MIRA INFORM REPORT

 

 

Report Date :

27.09.2014

 

IDENTIFICATION DETAILS

 

Name :

UNIQUE BIOTECH LIMITED

 

 

Registered Office :

Plot No: 2, Phase-II, Kolthur,Shameerpet, Hyderabad-500078, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.02.1999

 

 

Com. Reg. No.:

01-031113

 

 

Capital Investment / Paid-up Capital :

Rs. 60.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24239TG1999PLC031113

 

 

PAN No.:

[Permanent Account No.]

AAACV4379H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Exporter, Supplier and Manufacturer of Lactobacillus Rhamnosus, Lactobacillus Acidophilus, Lactic Acid Bacillus, Lactobacillus Sporogenes, Lactobacillus.

 

 

No. of Employees :

Information decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration UBL’s strong product profile supported by long standing experience of promoters in the industry and improved operational performance which has resulted into growth in profit of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits = BB

Rating Explanation

Inadequate credit quality and high credit risk

Date

August 2014

 

Rating Agency Name

ICRA

Rating

Unallocated = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

August 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Shridevi

Designation :

Office Executive

Contact No.:

91-40-23480348

Date :

24.09.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No: 2, Phase-II, Kolthur, Shameerpet, Hyderabad-500078, Telangana, India

Tel. No.:

91-40-23751346

Mobile No.:

91-40-23751346/47

Fax No.:

91-40-23751345

E-Mail :

info@uniquebiotech.com

acc.uniquebiotech@gmail.com

 

 

Corporate Office :

G-43, Madhura Nagar, Yousufguda, Hyderabad-500038, Telangana, India

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Mr. Madempudi Ratna Sudha

Designation :

Managing Director

Address :

P No: 87, Road No:7, Womens Coop Society, Jubilee Hills, Hyderabad– 500 033, Telangana, India

Date of Birth/Age :

03.08.1965

Date of Appointment :

15.02.1999

DIN No.:

01850084

 

 

Name :

Mr. Jawahar Babu Medempudi

Designation :

Director

Address :

P No: 87, Road No: 7, Womens Coop Society, Jubilee Hills, Hyderabad– 500 033, Telangana, India

Date of Birth/Age :

18.04.1964

Date of Appointment :

01.01.2009

DIN No.:

01850101

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29297TG1985PTC005678

HIRANYA CHEM-ELEC EQUIPMENT PVT LIMITED

Managing director

26-07-85

26-07-85

-

Active

NO

2

U29120TG1986PTC006884

SUJANA PUMPS AND MOTORS PRIVATE LIMITED

Director

28-06-99

28-06-99

-

Active

NO

3

U24239TG1999PLC031113

UNIQUE BIOTECH LIMITED

Director

01-01-09

01-01-09

-

Active

NO

 

 

 

Name :

Mr. Venkata Satya Kumar Chakravarthy Ravella

Designation :

Director

Address :

1213677/96, Kimti Colony, Tarnaka, Lallaguda, Hyderabad-500017, Telangana, India

Date of Birth/Age :

18.04.1966

Date of Appointment :

15.02.1999

DIN No.:

01850131

 

 

Name :

Mr. Ravi Kumar Medampudi

Designation :

Director

Address :

P No: 85, H No: 71212/A/70, Shiva Bagh, Ameerpet, Hyderabad–500 016, Telangana, India

Date of Birth/Age :

10.07.1959

Date of Appointment :

20.12.2004

DIN No.:

01850211

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239TG1999PLC031113

UNIQUE BIOTECH LIMITED

Director

20-12-04

20-12-04

-

Active

NO

2

U24110TG1976PLC002040

VANI PHARMA LABS LIMITED

Whole-time director

29-09-11

09-03-11

-

Active

NO

3

U72900TG2014PTC094871

SIMBOTIX PRIVATE LIMITED

Director

09-08-14

16-07-14

-

Active

NO

 

 

 

Name :

Mr. Venkateswara Rao Ravella

Designation :

Director

Address :

House No: 63570/571/E/202, Somajiguda, Hyderabad– 500 082, Telangana, India

Date of Birth/Age :

01.03.1954

Date of Appointment :

20.12.2004

DIN No.:

03160404

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239TG1999PLC031113

UNIQUE BIOTECH LIMITED

Director

20-12-04

20-12-04

-

Active

NO

2

U24111TG1995PTC022569

COROMANDEL INDUSTRIAL GASES PRIVATE LIMITED

Additional director

01-04-13

01-04-13

-

Active

NO

3

U74950TG1980PTC002775

UMA LAMINATED PRODUCT PRIVATE LIMITED

Additional director

01-04-13

01-04-13

-

Active

NO

4

U24111TG1991PTC012888

MAAHESWARI INDUSTRIAL GASES PRIVATE LIMITED

Director

28-09-13

01-04-13

-

Active

NO

5

U24111TG1988PTC008594

SHAKTHI INDUSTRIAL GASES PRIVATE LIMITED

Director

28-09-13

01-04-13

-

Active

NO

6

U24233TG2014PTC094677

MARMAS ENTERPRISES PRIVATE LIMITED

Director

01-07-14

01-07-14

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Shridevi

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2013

 

Names of Shareholders

No. of Shares

M.Jawahar Babu

163680

M.Ratna Sudha

4741810

R.V.S.K.Chakavarthy

190910

M Bhavani

35000

Hiranya ChemElec Equipment Private Limited

203000

M Ramya

5000

R.V. Siva Kumar

158100

M Rajesh Kumar

25000

M. Ravi Kumar

55000

Gallery Exports

Private Limited

120000

Swain Finance and Trading Private Limited

70000

M. Baby Sarojini

2500

M.Bharat

45000

M.Krishna Teja

55000

M.Sumanth

80000

Ramesh Kumar Chaganlal Ranka

20300

Purnima Devi Ramesh Kumar Ranka

17500

Jayantilal Ramesh Kumar Ranka

5000

Heena

7200

TOTAL

6000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2013

 

Category

Percentage

Bodies corporate

6.55

Directors or relatives of Directors

92.62

Other top fifty shareholders

0.83

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter, Supplier and Manufacturer of Lactobacillus Rhamnosus, Lactobacillus Acidophilus, Lactic Acid Bacillus, Lactobacillus Sporogenes, Lactobacillus.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information decline by managment

 

 

Bankers :

·         Canara Bank, Industrial Finance Branch, 5-10-194, Chakrapani Estate, Kalanjali Building, Saifabad, Hyderabad - 500004, Telangana, India

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

SECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Canara Bank

19.662

75.340

Long term maturities of finance lease obligations

0.994

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Term Loan from Banks

72.310

55.999

 

 

 

Total

92.965

131.339

 

Banking Relations :

---

 

 

Auditors :

C K S Associates

Chartered Accountants

 

 

Associates/Subsidiaries :

Hiranya Chem-Elec Equipment Private Limited

(CIN No. : U29297AP1985PTC005678)

 

 

CAPITAL STRUCTURE

 

As on 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.000

60.000

58.840

(b) Reserves & Surplus

215.319

200.981

194.852

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

275.319

260.981

253.692

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.748

85.149

115.338

(b) Deferred tax liabilities (Net)

31.980

32.966

33.674

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.196

0.631

0.552

Total Non-current Liabilities (3)

61.924

118.746

149.564

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

72.310

56.599

61.199

(b) Trade payables

26.481

24.746

15.293

(c) Other current liabilities

66.176

76.776

56.102

(d) Short-term provisions

11.266

2.206

11.941

Total Current Liabilities (4)

176.233

160.327

144.535

 

 

 

 

TOTAL

513.476

540.054

547.791

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

348.524

384.472

385.142

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.016

3.814

9.258

(e) Other Non-current assets

1.039

1.604

0.496

Total Non-Current Assets

353.579

389.890

394.896

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.050

47.556

36.364

(c) Trade receivables

88.413

62.204

74.858

(d) Cash and cash equivalents

0.399

0.272

2.717

(e) Short-term loans and advances

21.649

34.518

38.619

(f) Other current assets

10.386

5.614

0.337

Total Current Assets

159.897

150.164

152.895

 

 

 

 

TOTAL

513.476

540.054

547.791

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

294.381

210.388

228.083

 

 

Other Income

6.319

6.822

0.893

 

 

TOTAL                                     (A)

300.700

217.210

228.976

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

47.390

34.066

39.260

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

8.803

(13.901)

(17.170)

 

 

Employees benefits expense

36.114

32.487

26.225

 

 

Other expenses

105.215

88.992

68.899

 

 

Prior Periodical Items

0.188

(0.122)

0.000

 

 

TOTAL

197.710

141.522

117.214

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

102.990

75.688

111.762

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

29.480

29.885

27.867

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

73.510

45.803

83.895

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.510

40.382

37.486

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

28.000

5.421

46.409

 

 

 

 

 

Less

TAX                                                                  (H)

13.662

(0.708)

12.251

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.338

6.129

34.158

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.981

4.852

10.694

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

25.319

10.981

4.852

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

TOTAL EARNINGS

104.738

98.368

121.102

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.39

1.02

5.81

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.77

2.82

14.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.51

2.58

20.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.45

1.00

8.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.02

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.37

0.54

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.94

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

58.840

60.000

60.000

Reserves & Surplus

194.852

200.981

215.319

Net worth

253.692

260.981

275.319

 

 

 

 

long-term borrowings

115.338

85.149

28.748

Short term borrowings

61.199

56.599

72.310

Total borrowings

176.537

141.748

101.058

Debt/Equity ratio

0.696

0.543

0.367

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

228.083

210.388

294.381

 

 

(7.758)

39.923

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

228.083

210.388

294.381

Profit

34.158

6.129

14.338

 

14.98%

2.91%

4.87%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note: The registered office of the company has been shifted from Plot No.123, Phase -5, Jeedimetla, Hyderabad-500055, Telangana India to present address w.e.f. 01.04.2014.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Banks

8.093

9.809

SHORT TERM BORROWINGS

 

 

Loans and advances from others

0.000

0.600

Total

8.093

10.409

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90128665

02/08/2013 *

304,600,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, 5-10-194, CHAKRAPANI ESTATE, KALANJALI BUILDING, SAIFABAD, HYDERABAD, ANDHRA PRADESH - 500004, INDIA

B81914996

 

* Date of charge modification

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.57

UK Pound

1

Rs. 100.42

Euro

1

Rs. 78.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.