MIRA INFORM REPORT

 

 

Report Date :

27.09.2014

 

IDENTIFICATION DETAILS

 

Name :

POLYSPIN EXPORTS LIMITED

 

 

Registered Office :

No. 351, P.A.C.R. Salai, Rajapalayam – 626 117, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.03.1985

 

 

Com. Reg. No.:

18- 011683

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Millions

 

 

CIN No.:

[Company Identification No.]

L51909TN1985PLC011683

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIP00514D

 

 

PAN No.:

[Permanent Account No.]

AAACP9339C

 

 

Legal Form :

Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exports of PP-based Products and Spun Cotton Yarn.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 490000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and below average liquidity position of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB-“

Rating Explanation

Inadequate credit quality and high credit risk.

Date

16.12.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4+“

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

16.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management Non-cooperative. (Tel. No.: 91-4563-284502)

 

 

LOCATIONS

 

Registered Office :

No. 351, P.A.C.R. Salai, Rajapalayam – 626 117, Tamilnadu, India

Tel. No.:

91-4563-221554

Fax No.:

Not Available

E-Mail :

pelpack@bsnl.in

polyspin@vsnl.com

 

 

Factory and Administrative Office :

1, Railway Feeder Road, Cholapuram South – 626139, Tamilnadu, India 

Tel. No.:

91-4563-284503/ 280503/ 284504

Fax No.:

91-4563-284505

E-Mail :

polyspin@vsnl.com

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. R. Ramji

Designation :

Managing Director

 

 

Name :

Mr. K. Lakshmi Narayanan

Designation :

Director

Date of Birth:

81 Years

Qualification:

B.Com., C.A.I.I.B.

Date of Appointment:

15.10.1994

 

 

Name :

Mr. S. R. Subramanian

Designation :

Director

 

 

Name :

Mr. S. R. Subramanian

Designation :

Director

 

 

Name :

Mr. A. Thiruppathy Raja

Designation :

Director

Date of Birth:

66 Years

Qualification:

B.A.

Date of Appointment:

06.07.2001

 

 

Name :

Mr. S. Sankar

Designation :

Director

Date of Birth:

56 Years

Qualification:

F.C.A.

Date of Appointment:

06.07.2001

 

 

Name :

Mr. S. V. Ravi

Designation :

Director

Date of Birth:

55 Years

Qualification:

B.A.

Date of Appointment:

27.11.1992

 

 

Name :

Mr. Durga Ramji 

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. P. S. Ramanathan

Designation :

Secretary

Qualification :

B.Com, B.L., A.C.S.

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.06.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1360264

34.01

http://www.bseindia.com/include/images/clear.gifBodies Corporate

613300

15.33

http://www.bseindia.com/include/images/clear.gifSub Total

1973564

49.34

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1973564

49.34

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

62765

1.57

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

1790633

44.77

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

165557

4.14

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

7481

0.19

http://www.bseindia.com/include/images/clear.gifClearing Members

7481

0.19

http://www.bseindia.com/include/images/clear.gifSub Total

2026436

50.66

Total Public shareholding (B)

2026436

50.66

Total (A)+(B)

4000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

4000000

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exports of PP-based Products and Spun Cotton Yarn.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

City Union Bank Limited, Rajapalayam, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Term loans from City Union bank

85.129

82.599

Hire Purchase Loan

0.803

1.064

Buyers Credit - Capital Goods

15.732

41.651

 

 

 

SHORT TERM BORROWINGS

 

 

Buyers Credit on Raw Material

87.966

75.934

Foreign Bills Discounted

61.370

30.079

Export Packing Credit

60.065

60.541

Cash Credit on Raw Material and Book debts

73.031

51.546

 

 

 

Total

384.096

343.414

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Krishnan and Raman

Chartered Accountants

Address :

Rajapalayam, Tamilnadu, India

 

 

Associates Companies :

Ř       Ployspin Limited

Ř       Lankaspin Private Limited, Sri Lanka

Ř       Chola Packaging Limited

Ř       Ganesh Agro Pack Private Limited

Ř       Energyspin Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Reconciliation of the Number of Shares Outstanding

 

Number of Shares at the beginning

4000000

Number of Shares at the end

4000000

 

The details of shareholders holding more than 5%

 

Particulars

As on 31.03.2014

No. of Shares

%

Sri. R. Ramji

575098

14.38

Smt. Durga Ramji

325538

8.14

M/s. Polyspin Limited

252800

6.32

Integrated Enterprises (India) Limited

250000

6.25

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.000

40.000

40.000

(b) Reserves & Surplus

84.998

59.152

53.672

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

124.998

99.152

93.672

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

145.260

158.912

146.461

(b) Deferred tax liabilities (Net)

14.980

11.549

9.463

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

160.240

170.461

155.924

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

282.432

218.100

148.628

(b) Trade payables

24.071

28.590

19.694

(c) Other current liabilities

24.223

12.965

9.171

(d) Short-term provisions

29.587

22.525

28.669

Total Current Liabilities (4)

360.313

282.180

206.162

 

 

 

 

TOTAL

645.551

551.793

455.758

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

257.041

229.941

205.506

(ii) Intangible Assets

0.191

0.231

0.000

(iii) Capital work-in-progress

0.000

22.931

20.542

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.349

6.349

6.428

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

263.581

259.452

232.476

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

137.510

111.666

87.101

(c) Trade receivables

149.774

74.859

63.959

(d) Cash and cash equivalents

38.814

31.445

18.396

(e) Short-term loans and advances

55.872

74.371

53.826

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

381.970

292.341

223.282

 

 

 

 

TOTAL

645.551

551.793

455.758

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1194.091

825.516

577.335

 

 

Other Income

4.476

2.260

2.375

 

 

TOTAL                                     (A)

1198.567

827.776

579.710

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

830.223

594.546

355.236

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.212)

(26.628)

(0.529)

 

 

Employees benefits expense

78.253

55.431

42.966

 

 

Other expenses

192.375

138.583

121.648

 

 

TOTAL                                     (B)

1095.639

761.932

519.321

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

102.928

65.844

60.389

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

34.805

31.207

21.059

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

68.123

34.637

39.330

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.162

19.366

15.522

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

45.961

15.271

23.808

 

 

 

 

 

Less

TAX                                                                  (H)

14.431

5.142

7.896

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

31.530

10.129

15.912

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.052

3.572

2.309

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

24.000

8.000

10.000

 

 

Dividend

4.800

4.000

4.000

 

 

Tax on Dividend

0.816

0.649

0.649

 

BALANCE CARRIED TO THE B/S

2.898

1.052

3.572

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

814.951

596.780

539.314

 

TOTAL EARNINGS

814.951

596.780

539.314

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

381.743

216.629

285.476

 

 

Capital Goods

0.000

17.213

35.360

 

TOTAL IMPORTS

381.743

233.842

320.836

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.88

2.53

3.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

2.63

1.22

2.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.85

1.85

4.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.19

2.92

5.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.15

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.42

3.80

3.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.04

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

40.000

40.000

40.000

Reserves & Surplus

53.672

59.152

84.998

Net worth

93.672

99.152

124.998

 

 

 

 

long-term borrowings

146.461

158.912

145.260

Short term borrowings

148.628

218.100

282.432

Total borrowings

295.089

377.012

427.692

Debt/Equity ratio

3.150

3.802

3.422

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

577.335

825.516

1194.091

 

 

42.987

44.648

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

577.335

825.516

1194.091

Profit

15.912

10.129

31.530

 

2.76%

1.23%

2.64%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Fixed Deposits

32.267

28.461

Intercorporate Deposits

0.000

1.500

Advance Against Term Deposit

11.329

3.637

 

 

 

Total

43.596

33.598

 

INDEX OF CHARGES

 

S.No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10070916

25/09/2007

850,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A24522724

2

10076472

04/02/2014 *

476,542,877.60

CITYUNION BANK LIMITED

149, BIG STREET, KUMBAKONAM, TANJORE DISTRICT, TAMIL NADU - 612001, INDIA

B98101751

3

10155224

27/09/2006

170,876,455.00

CITY UNION BANK LIMITED

149, BIG STREET, KUMBAKONAM, TANJORE DISTT., KUMBAKONAM, TAMIL NADU - 612001, INDIA

A05570874

4

80009340

28/07/2006 *

104,953,755.00

CITY UNION BANK LIMITED

149 BIG STREET KUMBAKONAM TANJORE DISTT., TANJORE
DISTT., TANJORE, TAMIL NADU - 612001, INDIA

-

5

90290764

22/08/2005

15,500,000.00

CITY UNION BANK LIMITED

TENKASI ROAD, RAJAPALAYAM, TAMIL NADU, INDIA

-

6

90301347

10/05/2005

4,500,000.00

CITY UNION BANK LIMITED

TENKASI ROAD, RAJAPALYAM, TAMIL NADU, INDIA

-

7

90302979

07/04/2005

10,000,000.00

CITY UNION BANK LIMITED

TENKASI ROAD, RAJAPALYAM, TAMIL NADU, INDIA

-

8

90291072

22/08/2005 *

10,000,000.00

CITY UNION BANK LIMITED

TENKASI ROAD, RAJAPALAYAM, TAMIL NADU, INDIA

-

9

90291140

15/12/2005 *

10,000,000.00

CITY UNION BANK LIMITED

TENKASI ROAD, RAJAPALAYAM, TAMIL NADU, INDIA

-

10

90301261

03/08/2004

2,500,000.00

CITY UNION BANK LIMITED

TENKASI ROAD, RAJAPALYAM, TAMIL NADU, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fittings

·         Vehicles

·         Office Equipment

·         Library

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.57

UK Pound

1

Rs. 100.42

Euro

1

Rs. 78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.