|
Report Date : |
27.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
EZTM JSC |
|
|
|
|
Registered Office : |
Ul Krasnaya d 19, 144000 Moskovskaya obl, g Elektrostal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
15.01.1993 |
|
|
|
|
Legal Form : |
Public limited company (OAO) |
|
|
|
|
Line of Business : |
Manufacture of machinery for metallurgy |
|
|
|
|
No. of Employees : |
1743 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A2 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
OAO
"EZTM"
ul Krasnaya d 19,
144000 Moskovskaya obl, g Elektrostal
Tel: 74957029757
Telefax: 74965777342
E-Mail: eztm@eztm.ru
Web: www.eztm.ru
|
Business course |
Satisfactory order situation. |
|
|
Terms of payment |
Recently, occasionally dalays of payments / payment reminders;
earlier, within agreed terms, partly. |
|
|
Business connection |
Business connection appears permissable. |
|
|
Established on |
15/01/1993 - Public limited company (OAO) |
|
Registered on |
19/12/2002, INSPEKTSIYA MNS ROSSII PO G
ELEKTROSTALI MOSKOVSKOY OBLASTI, RegNr.: 1025007116100 |
|
Registered capital |
|
RUB |
161 250,- |
|
||||
|
Stockholders |
Vladimir Vladimirovich Rasskazov |
% |
5,77 |
|
||||
|
|
Andrey Leonidovich Burtsev |
% |
5,63 |
|
|
|
Mikhail Sergeevich Semenov |
% |
5,63 |
|
|
|
Pavel Anatolevich Popov |
% |
0,05 |
|
|
Owner |
ZAO
"Oykumena" |
% |
61,69 |
|
|
Employees |
Lyubov
Leonidovna Bogdanova |
|
Management |
Andrey Leonidovich
Burtsev |
|
|
Lev Viktorovich
Gnidenko |
|
|
Mikhail
Sergeevich Semenov |
|
|
Pavel
Anatolevich Popov |
|
|
Vladimir
Vladimirovich Rasskazov |
|
|
YUriy
Nikolaevich SHleyfer |
|
Sole Executive
Body |
Vladimir
Semenovich Zarudnyy |
|
General data |
Main activity: |
|
|
|
|
Full name: |
||
|
|
Name in foreign
language: |
|
|
Short name: |
|
|
|
|
|
Residence
address: |
|
|
Representative
office: |
|
|
EP-15 Diplomatic Enclave Chanakyapuri New
Delhi-110021, Deli |
|
|
CHerepanova dom 10, 140000 Pavlodarskaya
oblast, gorod |
|
|
av.Getulio Vargas 109-302, San Vicente |
|
|
OAO "EZTM" specializes in
production of equipment for steel, pipe and section rolling plants, mining
and cement industries. The subject belongs to the largest enterprises of
Russian heavy industry and manufactures the following type of production: |
|
Other activities |
|
|
|
: |
|
|
|
Printing n.e.c. |
(22.22) |
|
|
Manufacture of basic iron and steel and of ferro-alloys |
(27.14) |
|
|
Casting of iron |
(27.51) |
|
|
Casting of steel |
(27.52) |
|
|
Casting of light metals |
(27.53) |
|
|
Casting of other non-ferrous metals |
(27.54) |
|
|
Forging |
(28.40) |
|
|
General mechanical engineering |
(28.52) |
|
|
Manufacture of tools |
(28.62) |
|
|
Manufacture of furnaces and furnace burners |
(29.21.1) |
|
|
Manufacture of machine tools |
(29.40.3) |
|
|
Manufacture of machinery for mining |
(29.52) |
|
|
Recycling of metal waste and scrap |
(37.10) |
|
|
Production and distribution of electricity |
(40.10.2) |
|
|
Steam and hot water supply |
(40.30.14) |
|
|
Retail sale of automotive fuel |
(50.50) |
|
|
Wholesale of solid |
(51.51.2) |
|
|
Retail sale of alcoholic and other beverages |
(52.25) |
|
|
Hotels without restaurants |
(55.12) |
|
|
Other provision of lodgings n.e.c. |
(55.23.1) |
|
|
Other provision of lodgings n.e.c. |
(55.23.2) |
|
|
Restaurants |
(55.30) |
|
|
Bars |
(55.40) |
|
|
Canteens |
(55.51) |
|
|
Activity in fixed telephone services |
(64.20.11) |
|
|
Letting of own property |
(70.20.1) |
|
|
Letting of own property |
(70.20.2) |
|
|
Management of real estate on a fee or contract basis |
(70.32.1) |
|
|
Hospital activities |
(85.11.2) |
|
|
Library and archives activities |
(92.51) |
|
|
Washing and dry-cleaning of textile and fur products |
(93.01) |
|
Employees |
2012 |
2181 employees |
|
|
2013 |
1743 employees |
|
Annual turnover |
31/12/2006 |
|
RUB |
2 115 594 000,- |
|
|
|
31/12/2007 |
|
RUB |
2 507 312 000,- |
|
|
|
31/12/2008 |
|
RUB |
2 752 846 000,- |
|
|
|
31/12/2009 |
|
RUB |
1 957 367 000,- |
|
|
|
31/12/2010 |
|
RUB |
1 980 632 000,- |
|
|
|
31/12/2011 |
|
RUB |
2 154 080 000,- |
|
|
|
31/12/2012 |
|
RUB |
2 157 829 000,- |
|
|
|
31/12/2013 |
|
RUB |
2 235 236 000,- |
|
|
Events, negative
data |
02.03.2012 - Legal debt collection
procedure |
|
|
27.08.2012 - Legal debt collection
procedure |
|
|
28.09.2012 - Legal debt collection
procedure |
|
|
31.01.2013 - Legal debt collection
procedure |
|
|
02.04.2013 - Legal debt collection
procedure |
|
|
01.07.2013 - Legal debt collection
procedure |
|
|
11.07.2013 - Legal debt collection
procedure |
|
|
05.08.2013 - Legal debt collection
procedure |
|
|
12.08.2013 - Legal debt collection
procedure |
|
|
11.11.2013 - Legal debt collection
procedure |
|
|
04.12.2013 - Legal debt collection
procedure |
|
|
13.01.2014 - Legal debt collection
procedure |
|
|
31.01.2014 - Legal debt collection
procedure |
|
|
31.01.2014 - Legal debt collection
procedure |
|
|
31.01.2014 - Legal debt collection
procedure |
|
|
31.01.2014 - Legal debt collection
procedure |
|
|
31.01.2014 - Legal debt collection
procedure |
|
|
11.02.2014 - Legal debt collection
procedure |
|
|
18.03.2014 - Legal debt collection
procedure |
|
|
25.03.2014 - The claim for the
recognition of debtor insolvency |
|
|
27.03.2014 - Legal debt collection
procedure |
|
|
25.04.2014 - Legal debt collection
procedure |
|
|
25.04.2014 - Legal debt collection
procedure |
|
|
28.05.2014 - Legal debt collection
procedure |
|
|
16.06.2014 - Legal debt collection
procedure |
|
|
24.06.2014 - Legal debt collection
procedure |
|
|
01.07.2014 - Rejection of claim for the
recognition of debtor insolvency |
|
|
04.07.2014 - Legal debt collection
procedure |
|
|
24.07.2014 - Legal debt collection
procedure |
|
|
25.07.2014 - Legal debt collection
procedure |
|
|
07.08.2014 - Legal debt collection
procedure |
|
|
23.09.2014 - Legal debt collection
procedure |
|
Remarks |
During the phone call the representative
of the company informed that business premises at ul Krasnaya d 19, 144000
Moskovskaya obl, g Elektrostal are rented by OAO "EZTM". |
|
Bank relations |
FORSHTADT: |
|
A. The enclosed balance of 2012 is originated from official source, it
is authenticated by the auditor . (31.12.2012 - 1000 RUB) - Warning! The
figures stated in the balance sheet may contain error(s). |
|
balance |
A 31.12.2012 |
B 31.12.2013 |
C |
|
1. ASSETS |
|
|
|
|
|
|
|
|
|
Intangible assets |
839 |
1 174 |
|
|
The results of research and development |
2 233 |
1 397 |
|
|
Intangible research assets |
0 |
0 |
|
|
Tangible research assets |
0 |
0 |
|
|
Fixed assets |
1 446 946 |
1 487 027 |
|
|
Profitable investments in tangible assets |
0 |
0 |
|
|
Financial investments |
3 908 |
3 358 |
|
|
Deferred tax assets |
1 962 |
43 967 |
|
|
Other non-current assets |
296 |
0 |
|
|
TOTAL IN SECTION I. |
1 456 184 |
1 536 923 |
|
|
II. CURRENT ASSETS |
|
|
|
|
Inventories |
1 185 584 |
991 323 |
|
|
VAT on acquired assets |
10 171 |
20 899 |
|
|
Accounts receivable |
779 298 |
737 557 |
|
|
Financial investments (excluding the monetary equivalent) |
0 |
0 |
|
|
Cash and monetary equivalents |
20 107 |
4 634 |
|
|
Other current assets |
48 763 |
39 273 |
|
|
TOTAL IN SECTION II. |
2 043 923 |
1 793 686 |
|
|
BALANCE |
3 500 107 |
3 330 609 |
|
|
2. LIABILITIES |
|
|
|
|
III. CAPITAL AND RESERVES |
|
|
|
|
Authorized capital (share capital, charter capital, deposits capital,
partners capital) |
161 |
161 |
|
|
Treasury stock |
0 |
0 |
|
|
Revaluation of fixed assets |
504 863 |
500 490 |
|
|
Additional capital (without revaluation) |
0 |
0 |
|
|
Reserve capital |
8 |
8 |
|
|
Retained earnings (uncovered loss) |
531 273 |
551 456 |
|
|
TOTAL IN SECTION III. |
1 036 305 |
1 052 115 |
|
|
IV. LONG-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
492 214 |
909 200 |
|
|
Deferred tax liabilities |
126 189 |
133 972 |
|
|
Provisions |
0 |
0 |
|
|
Other liabilities |
0 |
0 |
|
|
TOTAL IN SECTION IV. |
618 403 |
1 043 172 |
|
|
V. SHORT-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
1 026 394 |
683 104 |
|
|
Payables |
763 675 |
524 491 |
|
|
Deferred income |
0 |
0 |
|
|
Provisions |
37 026 |
25 582 |
|
|
Sonstige Verbindlichkeiten |
18 304 |
2 145 |
|
|
TOTAL IN SECTION V. |
1 845 399 |
1 235 322 |
|
|
BALANCE |
3 500 107 |
3 330 609 |
|
|
A. The enclosed profit and loss account of
2012 is originated from official source, it is authenticated by the auditor .
(31.12.2012 - 1000 RUB) |
|||
|
profit and loss account |
A 31.12.2012 |
B 31.12.2013 |
C |
|
Turnover |
2 157 829 |
2 235 236 |
|
|
Cost of sales |
1 387 420 |
1 659 561 |
|
|
Gross profit (loss) |
770 409 |
575 675 |
|
|
Selling expenses |
95 149 |
79 636 |
|
|
Administrative expenses |
479 943 |
383 926 |
|
|
Sales profit (loss) |
195 317 |
112 113 |
|
|
Earnings from other entities |
3 |
3 |
|
|
Interest receivable |
77 |
53 |
|
|
Interest payable |
131 221 |
163 003 |
|
|
Other operating income |
474 043 |
521 744 |
|
|
Other operating expenses |
516 503 |
469 228 |
|
|
Profit (loss) before tax |
21 716 |
1 682 |
|
|
Current profit tax |
0 |
15 653 |
|
|
Permanent tax liabilities (assets) |
10 881 |
18 905 |
|
|
Change in deferred tax liabilities |
15 225 |
7 783 |
|
|
Change in deferred tax assets |
0 |
42 005 |
|
|
Different |
5 462 |
4 442 |
|
|
Net profit (loss) |
1 029 |
15 809 |
|
|
Results of fixed assets revaluation, non-includedin net profit/loss
for period |
0 |
0 |
|
|
Result of other transactions, non included in net profit/loss for
period |
0 |
0 |
|
|
Total financial result for period |
1 029 |
15 809 |
|
|
A. The enclosed balance of 2014 is originated from official source, no
data available about authentication. (30.06.2014 - 1000 RUB) - Warning! The
figures stated in the balance sheet may contain error(s). |
|||
|
balance |
A 30.06.2014 |
B |
C |
|
1. ASSETS |
|
|
|
|
|
|
|
|
|
Intangible assets |
1 159 |
|
|
|
The results of research and development |
746 |
|
|
|
Intangible research assets |
0 |
|
|
|
Tangible research assets |
0 |
|
|
|
Fixed assets |
1 505 607 |
|
|
|
Profitable investments in tangible assets |
0 |
|
|
|
Financial investments |
3 358 |
|
|
|
Deferred tax assets |
74 358 |
|
|
|
Other non-current assets |
0 |
|
|
|
TOTAL IN SECTION I. |
1 585 228 |
|
|
|
II. CURRENT ASSETS |
|
|
|
|
Inventories |
990 189 |
|
|
|
VAT on acquired assets |
5 773 |
|
|
|
Accounts receivable |
616 525 |
|
|
|
Financial investments (excluding the monetary equivalent) |
0 |
|
|
|
Cash and monetary equivalents |
5 411 |
|
|
|
Other current assets |
42 404 |
|
|
|
TOTAL IN SECTION II. |
1 660 302 |
|
|
|
BALANCE |
3 245 530 |
|
|
|
2. LIABILITIES |
|
|
|
|
III. CAPITAL AND RESERVES |
|
|
|
|
Authorized capital (share capital, charter capital, deposits capital,
partners capital) |
161 |
|
|
|
Treasury stock |
0 |
|
|
|
Revaluation of fixed assets |
500 009 |
|
|
|
Additional capital (without revaluation) |
0 |
|
|
|
Reserve capital |
8 |
|
|
|
Retained earnings (uncovered loss) |
41 360 |
|
|
|
TOTAL IN SECTION III. |
913 838 |
|
|
|
IV. LONG-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
1 123 435 |
|
|
|
Deferred tax liabilities |
139 738 |
|
|
|
Provisions |
0 |
|
|
|
Other liabilities |
0 |
|
|
|
TOTAL IN SECTION IV. |
1 263 173 |
|
|
|
V. SHORT-TERM LIABILITIES |
|
|
|
|
Borrowed funds |
437 517 |
|
|
|
Payables |
597 502 |
|
|
|
Deferred income |
0 |
|
|
|
Provisions |
31 355 |
|
|
|
Sonstige Verbindlichkeiten |
2 145 |
|
|
|
TOTAL IN SECTION V. |
1 068 519 |
|
|
|
BALANCE |
3 245 530 |
|
|
|
A. The enclosed profit and loss account of 2014 is originated from
official source, no data available about authentication. (30.06.2014 - 1000
RUB) |
|||
|
profit and loss account |
A 30.06.2014 |
B |
C |
|
Turnover |
718 816 |
|
|
|
Cost of sales |
550 653 |
|
|
|
Gross profit (loss) |
168 163 |
|
|
|
Selling expenses |
34 028 |
|
|
|
Administrative expenses |
187 514 |
|
|
|
Sales profit (loss) |
-53 379 |
|
|
|
Earnings from other entities |
0 |
|
|
|
Interest receivable |
17 |
|
|
|
Interest payable |
90 667 |
|
|
|
Other operating income |
178 165 |
|
|
|
Other operating expenses |
201 063 |
|
|
|
Profit (loss) before tax |
-166 927 |
|
|
|
Current profit tax |
0 |
|
|
|
Permanent tax liabilities (assets) |
-8 761 |
|
|
|
Change in deferred tax liabilities |
-5 766 |
|
|
|
Change in deferred tax assets |
30 391 |
|
|
|
Different |
4 026 |
|
|
|
Net profit (loss) |
-138 276 |
|
|
|
Results of fixed assets revaluation, non-includedin net profit/loss
for period |
0 |
|
|
|
Result of other transactions, non included in net profit/loss for
period |
0 |
|
|
|
Total financial result for period |
-138 276 |
|
|
|
|
|||
|
Ratios |
|
2011 |
2012 |
2013 |
|
|
Quick ratio |
n/a |
n/a |
n/a |
|
|
Current ratio |
n/a |
n/a |
n/a |
|
|
Average Collection Period |
n/a |
n/a |
n/a |
|
|
Payables turnover Period |
n/a |
n/a |
n/a |
|
|
Debt ratio |
n/a |
n/a |
n/a |
|
|
Equity to total assets ratio |
n/a |
n/a |
n/a |
|
|
Funding ratio |
n/a |
n/a |
n/a |
|
|
Return on sales |
n/a |
n/a |
n/a |
|
|
Return on Assets |
n/a |
n/a |
n/a |
|
|
Return on Equity |
n/a |
n/a |
n/a |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.57 |
|
|
1 |
Rs.100.42 |
|
Euro |
1 |
Rs.78.44 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.