1. Summary Information
|
|
|
Country |
|
|
Company Name |
SYNTHOKEM LABS PRIVATE LIMITED |
Principal Name 1 |
Ms.
Rama Madireddi |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Jayant
Tagore Madireddy |
|
|
|
Registration # |
01-019102 |
|
Street Address |
PO Box. No. 1911, B-5, Industrial Estate, Sanathnagar,
Hyderabad - 500018, Telangana |
||
|
Established Date |
30.12.1994 |
SIC Code |
-- |
|
Telephone# |
91-40-23702660 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-40-23700621 |
Business Style 2 |
Exporter |
|
Homepage |
Product Name 1 |
Bulk
Drugs |
|
|
# of employees |
60 (Approximately) |
Product Name 2 |
Drug
Intermediates |
|
Paid up capital |
Rs. 48,000,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or
relatives of Directors - 100.00% |
Banking |
State Bank of Hyderabad |
|
Public Limited Corp. |
No |
Business Period |
20 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba (45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Relatives of Key management personnel
and their enterprises where transaction have taken place |
-- |
Nizhoni Tools Private Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
197,013,000 |
Current Liabilities |
79,456,000 |
|
Inventories |
68,091,000 |
Long-term Liabilities |
178,908,000
|
|
Fixed Assets |
162,820,000 |
Other Liabilities |
53,832,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
312,196,000 |
|
Invest& other Assets |
167,000 |
Retained Earnings |
67,895,000 |
|
|
|
Net Worth |
115,895,000 |
|
Total Assets |
428,091,000 |
Total Liab. & Equity |
428,091,000 |
|
Total Assets (Previous Year) |
305,673,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
422,439,000 |
Net Profit |
21,573,000 |
|
Sales(Previous yr) |
312,925,000 |
Net Profit(Prev.yr) |
15,053,000 |
MIRA
INFORM REPORT
|
Report Date : |
27.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
SYNTHOKEM LABS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
PO Box. No. 1911, B-5, Industrial Estate, Sanathnagar, Hyderabad
- 500018, Telangana |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
30.12.1994 |
|
|
|
|
Com. Reg. No.: |
01-019102 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 48.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15499TG1994PTC019102 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS03466B HYDS03511E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer
and Exporter of Bulk Drugs and Drug Intermediates. |
|
|
|
|
No. of Employees
: |
60 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is normal and acceptable for
business dealing. Trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of
Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains revenue
guidance. COO Rao says attrition still an area of concern and it would take a
few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: “BB+” |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
30.12.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Ms. Lakshmi |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-40-23707832 |
|
Date : |
25.09.2014 |
LOCATIONS
|
Registered Office / Factory
: |
PO Box. No. 1911, B-5, Industrial Estate, Sanathnagar, Hyderabad - 500018, Telangana, India |
|
Tel. No.: |
91-40-23702660
/ 23702061 / 23707832/ 23704809 |
|
Fax No.: |
91-40-23700621 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2500
sq. yds. |
|
Location : |
Owned |
|
|
|
|
Factory : |
Pashamylaram, A.R.
Puram, Hyderabad, Andhra Pradesh, India |
DIRECTORS
As on 27.09.2013
|
Name : |
Ms. Rama Madireddi |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Plot No. 12, Huda Enclave Road No. 70, Jubilee Hills,
Hyderabad – 500096, Andhra Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
27.08.1966 |
||||||||||||||||||||||||
|
Date of Appointment : |
24.08.2001 |
||||||||||||||||||||||||
|
DIN No.: |
01894534 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Jayant Tagore Madireddy |
||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||
|
Address : |
Plot No. 12, Huda Enclave Road No. 70, Jubilee Hills, Hyderabad
– 500096, Andhra Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
06.02.1962 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Date of Appointment : |
04.01.1995 |
||||||||||||||||||||||||
|
DIN No.: |
01082361 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Shakuntala Tagore Madireddy |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Plot No. 12, Huda Enclave Road No. 70, Jubilee Hills,
Hyderabad – 500096, Andhra Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1935 |
||||||||||||||||||||||||
|
Qualification : |
M.A. |
||||||||||||||||||||||||
|
Date of Appointment : |
04.01.1995 |
||||||||||||||||||||||||
|
DIN No.: |
02549172 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Lakshmi |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
M. R Tagore (HUF) |
1080000 |
22.50 |
|
Shakuntala Tagore Madireddy |
920000 |
19.17 |
|
Jayant Tagore Madireddy |
1200000 |
25.00 |
|
M. Rama |
240000 |
5.00 |
|
M. Aishwaraya |
680000 |
14.17 |
|
M. Aryaman |
680000 |
14.17 |
|
Total |
4800000 |
100.00 |
As on 27.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
and Exporter of Bulk Drugs and Drug Intermediates. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Drugs |
||||
|
Countries : |
· Pakistan Iran Belgium |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· China Japan |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
· Hazel Mercantile Limited, Mumbai Clean Scene Services, Pune |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers · Glenmark Pharmaceuticals Limited, Mumbai Dr. Reddy Laboratories Limited,
Hyderabad |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
60 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
State
Bank of Hyderabad, Sanathnagar Branch, Sanathnagar, Hyderabad - 500018,
Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
Andhra Pradesh State Finance Corporation, 5-9-194, Chirag
Ali Lane, Hyderabad - 500001, Andhra Pradesh, India |
|
|
|
|
Auditors : |
|
|
Name : |
Tagore and Company Chartered Accountants |
|
Address : |
3-6-293/2/D, Hyderguda, Hyderabad – 500029, Andhra Pradesh, India |
|
Tel. No. : |
91-40-23223848 / 65544724 |
|
Income-tax
PAN of auditor or auditor's firm : |
ADOPK6351P |
|
|
|
|
Relatives of Key management personnel and their enterprises where
transaction have taken place : |
· Nizhoni Tools Private Limited V Jai Fine Fabs |
CAPITAL STRUCTURE
As on 27.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4800000 |
Equity Shares |
Rs.10/- each |
Rs.48.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
48.000 |
48.000 |
|
(b) Reserves & Surplus |
|
67.895 |
49.130 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
115.895 |
97.130 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
143.626 |
84.354 |
|
(b) Deferred tax liabilities (Net) |
|
7.081 |
7.485 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
150.707 |
91.839 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
35.282 |
35.077 |
|
(b) Trade payables |
|
68.200 |
34.432 |
|
(c) Other current
liabilities |
|
11.256 |
9.740 |
|
(d) Short-term provisions |
|
46.751 |
37.455 |
|
Total Current Liabilities (4) |
|
161.489 |
116.704 |
|
|
|
|
|
|
TOTAL |
|
428.091 |
305.673 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
162.820 |
96.694 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.167 |
10.482 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e) Other Non-current assets |
|
0.397 |
0.453 |
|
Total Non-Current Assets |
|
163.384 |
107.629 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
68.091 |
67.128 |
|
(c) Trade receivables |
|
99.884 |
61.302 |
|
(d) Cash and cash
equivalents |
|
7.545 |
1.899 |
|
(e) Short-term loans and
advances |
|
68.212 |
60.768 |
|
(f) Other current assets |
|
20.975 |
6.947 |
|
Total Current Assets |
|
264.707 |
198.044 |
|
|
|
|
|
|
TOTAL |
|
428.091 |
305.673 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
24.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
60.867 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
84.867 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
23.653 |
|
|
2] Unsecured Loans |
|
|
22.207 |
|
|
TOTAL BORROWING |
|
|
45.860 |
|
|
DEFERRED TAX LIABILITIES |
|
|
6.766 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
137.493 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
70.536 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.167 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
14.775
|
|
|
Sundry Debtors |
|
|
58.562
|
|
|
Cash & Bank Balances |
|
|
17.755
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
39.746
|
|
Total
Current Assets |
|
|
130.838
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
27.183
|
|
|
Other Current Liabilities |
|
|
8.937
|
|
|
Provisions |
|
|
27.948
|
|
Total
Current Liabilities |
|
|
64.068
|
|
|
Net Current Assets |
|
|
66.770
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.020 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
137.493 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
422.439 |
312.925 |
256.093 |
|
|
|
Other Income |
7.200 |
1.347 |
2.035 |
|
|
|
TOTAL (A) |
429.639 |
314.272 |
258.128 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
213.655 |
146.754 |
109.646 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(13.640) |
(13.730) |
3.122 |
|
|
|
Employees benefits expense |
54.908 |
41.819 |
30.389 |
|
|
|
Other expenses |
108.971 |
92.752 |
67.344 |
|
|
|
TOTAL (B) |
363.894 |
267.595 |
210.501 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
65.745 |
46.677 |
47.627 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
14.028 |
6.539 |
4.426 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
51.717 |
40.138 |
43.201 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
21.251 |
14.862 |
12.062 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
30.466 |
25.276 |
31.139 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.893 |
10.223 |
12.620 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
21.573 |
15.053 |
18.519 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Exports |
276.009 |
218.755 |
197.085 |
|
|
TOTAL EARNINGS |
276.009 |
218.755 |
197.085 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
4.49 |
3.14 |
7.72 |
|
|
Particulars |
|
|
31.03.2014 |
|
|
|
|
|
|
Sales Turnover (Approximately) |
|
|
550.000 |
|
|
|
|
|
Expected Sales (2014-2015): Rs. 750.000 Millions
The above information has been parted by Mr. Lakshmi (Finance Manager).
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
5.02 |
4.79 |
7.17 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.21 |
8.08 |
12.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.12 |
8.56 |
15.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.26 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.54 |
1.23 |
0.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.64 |
1.70 |
2.04 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
|
48.000 |
48.000 |
|
Reserves & Surplus |
|
49.130 |
67.895 |
|
Net
worth |
|
97.130 |
115.895 |
|
|
|
|
|
|
long-term borrowings |
|
84.354 |
143.626 |
|
Short term borrowings |
|
35.077 |
35.282 |
|
Total
borrowings |
|
119.431 |
178.908 |
|
Debt/Equity
ratio |
|
1.230 |
1.544 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
256.093 |
312.925 |
422.439 |
|
|
|
22.192 |
34.997 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
256.093 |
312.925 |
422.439 |
|
Profit |
18.519 |
15.053 |
21.573 |
|
|
7.23% |
4.81% |
5.11% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if
applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10482627 |
05/03/2014 |
20,000,000.00 |
ANDHRA PRADESH STATE FINANCE CORPORATION |
5-9-194,CHIRAG ALI LANE,P B NO 165, ABIDS, HYDERABAD, ANDHRA PRADESH - 500001, INDIA |
B98500051 |
|
2 |
10410347 |
06/03/2013 |
30,000,000.00 |
ANDHRA PRADESH STATE FINANCIAL CORPORATION |
5-9-194, CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH - 500001, INDIA |
B70275565 |
|
3 |
10322252 |
29/11/2011 |
97,500,000.00 |
ANDHRA PRADESH STATE FINANCIAL CORPORATION |
5-9-194, CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH - 500001, INDIA |
B27520089 |
|
4 |
90121801 |
30/04/2004 |
36,375,000.00 |
ANDHRA PRADESH STATE FINANCIAL CORPORATION |
CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
5 |
90121379 |
01/09/2003 * |
5,160,000.00 |
ANDHRA PRADESH STATE FINANCIAL CORPN |
CHIRAG ALI LANE, HYDERABAD, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
6 |
90121286 |
09/03/1999 |
5,590,000.00 |
A P STATE FINANCIAL CORPORATION |
5-9-1994CHIRAG ALI
LANE, HYDERABAD, ANDHRA PRADESH |
- |
|
7 |
90120994 |
23/07/1996 * |
36,500,000.00 |
STATE BANK OF HYDERABAD |
SANANT HNAGAR
BRANCH, HYDERABAD, ANDHRA PRADESH - |
- |
|
8 |
90120949 |
24/03/2006 * |
21,000,000.00 |
STATE BANK OF HYDERABAD |
SANATHNAGAR BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA |
- |
|
9 |
90120834 |
30/07/2014 * |
164,500,000.00 |
STATE BANK OF HYDERABAD |
SANATHNAGAR BRANCH, SANATHNAGAR INDUSTRIAL ESTATE, SANATHNAGAR, HYDERABAD, TELANGANA - 500018, INDIA |
C17839291 |
|
10 |
90120814 |
09/03/1995 |
21,000,000.00 |
STATE BANK OF HYDERABAD |
SANANT HNAGAR BRANCH,
HYDERABAD, ANDHRA PRADESH - |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
From Directors |
9.303 |
5.639 |
|
From Others |
23.890 |
19.807 |
|
Total |
33.193 |
25.446 |
FIXED ASSETS
· Factory Land
Factory
Building
Plant
and Machinery
Furniture
Office
Vehicles
Office
Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.57 |
|
|
1 |
Rs.100.42 |
|
Euro |
1 |
Rs.78.45 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.