MIRA INFORM REPORT

 

 

Report Date :

27.09.2014

 

IDENTIFICATION DETAILS

 

Name :

MOOG CONTROLS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1, 2 and 3, Electronics City, Bangalore – 561 229, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.01.1989

 

 

Com. Reg. No.:

08-009802

 

 

Capital Investment / Paid-up Capital :

Rs.205.286 millions

 

 

CIN No.:

[Company Identification No.]

U32109KA1989PTC009802

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM00933C

 

 

PAN No.:

[Permanent Account No.]

AABCM3226G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Servo Control Mechanism and Precision Components.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Moong Inc., USA

 

It is an established company having satisfactory track record.

 

There seems some dip in the profit of the company during 2013 however, net worth of the company is good. General financial position of the company is sound.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions,.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Parmeshwar Aiya

Designation :

Assistant Account Manager

Contact No.:

91-80-33726315

Date :

26.09.2014

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No. 1, 2 and 3, Electronics City, Bangalore – 561 229, Karnataka, India

Tel. No.:

91-80-28520585 / 936 – 38 / 28520535 / 28527344 / 28527370

Fax No.:

91-80-28520586

E-Mail :

sales.india@moog.com

mohan@in.moog.com

rsimha@moog.com

pkannan@moog.com

Website :

http://www.moog.com

Area :

25,000 sq. fts.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Subramanian Suryanarayan

Designation :

Director

Address :

7 Tanjong RHU Road, # 19-03, Singapore – 436 887

Date of Birth/Age :

23.09.1961

Date of Appointment :

09.10.2009

DIN No.:

02836682

 

 

Name :

Mr. Anurag Kashyap

Designation :

Additional Director

Address :

139, Rainbow Residency, Sarjapur Road, (Opposite WIPRO), Bangalore – 560 034, Karnataka, India 

Date of Birth/Age :

29.06.1972

Date of Appointment :

01.12.2010

DIN No.:

01000668

 

 

Name :

Mr. Simha Raghavendra Rao Sameera 

Designation :

Additional Director

Address :

No. 915, 6th D Cross, 1st Main, Kengeri Satellite Town, Bangalore – 560 060, Karnataka, India

Date of Birth/Age :

10.07.1972

Date of Appointment :

01.12.2010

DIN No.: 

03374529

 

 

Name :

Mr. Ramamurthy Venkatesh

Designation :

Additional Director

Address :

No.669, 17th, C Main Road, Koramangala Layout, Bangalore – 560 095, Karnataka, India 

Date of Birth/Age :

15.05.1974

Date of Appointment :

01.12.2010

DIN No.:

03375089

 

 

KEY EXECUTIVES

 

Name :

Mr. Parmeshwar Aiya

Designation :

Assistant Account Manager

 

 

Name :

Mr. Pallavi Bhimeshen Kaveri

Designation :

Secretary

Address :

Flat No. 402, Ascenta Indira, Chola Nagar, RT Nagar Post, Bangalore – 560 032, Karnataka, India

Date of Birth/Age :

236.04.1987

Date of Appointment :

10.05.2012

PAN No.:

CAKPK0429H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Moog Controls Limited, UK

 

2

Moog Inc., USA

 

11427248

Moog Singapore Pte. Limited, Singapore 

 

9101389

Total

 

20528639

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Servo Control Mechanism and Precision Components.

 

 

Products :

Item Code No. (ITC Code)

32109

Product Description

Engineering Products

 

 

Exports :

 

Products :

Servo Control Mechanism and Precision Components

Countries :

·         Germany

·         USA

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

·         USA

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

CKG – Germany

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         HSBC Bank, MG Road Branch

·         Bank of Nova Scotia, 25/2, M. G. Road, Bangalore – 560 001, Karnataka, India

 

 

 

Banking Relations :

---

 

 

Auditors 1 :

 

Name :

Varma and Varma

Chartered Accountant

 

 

Auditors 2 :

 

Name :

Walker Chandiok and Company

Chartered Accountants

Address :

Grant Thornton House, 3274/A, 11th Main, HAL, 11 Stage, Indiranagar, Bangalore – 560 008, Karnataka, India

Tel. No.:

91-80-41471222-26

Fax No.:

91-80-41261228

PAN No.:

AAAFW4298E

 

 

Fellow Subsidiary :

·         Moog India Technology Center Private Limited

·         Moog Motion Controls Private Limited

·         Moog Ireland International Financial Services Centre Limited, Ireland

·         Moog Singapore Pte Limited, Singapore

·         Moog Unna Gmbh, Germany

·         Moog Luxembourg Sarl, Luxembourg

·         Moog Industrial Controls (Shanghai) Company Limited

 

 

Holding Company :

Moog Inc., United States of America

 

 

Fellow Subsidiary Company :

·         Moog GmbH, Germany

·         Moog Italiana S.r.l, Italy

·         Moog Japan Limited, Japan

·         Moog Controls Corporation, Phillines

·         Moog Controls Limited, United Kingdom

·         Moog Control Systems (Shanghai) Company Limited., People's republic of China

·         Moog Holland Aircraft Services B.V. , The Netherlands

·         Moog do Brasil controls Limited, Brazil

·         Procontrol AG, Switzerland

·         Moog Ireland Limited, Ireland

·         Moog Korea Limited, South Korea

·         Moog Controls Hong Kong Limited, Hong Kong

·         Moog B.V. The Netherlands

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,528,639

Equity Shares

Rs.10/- each

Rs.205.286 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,528,639

Equity Shares

Rs.10/- each

Rs.205.286 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

205.286

205.286

205.286

(b) Reserves & Surplus

461.613

404.287

324.646

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

666.899

609.573

529.932

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

32.324

(b) Deferred tax liabilities (Net)

15.900

21.000

22.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

14.534

12.951

11.152

Total Non-current Liabilities (3)

30.434

33.951

65.476

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

30.736

12.613

91.425

(c) Other current liabilities

24.706

59.177

49.561

(d) Short-term provisions

18.171

10.604

0.000

Total Current Liabilities (4)

73.613

82.394

140.986

 

 

 

 

TOTAL

770.946

725.918

736.394

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

277.692

307.124

311.842

(ii) Intangible Assets

2.037

4.248

5.472

(iii) Capital work-in-progress

0.000

0.000

5.227

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.595

6.551

8.542

(e) Other Non-current assets

6.000

6.000

10.433

Total Non-Current Assets

293.324

323.923

341.516

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

153.102

165.173

173.357

(c) Trade receivables

78.920

97.037

79.330

(d) Cash and cash equivalents

205.503

31.367

19.309

(e) Short-term loans and advances

39.591

106.417

122.882

(f) Other current assets

0.506

2.001

0.000

Total Current Assets

477.622

401.995

394.878

 

 

 

 

TOTAL

770.946

725.918

736.394

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL            

875.990

837.747

703.185

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

791.852

722.296

646.183

 

 

 

 

 

 

PROFIT BEFORE TAX

84.138

115.451

57.002

 

 

 

 

 

Less

TAX                 

57.326

79.641

46.220

 

 

 

 

 

 

PROFIT AFTER TAX

26.812

35.810

10.782

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.79

3.38

2.25

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

990.000

 

 

 

 

 

The above information has been parted by Mr. Parmeshwar Aiya

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.06

4.27

1.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.91

15.90

7.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.19

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.49

4.88

2.80

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

205.286

205.286

205.286

Reserves & Surplus

324.646

404.287

461.613

Net worth

529.932

609.573

666.899

 

 

 

 

long-term borrowings

32.324

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

32.324

0.000

0.000

Debt/Equity ratio

0.061

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

703.185

837.747

875.990

 

 

19.136

4.565

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

703.185

837.747

875.990

Profit

10.782

35.810

26.812

 

1.53%

4.27%

3.06%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Background

 

Subject a 100% export oriented unit and a subsidiary of Moog Inc, United States of America is engaged in manufacture and sale of servo control mechanisms and components to companies within the Moog Group. The Company also renders engineering services to Moog Group companies worldwide.

 

 

FUTURE PROSPECTS

 

The Company has a comprehensive systems capability and proven reputation for designing, qualifying and delivering high-performance motion solutions for some of the world's most demanding applications. The outlook for the Company’s growth continues to be robust for the financial year 2013-2014. The Directors are confident of further improving the performance of the Company by implementation of conservative operating plans for the year ahead with continued focus on cost management to meet the challenges posed by the competitive business environment.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

HEN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.