MIRA INFORM REPORT

 

 

Report Date :

25.09.2014

 

IDENTIFICATION DETAILS

 

Name :

S S TECHNOMED PRIVATE LIMITED

 

 

Registered Office :

A-128, A-4, Tronica City, Upside Industrial Area, Ghaziabad – 201102, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.2004

 

 

Com. Reg. No.:

55 -124367

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U51507DL2004PTC124367

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS31557B

 

 

PAN No.:

[Permanent Account No.]

AAICS0561K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Medical Equipments.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

The rating is constrained on account of company’s small scale of business operations and thin profitability levels of the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Navin

Designation :

Director

Contact No.:

91-9811098577

Date :

24.09.2014

 

 

LOCATIONS

 

Registered Address/Factory :

A-128, A-4, Tronica City, Upside Industrial Area, Ghaziabad – 201102, Uttar Pradesh, India

Mobile No.:

91-9811098577

Area:

10000sq.fts

Location:

Owned

 

 

DIRECTORS

 

AS ON 12.09.2013

 

Name :

Mrs. Subhadra Sharma

Designation :

Director

Address :

D-50, Phase-1, Ashok Vihar, Phase-I, New Delhi – 110052, India

Date of Birth/Age :

10.06.1938

Date of Appointment :

29.01.2004

DIN No.:

01658941

 

 

Name :

Mrs. Bhavna Sharma

Designation :

Director

Address :

D-50, Phase-1, Ashok Vihar, Phase-I, New Delhi – 110052, India

Date of Birth/Age :

26.03.1974

Date of Appointment :

29.01.2004

DIN No.:

01658958

 

 

Name :

Mr. Naveen Sharma

Designation :

Director

Address :

D-50, Phase-1, Ashok Vihar, Phase-I, New Delhi – 110052, India

Date of Birth/Age :

24.04.1973

Date of Appointment :

29.01.2004

DIN No.:

02136527

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradeep

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 12.09.2013

 

Names of Shareholders

No. of Shares

 

% In Holding

Bhavna Sharma

21300

21.30

Naveen Sharma

25000

25.00

Subhadra Sharma

53700

53.70

TOTAL

100000

100.00

 

 

 

AS ON 12.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Medical Equipments.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Ř       South Africa

Ř       Netherland 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers:

Digiline, New Delhi 

 

 

Customers :

·         Others (Hospital)

·         Wholesalers

·         Merlino International

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Ř       Syndicate Bank, Upsidc Administrative Building, Tronica City, Delhi Saharanpur Road, Ghaziabad – 201102, Uttar Pradesh, India

Ř       HDFC Bank Limited

Ř       Standard Chartered Bank

 

 

Facilities :

 

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Term loan

 

 

From Bank

 

 

HDFC Car Loan (Hypothecation of Car)

0.506

0.678

Standard Chartered Bank (Mortgage of Residential House at Ashok Vihar)

0.445

1.561

Loan repayable on demand

-From Syndicate Bank A/c 1961 (Overdraft limit against hypothecation of stock, book debts and mortgage of Factory land and Building)

2.899

2.647

Total

3.850

4.886

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajeev Bansal and Associates

Chartered Accountants

Address :

506, Prabhat Kiran, 17 Rajendra Place, New Delhi – 110008, India

Tel. No.:

91-11-41538009

Fax No.:

91-11-41538009

Income-tax PAN of auditor or auditor's firm :

AAPPB7730B

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2010

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

0.313

0.187

0.074

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.313

1.187

1.074

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.951

2.239

2.409

(b) Deferred tax liabilities (Net)

0.000

0.020

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.951

2.259

2.409

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.899

2.647

0.000

(b) Trade payables

7.120

6.914

5.634

(c) Other current liabilities

0.031

0.039

0.045

(d) Short-term provisions

0.499

0.147

0.173

Total Current Liabilities (4)

10.549

9.747

5.852

 

 

 

 

TOTAL

12.813

13.193

9.335

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.552

2.394

1.464

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.015

0.000

0.000

(d)  Long-term Loan and Advances

1.113

1.013

0.431

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.680

3.407

1.895

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.238

4.562

2.279

(c) Trade receivables

5.219

4.262

4.203

(d) Cash and cash equivalents

0.274

0.704

(0.108)

(e) Short-term loans and advances

0.402

0.258

1.066

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9.133

9.786

7.440

 

 

 

 

TOTAL

12.813

13.193

9.335

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

22.711

22.652

18.081

 

 

Other Income

NA

N.A.

N.A.

 

 

TOTAL                                    

NA

N.A.

N.A.

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

N.A.

N.A.

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

0.719

0.498

0.344

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.555

0.336

0.256

 

 

 

 

 

 

PROFIT BEFORE TAX

0.164

0.162

0.088

 

 

 

 

 

Less

TAX                                                     

0.051

0.052

0.030

 

 

 

 

 

 

PROFIT AFTER TAX                

0.113

0.110

0.058

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

0.342

5.023

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.13

1.10

0.58

 

Expected Sales (2013-2014): Rs.30.000 Millions

 

The above information has been parted by Mrs. Bhavana and Mr. Navin (Director)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

1.28
1.23
0.94

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
0.14
0.08

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

2.93
4.12
2.24

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.87
1.00
1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

1.000

1.000

1.000

Reserves & Surplus

0.074

0.187

0.313

Net worth

1.074

1.187

1.313

 

 

 

 

long-term borrowings

2.409

2.239

0.951

Short term borrowings

0.000

2.647

2.899

Total borrowings

2.409

4.886

3.850

Debt/Equity ratio

2.243

4.116

2.932

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

18.081

22.652

22.711

 

 

25.281

0.260

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

18.081

22.652

22.711

Profit

0.058

0.110

0.113

 

0.32%

0.49%

0.50%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10337347

26/12/2011

3,000,000.00

SYNDICATE BANK

UPSIDC ADMINISTRATIVE BUILDING, TRONICA CITY, DELHI SAHARANPUR ROAD, GHAZIABAD, UTTAR PRADESH - 201102, INDIA

B32861502

 

 

FIXED ASSETS:

 

Ř       Car

Ř       Computer

Ř       Cycle

Ř       Dies

Ř       Office Equipment

Ř       Furniture and Fixture

Ř       Tools

Ř       Generator

Ř       Battery

Ř       Fan

Ř       Fire Extinguisher

Ř       Microwave

Ř       Stabilizer

Ř       UPS

Ř       Machinery

Ř       Printer

Ř       Water Equipment

Ř       CCT Camera

Ř       Mobile Phone

Ř       Weigh Machine

Ř       Air Condition

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.87

UK Pound

1

Rs.99.63

Euro

1

Rs.78.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.