|
Report Date : |
26.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.06.2013 |
|
|
|
|
Date of
Incorporation : |
14.03.1997 |
|
|
|
|
Com. Reg. No.: |
04-031906 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 3220.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45102GJ1997PLC031906 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCR3878B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Port
and Marine Facilities, Transportation and Logistics, Construction and
Engineering, SEZ Co-development and Pipeline Infrastructure Facilities. |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (77) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Reliance Group. It is a well-established and reputed company having an excellent track
record. The company is incurring losses from two years however the company
receives strong financial and managerial support from its group companies. Net worth of the company is sound. Directors are reported to be well experienced and respectable
businessman. Trade relations are reported as fair. Business is active. Payment are
reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Bank facilities – Fund Based – LT Term Loan
(AAA) |
|
Rating Explanation |
Highest degree of safety and carry lowest
credit risk. |
|
Date |
December 17, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-29770000)
LOCATIONS
|
Registered Office : |
Admin Building, MTF Area, Village Sikka, Taluka and District Jamnagar
- 361140, Gujarat, India |
|
Tel. No.: |
91-288-2313641 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
3rd Floor, Maker Chambers, IV 222, Nariman Point, Mumbai –
400021, Maharashtra, India |
|
Tel No.: |
91-22-22785500 |
|
Fax No.: |
91-22-22785560 |
DIRECTORS
As on 31.12.2013
|
Name : |
Mr. Raja Kolumum Ramachandran |
|
Designation : |
Director |
|
Address : |
1703/ 1704, Building 1, Raheja Classique, New Link Road, Andheri
(West), Mumbai – 400053, Maharashtra, India |
|
Date of Birth/Age : |
19.12.1956 |
|
Qualification : |
B Sc, CA, ICWA |
|
Date of Appointment : |
29.12.2007 |
|
DIN No.: |
00006673 |
|
|
|
|
Name : |
Mr. Subhashchandra Anantram Malhotra |
|
Designation : |
Director |
|
Address : |
602, Tulsi Shyam CHS, Limited, Highway Junction Road, Wagle Estate,
Thane (West), Thane - 400604, Maharashtra, India |
|
Date of Birth/Age : |
13.11.1940 |
|
Qualification : |
Graduate in Mechanical Engineer |
|
Date of Appointment : |
23.03.1997 |
|
DIN No.: |
00013967 |
|
|
|
|
Name : |
Mr. Sandeep Junnarkar Hemendra |
|
Designation : |
Director |
|
Address : |
Flat No.1702, Wallace Apartments, Naushir Bharucha Marg, Mumbai -
400007, Maharashtra, India |
|
Date of Birth/Age : |
02.07.1951 |
|
Qualification : |
B Sc, Post Graduate degree in Law |
|
Date of Appointment : |
23.03.1997 |
|
DIN No.: |
00003534 |
|
|
|
|
Name : |
Bhadri Prasad Yepuri |
|
Designation : |
Director |
|
Address : |
Sector No. 22, House No. 25/D, Reliance Greens, Motikhavdi, Jamnagar –
361142, Gujarat, India |
|
Date of Birth/Age : |
02.01.1958 |
|
Qualification : |
B.Tech (Chemical) |
|
Date of Appointment : |
30.03.2013 |
|
DIN No.: |
06526111 |
KEY EXECUTIVES
|
Name : |
Mr. Vishvanath Rachappa Indi |
|
Designation : |
Manager |
|
Address : |
Reliance Greens House No. 26, Sector 3, Village Motikhavdi, P.O. Digvijaygram,
Jamnagar - 361140, Gujarat, India |
|
Date of Birth/Age : |
17.03.1959 |
|
Qualification : |
MBA-Finance, MTech-Civi, BTech-Civil |
|
Date of Appointment : |
01.05.2007 |
|
PAN No.: |
AADPI6022K |
|
|
|
|
Name : |
Mrs. Geeta Kalyandas Fulwadaya |
|
Designation : |
Secretary |
|
Address : |
E–51, Jharokha II, Kalptaru Vatika, Akurli Road, Opposite ESIS
Hospital, Kandivali (East), Mumbai – 400101, Maharashtra, India |
|
Date of Birth/Age : |
17.11.1980 |
|
Date of Appointment : |
20.03.2006 |
|
PAN No.: |
AAFPF7961G |
|
|
|
|
Name : |
Mr. A. Poddar |
|
Designation : |
Senior Vice President |
|
|
|
|
Name : |
Mr. D Murali |
|
Designation : |
President |
|
|
|
|
Name : |
Mr. Giri Raj Singh |
|
Designation : |
Senior Vice President |
|
|
|
|
Name : |
Mr. C.V.S.K. Prasad |
|
Designation : |
Senior Vice President |
|
|
|
|
Name : |
Mr. Navin Patel |
|
Designation : |
Senior Vice President |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2013
|
Names of Equity Shareholders [Physical Mode] |
No. of Shares |
|
Reliance Industries Holding Private Limited, India |
639999999 |
|
Rajeev Mittal jointly with Reliance Industries Holding
Private Limited, India |
1 |
|
Sanjeev Dandekar jointly with Reliance Industries Holding
Private Limited, India |
1 |
|
Priyen Shah jointly with Reliance Industries Holding
Private Limited, India |
1 |
|
Reliance Property Management Services Private Limited,
India jointly with Reliance Industries Holding Private Limited, India |
1 |
|
Hitesh Vora jointly with Reliance Industries Holding
Private Limited, India |
1 |
|
Satish Parikh jointly with Reliance Industries Holding
Private Limited, India |
1 |
|
Total |
640000005 |
|
Names of Equity Shareholder [Electronic Mode] |
No. of Shares |
|
Reliance Industries Holding Private Limited, India |
2109999995 |
|
Total |
2109999995 |
|
Names of Preference Shareholder [Physical Mode] |
No. of Shares |
|
Leisure Life Commercials Private Limited, India |
47000000 |
|
Total |
47000000 |
As on 31.12.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Providing Port
and Marine Facilities, Transportation and Logistics, Construction and
Engineering, SEZ Co-development and Pipeline Infrastructure Facilities. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· Indian Bank, United India Building, Sir P. M. Road, Fort, Mumbai - 400001, Maharashtra, India IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade,
Mumbai - 400005, Maharashtra, India ·
Axis Bank Limited, Axis House, 2E, Bombay Dyeing
Mills Compound, PB Marg, Worli, Mumbai - 400025, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
NOTE: 1) 8.45% Secured Redeemable Non-Convertible Debentures- PPD 5 aggregating Rs. 40000.000 Millions (Previous Year Rs. Nil) issued during the year are redeemable at par on June 12, 2023. These Non-Convertible Debentures are to be secured by; (a) a pari passu charge by way of hypothecation over; i) all rights, title, interest, benefit, claims and demands in, to, or in respect of construction, earth moving and other related equipment (including spares, tools and accessories) of the Plant and Equipment Hiring Division (including related to Co-Developer of SEZ Division) of the Company; ii) all movable assets consisting of current assets and loans and advances of the Company (excluding those already hypothecated to existing lenders of the Company) and current investments of the proposed project of the Company to set-up additional jetty berths at Sikka, Jamnagar (Gujarat); (b) mortgage over a building owned by the Company situated at Kandivali, Mumbai; The Company is in the process of creating of securities / charge for the aforesaid debentures. 2) 10.40% Secured Redeemable Non-Convertible Debentures- PPD 4 aggregating Rs. 25000.000 Millions (Previous Year Rs. 25000.000 Millions) are redeemable at par on July 18, 2021. These Non-Convertible Debentures are secured by way of first ranking charge on Current Assets and Loans and Advances of the Company, not hypothecated to existing lenders of the Company and also secured by a negative lien on the fixed assets of the Company existing as on June 30, 2011. 3) 9.30% Secured Redeemable Non-Convertible Debentures- PPD 3 aggregating Rs. 10000.000 Millions (Previous Year Rs. 10000.000 Millions) are redeemable at par on February 27, 2015. These Non-Convertible Debentures are secured by way of mortgage of specific immovable property of the Company situated at Ahmedabad. 4) 9.50% Unsecured Redeemable Non-Convertible Debentures- PPD 1 aggregating Rs. 4700.000 Millions (Previous Year Rs. Nil) have been bought back and cancelled during the year. 5) 9.55% Unsecured Redeemable Non-Convertible Debentures- PPD 2 aggregating Rs. 5000.000 Millions (Previous Year Rs. 5000.000 crore) were earlier redeemable at par in two tranches of Rs. 200.00 crore and Rs. 3000.000 Millions on June 2, 2013 and June 2, 2014 respectively, now rescheduled for redemption at par on June 2, 2021. 1) Term Loans from Banks and Financial Institutions in Indian currency to the extent of Rs. 10047.000 Millions (Previous Year Rs. 14251.900 Millions) are secured by a first ranking pari passu charge; (a) Over the Company's rights, title and interest in the immovable properties inclusive of the leasehold interest in the leasehold lands both situated at Village Sikka, Taluka Jamnagar and used for rendering Port Infrastructure services under the Contract Documents pertaining to old port facilities. (b) Over the movable fixed assets and current assets used for rendering Port Infrastructure service under the Contract Documents pertaining to old port facilities. (c) On the right, title and interest of the Company in the designated account, investments made out of balance proceeds lying in the designated account and an assignment of Company's right, title and interest in, to or in respect of the Contract Documents and insurance policies pertaining to old port facilities. 2) Term Loans from Banks in Indian currency to the extent
of Rs. 2503.700 Millions (Previous Year Rs. 3077.500 Millions) are secured by
a first pari passu mortgage and charge over fixed assets, all current assets
(excluding receivables), all receivables including any proceeds received or
arising under any insurance claim, the Trust and Retention Account and all
amounts credited therein relating to Pipeline Infrastructure division. |
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
Axis Trustee Services Limited, Axis House, 2nd Floor,
Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400025,
Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Chaturvedi and Shah Chartered Accountants |
|
Address : |
714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFC0662N |
|
|
|
|
Holding company : |
· Reliance Industries Holding Private Limited CIN No.: U65923MH2007PTC168016 Priyash Commercials Private Limited CIN No.: U51100GJ2005PTC046468 |
|
|
|
|
Associates: |
· Reliance Industries Limited CIN No.: L17110MH1973PLC019786 Reliance Jamnagar Infrastructure Limited CIN No.: U45300GJ1999PLC036347 The Indian Film Combine Private Limited CIN No.: U92100MH1942PTC003702 Reliance Singapore Holdings Pte. Limited Reliance Global Holding Pte Limited |
|
|
|
|
Fellow Subsidiary Company : |
· Reliance Engineering (Middle East) DMCC India Utilities and Power Limited CIN No.: U40100GJ2010PLC059460 Relcom Venture Capital Private Limited CIN No.: U74999MH2000PTC126923 Kankhal Investments and Trading Company Private Limited CIN No.: U65923MH1979PTC021244 Reliance Enterprises Holding Private Limited CIN No.: U67120MH2007PTC168012 Deccan Finvest Private Limited CIN No.: U65910MH2000PTC211633 Reliance Utilities and Power Private Limited CIN No.: U40100GJ1991PTC051130 Reliance Consolidated Holdings Private Limited CIN No.: U65999MH2007PTC168431 Reliance Investment And Trading Private Limited CIN No.: U67120MH2007PTC168436 Antilia Commercial Private Limited CIN No.: U51900MH2000PTC125501 Vibrant Advertising Pvt Ltd CIN No.: U74300GJ1988PTC010703 |
|
|
|
|
Subsidiary
companies : |
· Reliance Utilities Private Limited CIN No.: U99999GJ2000PTC050444 Relogistics Infrastructure Limited CIN No.: U74140MH2000PLC128405 Reliance Gas Transportation Infrastructure Limited CIN No.: U60300GJ1999PLC040064 |
|
|
|
|
Other Related
Parties : |
· Rishike sh Enterprises LLP Pitambar Enterprises LLP Pavana Enterprises LLP Ganga Enterprises Akshaj Enterprises LLP |
CAPITAL STRUCTURE
As on 30.06.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,000,000,000 |
Equity Shares |
Re. 1/- each |
Rs. 50000.000 Millions |
|
2,500,000,000 |
10% Non-Cumulative Redeemable Preference Shares |
Rs. 10/- each |
Rs. 25000.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 75000.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,750,000,000 |
Equity Shares |
Re. 1/- each |
Rs. 2750.000
Millions |
|
47,000,000 |
10% Non-Cumulative Redeemable Preference Shares |
Rs. 10/- each |
Rs. 470.000
Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 3220.000 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
30.06.2013 |
30.06.2012 |
30.06.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
3220.000 |
3220.000 |
3040.000 |
|
(b) Reserves & Surplus |
109932.700 |
109972.000 |
164459.900 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
113152.700 |
113192.000 |
167499.900 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
98695.100 |
62764.400 |
52798.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
10563.800 |
10684.100 |
77004.000 |
|
(d) long-term provisions |
5911.700 |
2755.200 |
0.000 |
|
Total Non-current Liabilities (3) |
115170.600 |
76203.700 |
129802.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
1887.300 |
|
(b) Trade payables |
1058.600 |
3056.500 |
1887.000 |
|
(c) Other current
liabilities |
22893.400 |
33627.200 |
55079.300 |
|
(d) Short-term provisions |
87.600 |
2804.100 |
58.400 |
|
Total Current Liabilities (4) |
24039.600 |
39487.800 |
58912.000 |
|
|
|
|
|
|
TOTAL |
252362.900 |
228883.500 |
356213.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
44486.400 |
60921.900 |
15531.400 |
|
(ii) Intangible Assets |
25.900 |
32.800 |
18093.400 |
|
(iii) Capital
work-in-progress |
854.300 |
905.400 |
739.600 |
|
(iv) Intangible
assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
53799.300 |
43227.700 |
221288.100 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
99943.000 |
92008.400 |
15056.800 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
199108.900 |
197096.200 |
270709.300 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
40677.000 |
4980.200 |
18209.500 |
|
(b) Inventories |
1915.700 |
1881.500 |
2032.300 |
|
(c) Trade receivables |
2184.300 |
5065.300 |
3830.800 |
|
(d) Cash and cash
equivalents |
82.400 |
126.500 |
6881.200 |
|
(e) Short-term loans and
advances |
8217.600 |
19542.200 |
53924.500 |
|
(f) Other current assets |
177.000 |
191.600 |
626.300 |
|
Total Current Assets |
53254.000 |
31787.300 |
85504.600 |
|
|
|
|
|
|
TOTAL |
252362.900 |
228883.500 |
356213.900 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
30.06.2013 |
30.06.2012 |
30.06.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
39118.000 |
48451.200 |
48271.200 |
|
|
|
Other Income |
876.800 |
960.200 |
652.500 |
|
|
|
TOTAL (A) |
39994.800 |
49411.400 |
48923.700 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
85.000 |
48.600 |
33.200 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
1.000 |
14.300 |
22.100 |
|
|
|
Employees benefits expense |
915.800 |
2447.900 |
2268.700 |
|
|
|
Other expenses |
12495.000 |
25641.700 |
21759.400 |
|
|
|
TOTAL (B) |
13496.800 |
28152.500 |
24083.400 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
26498.000 |
21258.900 |
24840.300 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6304.900 |
7580.500 |
5120.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
20193.100 |
13678.400 |
19719.500 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
17392.400 |
14872.400 |
8371.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
2800.700 |
(1194.000) |
11348.500 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2840.000 |
123229.900 |
1397.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
(39.300) |
(124423.900) |
9951.500 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(115449.200) |
8974.800 |
93.800 |
|
|
|
|
|
|
|
|
|
Less |
SHORT PROVISION FOR
TAX FOR EARLIER YEARS |
0.000 |
0.100 |
0.500 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transferred to Debenture Redemption
Reserve |
0.000 |
0.000 |
1070.000 |
|
|
BALANCE CARRIED
TO THE B/S |
(115488.500) |
(115449.200) |
8974.800 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Port Infrastructure Services (Including services to SEZ Units and Developers) |
16040.300 |
14030.700 |
12381.900 |
|
|
|
Guarantee Commission |
11.300 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
16051.600 |
14030.700 |
12381.900 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
299.100 |
430.200 |
557.500 |
|
|
|
Components and spare parts |
583.700 |
507.500 |
777.400 |
|
|
TOTAL IMPORTS |
882.800 |
937.700 |
1334.900 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.01) |
(50.08) |
5.79 |
|
KEY RATIOS
|
PARTICULARS |
|
30.06.2013 |
30.06.2012 |
30.06.2011 |
|
PAT / Total Income |
(%) |
(0.10) |
(251.81) |
20.34 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.16 |
(2.46) |
23.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.42 |
(0.65) |
8.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
(0.01) |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.87 |
0.55 |
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.22 |
0.80 |
1.45 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
30.06.2011 |
30.06.2012 |
30.06.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
3040.000 |
3220.000 |
3220.000 |
|
Reserves & Surplus |
164459.900 |
109972.000 |
109932.700 |
|
Net
worth |
167499.900 |
113192.000 |
113152.700 |
|
|
|
|
|
|
long-term borrowings |
52798.000 |
62764.400 |
98695.100 |
|
Short term borrowings |
1887.300 |
0.000 |
0.000 |
|
Total
borrowings |
54685.300 |
62764.400 |
98695.100 |
|
Debt/Equity
ratio |
0.326 |
0.554 |
0.872 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
30.06.2011 |
30.06.2012 |
30.06.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
48271.200 |
48451.200 |
39118.000 |
|
|
|
0.373 |
(19.263) |

NET PROFIT MARGIN
|
Net
Profit Margin |
30.06.2011 |
30.06.2012 |
30.06.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
48271.200 |
48451.200 |
39118.000 |
|
Profit |
9951.500 |
(124423.900) |
(39.300) |
|
|
20.62% |
(256.80%) |
(0.10%) |

LOCAL AGENCY FURTHER INFORMATION
NOTE: Current Maturities
of Long Term Debts is Not Available.
CURRENT MATURITIES
OF LONG TERM DEBTS
|
Particulars |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
Current Maturities of Long Term Debts |
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
No |
|
12] |
Profitability for last
three years |
No |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10447220 |
02/12/2013 * |
40,000,000,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA |
B90560368 |
|
2 |
10314624 |
15/10/2011 |
25,000,000,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA |
B23953987 |
|
3 |
10255948 |
29/12/2010 |
10,000,000,000.00 |
AXIS TRUSTEE SERVICES LIMITED |
MAKER TOWERS 'F', 13TH FLOOR, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA |
B01964667 |
|
4 |
10074361 |
19/04/2012 * |
23,000,000,000.00 |
AXIS BANK LIMITED |
AXIS HOUSE, 2E, BOMBAY DYEING MILLS COMPOUND, PB MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA |
B39413943 |
|
5 |
10047253 |
26/10/2007 * |
42,500,000,000.00 |
AXIS BANK LIMITED |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA |
A26142075 |
|
6 |
10004050 |
28/03/2006 |
6,000,000,000.00 |
AXIS BANK LIMITED |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA |
A00354126 |
|
7 |
90211642 |
22/05/1987 |
5,300,000.00 |
THE INDUSTRIAL RECONSTRUCTION BANK OF INDIA |
NETAJI SUBHAS ROAD, CALCUTTA, WEST BENGAL - 700001, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
30.06.2013 (Rs.
In Millions) |
30.06.2012 (Rs.
In Millions) |
|
LONG TERM BORROWINGS |
|
|
|
Non-convertible debentures others |
5000.000 |
0.000 |
|
Total |
5000.000 |
0.000 |
CHANGE OF ADDRESS
The registered office address of the company has been shifted from Village
Magpar / Padana, Taluka Lalpur, District Jamnagar, Gujarat, India to present
address w.e.f.16.07.2008.
OPERATIONS:
During the year, the income from operations is Rs. 39118.000 Millions as against Rs. 48451.200 Millions in the previous year. The Profit from Continuing Operations before Interest, Depreciation and Tax for the year is Rs. 26498.000 Millions as against Rs. 21258.900 Millions in the previous year
FIXED ASSETS
Tangible Assets
Land
· Buildings
Plant
and Equipment
Furniture
and Fixtures
Vehicles
Motor
Vehicles
Office
Equipment
Other
Equipments
Leasehold
Improvements
Intangible Assets
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.02 |
|
|
1 |
Rs.99.43 |
|
Euro |
1 |
Rs.77.84 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
77 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.