MIRA INFORM REPORT

 

 

Report Date :

29.09.2014

 

IDENTIFICATION DETAILS

 

Name :

AAI INTERNATIONAL SCOTLAND LIMITED

 

 

Registered Office :

Queen Elizabeth Avenue, Hillingto, Glasgow, G52 4NQ

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.11.2013

 

 

Date of Incorporation :

04.08.2010

 

 

Com. Reg. No.:

SC383141

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

Sea and Coastal Freight Water Transport

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase

Source : CIA

 

 

 

 

REGISTERED NAME & COMPANY SUMMARY

 

Company Name:

AAI INTERNATIONAL SCOTLAND LIMITED

Company Number:

SC383141

Company Status:

Active – Accounts Filed

 

Registered Address

UNIT 2 WILSON BS PARK

Trading Address

Unit 2, Wilson Business Park

 

QUEEN ELIZABETH AVENUE

 

1 Queen Elizabeth Avenue

 

HILLINGTO

 

Hillington Park

 

GLASGOW

 

Glasgow, Lanarkshire

 

G52 4NQ

 

G52 4NQ

Website Address

-

Type

Private limited with Share Capital

Telephone Number

--

Currency

GBP

-

Fax Number

 

TPS

-

FPS

No

 

Incorporate Date

04/08/2010

Previous Name

--

Date of Change

--

Filing Date of Accounts

 30/05/2013

Share Capital

£100

SIC07 Description

50200

Principal Activity

SEA AND COASTAL FREIGHT WATER TRANSPORT

 

 

 

DIRECTORS/MANAGEMENT

 

Current Directors

Name

Stuart Donald McLean

Date of Birth

13/12/1955

Officers Title

Mr

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

04/08/2010

 

 

Address

16 Lawfield Avenue, Newton Mearns, Glasgow, G77 5EG

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

AAI HOLDINGS LIMITED

Date of Birth

-

Officers Title

 

Nationality

 

Present Appointments

1

Function

Director

Appointment Date

04/08/2010

 

 

Address

1a Civic Square, Tilbury, Essex, RM18 8AA

 

Previous Director/Company Secretaries

No Previous Director Details

 

 

NEGATIVE INFORMATION

 

CCJ

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

 

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

 

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

 

Total Number of Writs -

-

 

 

SHARE & SHARE CAPITAL INFORMATION

 

Top 20 Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

AAI HOLDINGS LTD

GBP

50

ORDINARY

1

50

ANN MCLEAN

GBP

25

ORDINARY

1

25

STUART DONALD MCLEAN

GBP

25

ORDINARY

1

25

PAYMENT INFORMATION

 

Mortgage Summary

Total Mortgage

1

Summary

1

Satisfied

0

 

Trade debtors / Bad debts Summary

Total Number of Documented Trade

1

Total Value of Documented Trade

£213

 

Trade Payment Information

Average Invoice Value

117.36

Invoices available

3

Paid

3

Outstanding

0

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Enquiries Trend

There have been 61 enquiries in the last 12 months.

There are an average of 5 reports taken each month.

 

 

3 MONTHS

6 MONTHS

9 MONTHS

Enquiries

21

28

47

 

Mortgage Details

Mortgage Type:

FLOATING CHARGE

Date Charge Created:

03/02/11

Date Charge Registered:

09/02/11

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL SUMS DUE OR TO BECOME DUE

Details:

UNDERTAKING & ALL PROPERTY & ASSETS PRESENT & FUTURE, INCLUDING UNCALLED CAPITAL

 

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

 

No Creditor Data

 

Trade Debtors / Bad Debt Detail

 

Total Number of Documented Trade

Total Value of Documented Trade

Trade Debtors

1

£213

 

Company Name

Amount

Statement Date

J C C Design Limited

£213

13/05/2014

 

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

2

1

0

0

0

Outstanding

0

0

0

0

0

 

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Statistics

Group

-

Linkages

0 companies

Countries

In 0 countries

 

Summary

Holding Company

-

Ownership Status

 

Ultimate Holding Company

-

 

Group structure

No group structure

 

 

FINANCIAL INFORMATION

 

Key Financials

Year to Date

Turnover

Pre Tax Profit

Shareholder

Funds Employee

30/11/2013

-

-

£97,110

-

30/11/2012

-

-

£111,309

-

30/11/2011

-

-

£64,257

-

 

Profit & Loss

 

Date Of Accounts

30/11/13

(%)

30/11/12

(%)

30/11/11

(%)

-

(%)

-

 

Weeks

52

(%)

52

(%)

52

(%)

-

(%)

-

 

Currency

GBP

(%)

GBP

(%)

GBP

(%)

-

(%)

-

 

Consolidated A/cs

N

(%)

N

(%)

N

(%)

-

(%)

-

Turnover

-

-

-

-

-

-

-

-

-

Export

-

-

-

-

-

-

-

-

-

Cost of Sales

-

-

-

-

-

-

-

-

-

Gross Profit

-

-

-

-

-

-

-

-

-

Wages & Salaries

-

-

-

-

-

-

-

-

-

Directors Emoluments

-

-

-

-

-

-

-

-

-

Operating Profit

-

-

-

-

-

-

-

-

-

Depreciation

£646

-25%

£861

-25.1%

£1,149

-

-

-

-

Audit Fees

-

-

-

-

-

-

-

-

-

Interest Payments

-

-

-

-

-

-

-

-

-

Pre Tax Profit

-

-

-

-

-

-

-

-

-

Taxation

-

-

-

-

-

-

-

-

-

Profit After Tax

-

-

-

-

-

-

-

-

-

Dividends Payable

-

-

-

-

-

-

-

-

-

Retained Profit

-

-

-

-

-

-

-

-

-

 

Balance Sheet

 

Date Of Accounts

30/11/13

(%)

30/11/12

(%)

30/11/11

(%)

-

(%)

-

Tangible Assets

£1,937

-25%

£2,583

-25%

£3,444

-

-

-

-

Intangible Assets

0

-

0

-

0

-

-

-

-

Total Fixed Assets

£1,937

-25%

£2,583

-25%

£3,444

-

-

-

-

Stock

0

-

0

-

0

-

-

-

-

Trade Debtors

£381,152

-6%

£405,677

29.6%

£312,953

-

-

-

-

Cash

£121,371

28.2%

£94,663

9.9%

£86,097

-

-

-

-

Other Debtors

0

-

0

-

0

-

-

-

-

Miscellaneous Current Assets

0

-

0

-

0

-

-

-

-

Total Current Assets

£502,523

0.4%

£500,340

25.4%

£399,050

-

-

-

-

Trade Creditors

£407,350

4%

£391,614

15.8%

£338,237

-

-

-

-

Bank Loans & Overdrafts

0

-

0

-

0

-

-

-

-

Other Short Term Finance

0

-

0

-

0

-

-

-

-

Miscellaneous Current Liabilities

0

-

0

-

0

-

-

-

-

Total Current Liabilities

£407,350

4%

£391,614

15.8%

£338,237

-

-

-

-

Bank Loans & Overdrafts and LTL

0

-

0

-

0

-

-

-

-

Other Long Term Finance

0

-

0

-

0

-

-

-

-

Total Long Term Liabilities

0

-

0

-

0

-

-

-

-

 

Capital & Reserves

 

Date Of Accounts

30/11/13

(%)

30/11/12

(%)

30/11/11

(%)

-

(%)

-

Called Up Share Capital

£100

-

£100

-

£100

-

-

-

-

P & L Account Reserve

£97,010

-12.8%

£111,209

73.3%

£64,157

-

-

-

-

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

-

-

-

-

Shareholder Funds

£97,110

-12.8%

£111,309

73.2%

£64,257

-

-

-

-

 

Other Financial Items

 

Date Of Accounts

30/11/13

(%)

30/11/12

(%)

30/11/11

(%)

-

(%)

-

Net Worth

£97,110

-12.8%

£111,309

73.2%

£64,257

-

-

-

-

Working Capital

£95,173

-12.5%

£108,726

78.8%

£60,813

-

-

-

-

Total Assets

£504,460

0.3%

£502,923

25%

£402,494

-

-

-

-

Total Liabilities

£407,350

4%

£391,614

15.8%

£338,237

-

-

-

-

Net Assets

£97,110

-12.8%

£111,309

73.2%

£64,257

-

-

-

-

 

Cash Flow

 

Date Of Accounts

30/11/13

(%)

30/11/12

(%)

30/11/11

(%)

-

(%)

-

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Increase in Cash

-

-

-

-

-

-

-

-

-

 

Miscellaneous

 

Date Of Accounts

30/11/13

(%)

30/11/12

(%)

30/11/11

(%)

-

(%)

-

 

Contingent Liability

NO

-

NO

-

NO

-

-

-

-

Capital Employed

£97,110

-12.8%

£111,309

73.2%

£64,257

-

-

-

-

 

Ratios

 

Date Of Accounts

30/11/13

30/11/12

30/11/11

-

-

Pre-tax profit margin %

-

-

-

-

-

Current ratio

1.23

1.28

1.18

-

-

Sales/Net Working Capital

-

-

-

-

-

Gearing %

0

0

0

-

-

Equity in %

19.30

22.10

16

-

-

Creditor Days

-

-

-

-

-

Debtor Days

-

-

-

-

-

Liquidity/Acid Test

1.23

1.27

1.17

-

-

Return On Capital Employed %

-

-

-

-

-

Return On Total Assets Employed %

-

-

-

-

-

Current Debt Ratio

4.19

3.51

5.26

-

-

Total Debt Ratio

4.19

3.51

5.26

-

-

Stock Turnover Ratio %

-

-

-

-

-

Return on Net Assets Employed %

-

-

-

-

-

 

 

FOREIGN EXCHANGE RATES

 

N/a

 

 

ADDITIONAL INFORMATION

 

Number of Employees

-

-

-

-

-

-

-

-

-

 

Auditors

 

 

Auditor Comments

The company is exempt from audit

 

Bankers

 

 

Bank Branch Code

 

 

Status History

No Status History found

 

Event History

Date

Description

26/08/2014

New Accounts Filed

08/02/2014

Annual Returns

04/02/2014

Change in Reg.Office

04/02/2014

Change of Company Postcode

18/06/2013

New Accounts Filed

15/02/2013

Annual Returns

07/05/2012

New Accounts Filed

04/02/2012

Annual Returns

27/08/2011

Annual Returns

17/09/2010

New Board Member Mr S.D. McLean appointed

06/08/2010

New Board Member Mr S.D. McLean appointed

06/08/2010

New Board Member AAI HOLDINGS LIMITED appointed

 

Previous Company Names

No Previous Names found

NOTES & COMMENTS

 

Commentary

No exact match CCJs are recorded against the company.

A 0.3% growth in Total Assets occurred during the latest trading period.

The company saw an increase in their Cash Balance of 28.2% during the latest trading period.

There has been no significant change in the company's credit rating.

There is insufficient data to indicate a change in this company's percentage of sales.

 

Net Worth decreased by 12.8% during the latest trading period.

There is insufficient data to indicate a change in this company's pre-tax profit.

The company is exempt from audit.

No recent changes in directorship are recorded.

The company is not part of a group.

The movement in accumulated earnings would indicate that the company incurred a loss after tax and other appropriations, including dividends.

The company has changed its registered address recently.

The company was established over 4 years ago.

Show more

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.44

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.