MIRA INFORM REPORT

 

 

Report Date :

27.09.2014

 

IDENTIFICATION DETAILS

 

Name :

ATLAS SHIPPING SERVICES PRIVATE LIMITED

 

 

Registered Office :

3A, Hare Street, 2nd Floor, Hare Street, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.05.1996

 

 

Com. Reg. No.:

21-079575

 

 

Capital Investment / Paid-up Capital :

Rs. 31.669 Millions

 

 

CIN No.:

[Company Identification No.]

U74140WB1996PTC079575

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Freight Forwarding Services

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are fair.  Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay

Designation :

Account Department

Contact No.:

91-120-4527000

Date :

25.09.2014

 

 

LOCATIONS

 

Registered Office :

3A, Hare Street, 2nd Floor, Hare Street, Kolkata – 700001, West Bengal, India

Tel. No.:

91-120-4527000

Fax No.:

91-120-4527011

E-Mail :

finance.del@altasdecargo.com

Website :

http://www.atlasdecargo.com

 

 

Corporate Office :

B - 56A, Second Floor, Sector – 7, Noida - 201301, Uttar Pradesh, India

 

 

Branches :

Located At:

 

·         Ahmedabad

·         Bangalore

·         Bhadohi

·         Chennai

·         Cochin

·         Chandigarh

·         Indore

·         Jaipur

·         Jodhpur

·         Kandla

·         Kanpur

·         Kolkata

·         Ludhiana

·         Moradabad

·         Mumbai

·         Panipat

·         Pune

·         Surat

·         Tuticorin

·         Vadodra Visakhapatnam

 

 

Overseas :

·         Kathmandu, Nepal

·         Thimphu, Bhutan

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Sushil Gupta

Designation :

Managing Director

Address :

3a, Hare Street, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

01.07.1964

Date of Appointment :

01.11.2010

DIN No.:

00546912

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140WB1996PTC079575

ATLAS SHIPPING SERVICES PVT LTD

Managing director

01/11/2010

18/05/1996

-

Active

NO

2

U70101WB1995PLC075570

VIJAY ENCLAVE LTD.

Director

30/07/2004

30/07/2004

-

Dormant

NO

3

U51900WB1999PTC089662

SILVERSON MARKETING PRIVATE LIMITED

Director

25/04/2005

25/04/2005

-

Active

NO

4

U63090WB2006PTC165299

BLUE MOON LOGISTICS PRIVATE LIMITED

Director

10/08/2006

10/08/2006

-

Active

NO

5

U60210MH2006PTC161086

ATLAS DE CARGO (INDIA) PRIVATE LIMITED

Director

01/01/2007

01/01/2007

-

Active

NO

6

U74990MH2009PTC197975

GTS LOGISTICS PRIVATE LIMITED

Director

18/12/2009

18/12/2009

-

Active

NO

7

U61200DL2011FTC222068

BOLLORE AFRICA LOGISTICS INDIA PRIVATE LIMITED

Director

07/07/2011

07/07/2011

-

Active

NO

 

 

Name :

Mr. Ajay Gupta

Designation :

Director

Address :

B 13B, Kalkaji, New Delhi – 110019, Delhi, India

Date of Appointment :

24.07.2005

DIN No.:

01808493

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70101WB1995PLC075570

VIJAY ENCLAVE LTD.

Director

22/12/2004

22/12/2004

-

Dormant

NO

2

U74140WB1996PTC079575

ATLAS SHIPPING SERVICES PVT LTD

Director

24/07/2005

24/07/2005

-

Active

NO

 

 

Name :

Mr. Nishit Gupta

Designation :

Director

Address :

B 13B, Kalkaji, New Delhi – 110019, Delhi, India

Date of Birth/Age :

30.01.1989

Date of Appointment :

15.10.2008

DIN No.:

02333074

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140WB1996PTC079575

ATLAS SHIPPING SERVICES PVT LTD

Director

15/10/2008

15/10/2008

-

Active

NO

2

U51909DL2008PTC183815

BENEVOLENT TRADEX PRIVATE LIMITED

Director

08/03/2009

08/03/2009

04/05/2012

Active

NO

3

U61200DL2011FTC222068

BOLLORE AFRICA LOGISTICS INDIA PRIVATE LIMITED

Director

07/07/2011

07/07/2011

-

Active

NO

4

U63090WB2006PTC165299

BLUE MOON LOGISTICS PRIVATE LIMITED

Director

28/09/2011

28/09/2011

-

Active

NO

5

U72900HR2012PTC045553

LOGISTICS PORTAL PRIVATE LIMITED

Director

31/03/2012

31/03/2012

-

Active

NO

6

U51900DL2013PTC253887

REGNANT TRADING PRIVATE LIMITED

Director

12/06/2013

12/06/2013

-

Active

NO

7

U63040DL2014PTC270887

GLEE TRAVELS PRIVATE LIMITED

Director

26/08/2014

26/08/2014

-

Active

NO

 

 

Name :

Ms. Neha Gupta

Designation :

Director

Address :

17/41, Nice Apartments, West Punjabi Bagh, New Delhi – 110026, Delhi, India

Date of Birth/Age :

29.10.1985

Date of Appointment :

28.09.2011

DIN No.:

01734264

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090WB2006PTC165299

BLUE MOON LOGISTICS PRIVATE LIMITED

Director

28/08/2006

28/08/2006

-

Active

NO

2

U74140WB1996PTC079575

ATLAS SHIPPING SERVICES PVT LTD

Director

28/09/2011

28/09/2011

-

Active

NO

3

U51900WB1999PTC089662

SILVERSON MARKETING PRIVATE LIMITED

Director

20/10/2011

20/10/2011

-

Active

NO

4

U72900HR2012PTC045553

LOGISTICS PORTAL PRIVATE LIMITED

Director

31/03/2012

31/03/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Sushil Kumar Gupta

1552450

Saroj Gupta

278000

Sushil Hupta (HUF)

43250

Silverson Marketing Private Limited, India

1141200

Ajay Gupta And Sons (HUF)

750

Neha Gupta

1300

Bluemoon Logistics Private Limited, India

150000

Total

3166950

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

37.82

Directors or relatives of directors

 

62.18

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Freight Forwarding Services

 

 

Products :

·         Air, Ocean and Logistics Services

·         Inland Forwarding

·         Product Sourcing

·         Po Management

·         Consolidation

·         Warehousing and Distribution

·         Marine Insurance

 

 

GENERAL INFORMATION

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, 10, Parlament Street, New Delhi – 110001, Delhi, India

·         Axis Bank

·         Punjab National Bank

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Term loan form Punjab national bank

0.000

1.500

SHORT TERM BORROWINGS:

 

 

CASH CREDIT

 

 

From Standard Chartered Bank

70.000

56.000

Vehicle Loan From Banks

0.601

1.258

Bank O/D With Standard Chartered Bank

24.591

39.589

Total

95.192

98.347

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agrawal Himatsingka And Company

Chartered Accountants

Address :

9, India Exchange Place, 4th Floor, Room No. 3, Kolkata – 700001, West Bengal, India

PAN No.:

AAFFA4281L

 

 

Associates/Subsidiaries :

Silverson Marketing Private Limited

Bluemoon Logistics Private Limited

Bollore Africa Logistics India Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorized Capital: Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital: Rs. 34.930 Millions

 

 

As on: 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3166950

Equity Shares

Rs.10/- each

Rs. 31.669 Millions

 

 

 

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.669

31.669

30.169

(b) Reserves & Surplus

116.367

105.614

84.501

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

15.000

0.000

15.000

Total Shareholders’ Funds (1) + (2)

163.036

137.283

129.670

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.500

1.500

(b) Deferred tax liabilities (Net)

0.320

0.136

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.320

1.636

1.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

99.196

101.091

115.322

(b) Trade payables

246.318

60.171

48.506

(c) Other current liabilities

4.756

3.070

2.776

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

350.270

164.332

166.604

 

 

 

 

TOTAL

513.626

303.251

297.774

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.391

16.362

15.914

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

26.836

26.649

21.100

(c) Deferred tax assets (net)

0.000

0.000

0.119

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.227

43.011

37.133

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

415.277

215.492

202.047

(d) Cash and cash equivalents

2.993

6.527

19.187

(e) Short-term loans and advances

54.129

38.221

39.407

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

472.399

260.240

260.641

 

 

 

 

TOTAL

513.626

303.251

297.774

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

991.055

759.249

761.781

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

28.664

23.883

20.693

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

12.971

12.945

11.576

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX

15.693

10.938

9.117

 

 

 

 

 

Less

TAX                                                                 

4.756

3.071

2.776

 

 

 

 

 

 

PROFIT AFTER TAX

10.937

7.867

6.341

 

 

 

 

 

Less

PROVISION FOR DEFERRED TAX LIA/ASSETS

0.184

0.255

0.249

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.817

8.204

2.112

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

26.570

15.816

8.204

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

149.067

160.902

NA

 

TOTAL EARNINGS

149.067

160.902

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.45

2.48

2.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.58

1.44

1.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.22

3.95

3.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.08

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.61

0.75

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.58

1.56

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.169

31.669

31.669

Reserves & Surplus

84.501

105.614

116.367

Share Application money pending allotment

15.000

0.000

15.000

Net worth

129.670

137.283

163.036

 

 

 

 

long-term borrowings

1.500

1.500

0.000

Short term borrowings

115.322

101.091

99.196

Total borrowings

116.822

102.591

99.196

Debt/Equity ratio

1.019

0.747

0.670

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

761.781

759.249

991.055

 

 

(0.332)

30.531

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

761.781

759.249

991.055

Profit

6.341

7.867

10.937

 

0.83%

1.04%

1.10%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Unsecured Loan

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

SHORT TERM BORROWINGS:

 

 

Loans and Advances From Related Parties

3.775

4.015

Other Loans and Advances

0.229

0.229

Total

4.004

4.244

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10253243

03/12/2012 *

100,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001,  INDIA

B65307621

2

10249118

03/12/2012 *

100,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001, 
INDIA

B65307191

3

10249122

03/12/2012 *

100,000,000.00

STANDARD CHARTERED BANK

10, PARLIAMENT STREET, NEW DELHI, DELHI - 110001,  INDIA

B65306821

 

 

FIXED ASSETS:

 

·         Office Space

·         Fax Machine

·         Inverter

·         Computer

·         Air Conditioner

·         Mobile Phone

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.