

 

 

Components and spare parts

583.700

507.500

777.400

 

TOTAL IMPORTS

882.800

937.700

1334.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.01)

(50.08)

5.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2013

 

30.06.2012

 

30.06.2011

 

PAT / Total Income

(%)

(0.10)

(251.81)

20.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.16

(2.46)

23.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.42

(0.65)

8.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.01)

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.87

0.55

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.22

0.80

1.45

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

30.06.2011

30.06.2012

30.06.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3040.000

3220.000

3220.000

Reserves & Surplus

164459.900

109972.000

109932.700

Net worth

167499.900

113192.000

113152.700

 

 

 

 

long-term borrowings

52798.000

62764.400

98695.100

Short term borrowings

1887.300

0.000

0.000

Total borrowings

54685.300

62764.400

98695.100

Debt/Equity ratio

0.326

0.554

0.872

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2011

30.06.2012

30.06.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

48271.200

48451.200

39118.000

 

 

0.373

(19.263)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2011

30.06.2012

30.06.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

48271.200

48451.200

39118.000

Profit

9951.500

(124423.900)

(39.300)

 

20.62%

(256.80%)

(0.10%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current Maturities of Long Term Debts

 

 

 

 

 

 

 

Total

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10447220

02/12/2013 *

40,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B90560368

2

10314624

15/10/2011

25,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B23953987

3

10255948

29/12/2010

10,000,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B01964667

4

10074361

19/04/2012 *

23,000,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, 2E, BOMBAY DYEING MILLS COMPOUND, PB MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B39413943

5

10047253

26/10/2007 *

42,500,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

A26142075

6

10004050

28/03/2006

6,000,000,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

A00354126

7

90211642

22/05/1987

5,300,000.00

THE INDUSTRIAL RECONSTRUCTION BANK OF INDIA

NETAJI SUBHAS ROAD, CALCUTTA, WEST BENGAL - 700001, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

30.06.2013

(Rs. In Millions)

30.06.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Non-convertible debentures others

5000.000

0.000

Total

5000.000

0.000

 

 

CHANGE OF ADDRESS

 

The registered office address of the company has been shifted from Village Magpar / Padana, Taluka Lalpur, District Jamnagar, Gujarat, India to present address w.e.f.16.07.2008.

 

 

OPERATIONS:

 

During the year, the income from operations is Rs. 39118.000 Millions as against Rs. 48451.200 Millions in the previous year. The Profit from Continuing Operations before Interest, Depreciation and Tax for the year is Rs. 26498.000 Millions as against Rs. 21258.900 Millions in the previous year

 

 

FIXED ASSETS

 

Tangible Assets

Land

·         Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Other Equipments

Leasehold Improvements

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.02

UK Pound

1

Rs.99.43

Euro

1

Rs.77.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

77

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.