MIRA INFORM REPORT

 

 

Report Date :

29.09.2014

 

IDENTIFICATION DETAILS

 

Name :

BHAVANI GEMS PRIVATE LIMITED

 

 

Registered Office :

DC-3100, Bharat Diamond Bourse, "G" Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.03.2012

 

 

Com. Reg. No.:

11-228680

 

 

Capital Investment / Paid-up Capital :

Rs. 206.250 millions

 

 

CIN No.:

[Company Identification No.]

U36912MH2012PTC228680

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB21937G

 

 

PAN No.:

[Permanent Account No.]

AAECB9471D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cut and Polished Diamonds.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1996 as a partnership concern with the name “Bhavani Gems” and later in the year 2012 it got converted into private limited.

 

It is an established company having satisfactory track record.

 

The financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Yatin Shah

Designation :

Finance Department

Contact No.:

91-22-40995555

Date :

29.09.2014

 

 

LOCATIONS

 

Registered Office/ Head Office :

DC-3100, Bharat Diamond Bourse, "G" Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-40995555

Fax No.:

91-22-40995577

E-Mail :

info@bhavanigems.com

accounts@bhavanigems.com

sales@bhavanigems.com

gkcmumbai@rediffmail.com

Website :

http://www.bhavanigems.com

 

 

Branch Office/ Factory :

R.S. No.344/2, T.P. No.4, F.P. No.16, City Survey No.919, Near Bhavani Circle, Ashwani Kumar Road, Surat – 395 008, Gujarat, India

Tel. No.:

91-261-2555421

Fax No.:

91-261-2555424

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Manjibhai Rudabhai Dholakia

Designation :

Director

Address :

B-23, Bhagat Nagar Society, Behind Ila Park Society, Katargram, Surat – 395 004, Gujarat, India

Date of Birth/Age :

17.01.1953

Date of Appointment :

26.03.2012

DIN No.:

01792437

PAN No.:

AAEPD2193H

 

 

Name :

Mr. Heet Manjibhai Dholakia

Designation :

Director

Address :

B-23, Bhagat Nagar Society, Behind Ila Park Society, Katargram, Surat – 395 004, Gujarat, India

Date of Birth/Age :

31.10.1980

Date of Appointment :

26.03.2012

DIN No.:

01998030

PAN No.:

ABWPD5879P

 

 

Name :

Mr. Raj Manjibhai Dholakia

Designation :

Director

Address :

B-23, Bhagat Nagar Society, Behind Ila Park Society, Katargram, Surat – 395 004, Gujarat, India

Date of Birth/Age :

08.01.1983

Date of Appointment :

26.03.2012

DIN No.:

03643215

PAN No.:

AFSPD7867F

 

 

Name :

Mr. Dhirubhai Karshanbhai Dholakia

Designation :

Director

Address :

Flat No.123, Heera Panna Building, 12th Floor, Bhulabhai Desai Road, Haji Ali, Mumbai – 400 026, Maharashtra, India 

Date of Birth/Age :

04.05.1970

Date of Appointment :

26.03.2012

DIN No.:

02012574

PAN No.:

AEDPD6783L

 

 

KEY EXECUTIVES

 

Name :

Mr. Yatin Shah

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Equity Shares

No. of Redeemable Preference Shares

Manjibhai Rudabhai Dholakia

4900000

4900000

Labhuben M. Dholakia

900000

900000

Heet M. Dholakia

950000

950000

Raj M. Dholakia

950000

950000

Priya Heet Dholakia

950000

950000

Ria Raj Dholakia

950000

950000

Dhirubhai Dholakia

400000

400000

Total

10000000

10000000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cut and Polished Diamonds.

 

 

Products :

Item Code No. (ITC Code)

71131930

Product Description

Gems and Jewllery

 

 

Exports :

 

Products :

·         Finished Goods

Countries :

·         Hong Kong

·         Japan

·         Thailand

·         Europe

·         USA

·         Italy

 

 

Imports :

 

Products :

·         Raw Material 

Countries :

·         Belgium

·         Israel

 

 

Terms :

 

Selling :

Cash , Advance Payment

 

 

Purchasing :

Cash , Advance Payment

 

 

GENERAL INFORMATION

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         State Bank of India, Diamond Branch, Bharat Diamond Bourse, Tower No. D-3, Ground Floor, Bandra Kurla Complex, Mumbai – 400 051, Maharashtra, India

·         Antwerp Diamond Bank NV

·         Bank of India, Opera House Branch

·         Barclays Bank PLC

·         IDBI Bank Limited

·         IndusInd Bank Limited

·         ING Vysya Bank Limited

·         Karnataka Bank Limited

·         Standard Chartered Bank

·         State Bank of Bikaner and Jaipur

·         State Bank of Hyderabad

·         State Bank of Patiala

·         The Royal Bank of Scotland

·         Yes Bank Limited

 

 

Facilities :

Total Facilities: Rs. 3685.000 Millions

 

Secured Loans

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Loans taken for vehicles - Car Loan

NA

0.000

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

(Hypothecation against stock-in-trade, debtors, property and secured against personal guarantee of directors and others)

NA

3435.131

Loans taken for vehicles - Car Loan

NA

1.007

Total

NA

3436.138

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G.K. Choksi and Company

Chartered Accountants

Address :

601, Raheja Chambers, Free Press Journal Road, Nariman  Point, Mumbai – 400 021, Maharashtra, India

PAN No.:

AAFFG8449L

 

 

Wholly Owned Subsidiary Company :

Bhavani Europe BVBA, Belgium

 

 

Other Related Parties :

·         Instyle Jewellery (Surat) (Director is partner in said firm)

·         D.N. Corporation (Director is the proprietor)

·         Bhavani Gems HK (Confirmed by the management)

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 206.250 Millions

 

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 millions

10000000

Preference Shares

Rs.10/- each

Rs.100.000 millions

 

Total

 

Rs.250.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

10000000

Preference Shares

Rs.10/- each

Rs.100.000 millions

 

Total

 

Rs.200.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

206.250

200.000

200.000

(b) Reserves & Surplus

2690.880

2281.522

2122.031

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2897.130

2481.522

2322.031

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

375.715

518.952

538.883

(b) Deferred tax liabilities (Net)

33.669

16.884

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

409.384

535.836

538.883

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3123.683

3436.138

2841.234

(b) Trade payables

1875.258

823.538

1095.994

(c) Other current liabilities

47.795

42.240

4.251

(d) Short-term provisions

18.027

13.094

11.366

Total Current Liabilities (4)

5064.763

4315.010

3952.845

 

 

 

 

TOTAL

8371.277

7332.368

6813.759

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1093.002

1017.189

1006.814

(ii) Intangible Assets

260.000

260.000

260.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.694

66.691

65.040

(c) Deferred tax assets (net)

0.000

0.000

0.644

(d)  Long-term Loan and Advances

28.710

27.793

85.148

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1395.406

1371.673

1417.646

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3721.993

4220.174

3912.280

(c) Trade receivables

2926.611

1559.800

1206.003

(d) Cash and cash equivalents

254.606

107.596

216.988

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

72.661

73.125

60.842

Total Current Assets

6975.871

5960.695

5396.113

 

 

 

 

TOTAL

8371.277

7332.368

6813.759

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

11306.021

9093.098

 

 

Other Income

14.003

7.235

 

 

TOTAL (A)

11320.024

9100.333

21.416

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

6188.751

7337.197

 

 

Purchases of Stock-in-Trade

1596.028

1832.266

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1577.642

(1700.481)

 

 

Employees benefits expense

45.955

42.816

 

 

Other expenses

1133.385

0.000

 

 

TOTAL (B)

10541.761

7511.798

6.112

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

778.263

1588.535

Including Finance and

 

 

 

 

Depreciation

Less

FINANCIAL EXPENSES (D)

397.061

220.028

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

381.202

1368.507

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

(24.103)

1086.488

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

405.305

282.019

15.304

 

 

 

 

 

Less

TAX (I)

139.698

109.437

(6.726)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

265.607

172.582

22.030

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

26.49

17.26

2.20

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

2.35

1.90

102.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.58

3.10

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.85

3.88

0.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.11

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.21

1.59

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.38

1.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

200.000

200.000

206.250

Reserves & Surplus

2122.031

2281.522

2690.880

Net worth

2322.031

2481.522

2897.130

 

 

 

 

Long-term borrowings

538.883

518.952

375.715

Short term borrowings

2841.234

3436.138

3123.683

Total borrowings

3380.117

3955.090

3499.398

Debt/Equity ratio

1.456

1.594

1.208

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

21.416

9100.333

11320.024

 

 

42,393.150

24.391

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

21.416

9100.333

11320.024

Profit

22.030

172.582

265.607

 

102.87%

1.90%

2.35%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

 

 

 

 

Current maturities of long-term debt

0.000

0.000

0.000

 

 

 

 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last years

Yes

12) Profitability for last years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28% in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28%. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

Unsecured Loans

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Loans repayable on demand from others

NA

119.520

Loans and advances from directors

NA

399.432

Total

NA

518.952

 

Note:

The registered office of the company has been shifted from 101, Prasad Chambers, M.P. Marg, Opera House, Mumbai – 400 004, Maharashtra to the present address w.e.f. 09.01.2013.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Office Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Motor Vehicles

·         Computer Equipments

Intangible Assets

·         Copyrights, Patents and Other Operating Rights

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.57

UK Pound

1

Rs.100.42

Euro

1

Rs. 78.45  

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.