MIRA
INFORM REPORT
|
Report Date : |
29.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
BINANI READY MIX CONCRETE LIMITED |
|
|
|
|
Registered
Office : |
37/2, Chinar Park, New Town, Rajarhat Main Road, P.O. Haiara, Kolkatta – 700157, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
01.12.2010 |
|
|
|
|
Com. Reg. No.: |
21-155265 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 62.090 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45400WB2010PLC155265 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECB3586F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, installing, fixing, supplying, erecting,
importing, exporting of all and every kind and type of building materials. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Closed down |
|
|
|
|
Payment Behaviour : |
-- |
|
|
|
|
Litigation : |
-- |
|
|
|
|
Comments : |
As confirmed by office executive of subject company that “BINANI READY
MIX CONCRETE LIMITED” has closed down its business activities from August
2013. The subject company cannot be considered for business dealing. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of Investigation
books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had illfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Office Executive (91-22-3026300)
LOCATIONS
|
Registered Office : |
37/2, Chinar Park, New Town, Rajarhat Main Road, P.O.
Haiara, Kolkatta – 700157, West Bengal, India |
|
Tel. No.: |
91-33-40161800 / 32562726 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Mercantile Chambers, Ground Floor, 12 J.N. Heredia Marg, Ballard Estate,
Mumbai – 400001, Maharashtra, India |
|
Tel. No.: |
91-22-22690506-10 / 22640040-44 / 30263000 / 01/02 |
|
Fax No.: |
91-22-22690003 / 22640045 / 22634960 |
|
E-Mail : |
DIRECTORS
As on 28.09.2013
|
Name : |
Mr. Sushil Bhatter |
|
Designation : |
Director |
|
Address : |
401, Corsica, Plot No.44, Sector -29, Vashi, Navi Mumbai – 400703, Maharashtra, India |
|
Date of Birth/Age : |
21.12.1956 |
|
Date of Appointment : |
28.09.2013 |
|
DIN No.: |
00009101 |
|
|
|
|
Name : |
Mr. Meghadri Kumar Chattopadhyaya |
|
Designation : |
Director |
|
Address : |
Flat No.82, 8th Floor, Shatrunjay Tower 2-3 and 3-3, Mmgs Marg, Dadar-E Mumbai – 400014, Maharashtra, India |
|
Date of Birth/Age : |
30.03.1957 |
|
Date of Appointment : |
01.12.2010 |
|
DIN No.: |
01632601 |
|
|
|
|
Name : |
Mr. Thenguvilakom Raghavan Pillai Chandramohanan Nair |
|
Designation : |
Director |
|
Address : |
Flat No.303, Block B, Runwal Heights, L.B.S. Marg, Mulund (West), Mumbai – 400080, Maharashtra, India |
|
Date of Birth/Age : |
18.10.1951 |
|
Date of Appointment : |
28.09.2013 |
|
DIN No.: |
00011079 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Binani Cement Limited, India |
|
6208994 |
|
Gangadharsan Kawalnath with T.R.C Nair (Nominee of Binani Cement
Limited, India) |
|
1 |
|
Pugalia Baldeo Indrakumar with Sushil Mundhra (Nominee of Binani
Cement Limited, India) |
|
1 |
|
Chattopadhyaya meghadrikumar with Sauvik Nayak (Nominee of Binani
Cement Limited, India) |
|
1 |
|
Braj Binani (Nominee of Binani Cement Limited, India) |
|
1 |
|
V. Subramanian with Dharuv Barua (Nominee of Binani Cement Limited,
India) |
|
1 |
|
Falgunia Atul with Sushil Mundhra (Nominee of Binani Cement Limited,
India) |
|
1 |
|
Total |
|
6209000 |
As on 28.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, installing, fixing, supplying, erecting, importing,
exporting of all and every kind and type of building materials. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah Gupta and Company Chartered Accountants |
|
Address : |
38, Bombay Mutual Building, 2nd Floor, Dr. Dn
Road, Fort, Mumbai, Maharashtra, India |
|
PAN No.: |
AAAFS7702F |
|
|
|
|
Ultimate Holding
Company : |
Binani Industries Limited |
|
|
|
|
Holding Company : |
Binani Cement Limited |
|
|
|
|
Others : |
Surya Readymix Private Limited |
CAPITAL STRUCTURE
As on 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,000,000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
5,000,000 |
Preference Shares |
Rs.10/- each |
Rs.50.000 Millions |
|
|
Total |
|
Rs.200.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6,209,000 |
Equity Shares |
Rs.10/- each |
Rs.62.090 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
62.090 |
36.590 |
1.000 |
|
(b) Reserves & Surplus |
(71.047) |
(36.711) |
(1.815) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
2.500 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(6.457) |
(0.121) |
(0.815) |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.570 |
0.388 |
0.000 |
|
Total Non-current Liabilities (3) |
0.570 |
0.388 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
31.098 |
24.780 |
9.736 |
|
(c) Other current
liabilities |
20.289 |
8.283 |
3.910 |
|
(d) Short-term provisions |
3.414 |
1.337 |
0.000 |
|
Total Current Liabilities (4) |
54.801 |
34.400 |
13.646 |
|
|
|
|
|
|
TOTAL |
48.914 |
34.667 |
12.831 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
8.573 |
10.223 |
1.436 |
|
(ii) Intangible Assets |
0.047 |
0.050 |
0.038 |
|
(iii) Capital
work-in-progress |
0.899 |
0.899 |
0.923 |
|
(iv) Intangible
assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
3.164 |
3.159 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
14.683 |
14.331 |
2.397 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
3.566 |
6.942 |
5.710 |
|
(c) Trade receivables |
14.987 |
6.472 |
2.073 |
|
(d) Cash and cash
equivalents |
11.420 |
5.731 |
2.397 |
|
(e) Short-term loans and
advances |
4.258 |
1.191 |
0.254 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
34.231 |
20.336 |
10.434 |
|
|
|
|
|
|
TOTAL |
48.914 |
34.667 |
12.831 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
232.219 |
186.755 |
20.610 |
|
|
|
Other Income |
1.074 |
0.707 |
0.091 |
|
|
|
TOTAL (A) |
233.293 |
187.462 |
20.701 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
166.344 |
137.351 |
15.360 |
|
|
|
Purchases of Stock-in-Trade |
0.519 |
0.000 |
0.000 |
|
|
|
Employees benefits expense |
15.491 |
12.882 |
0.000 |
|
|
|
Other expenses |
83.910 |
71.523 |
7.117 |
|
|
|
TOTAL (B) |
266.264 |
221.756 |
22.477 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(32.971) |
(34.294) |
(1.776) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(32.971) |
(34.294) |
(1.776) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.366 |
0.603 |
0.038 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(34.337) |
(34.897) |
(1.814) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(34.337) |
(34.897) |
(1.814) |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
(8.38) |
(111.16) |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(14.72) |
(18.62) |
(8.76) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(14.79) |
(18.69) |
(8.80) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(74.62) |
(103.34) |
(15.23) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
5.32 |
288.40 |
2.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.62 |
0.59 |
0.76 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
1.000 |
36.590 |
62.090 |
|
Reserves & Surplus |
(1.815) |
(36.711) |
(71.047) |
|
Share Application money
pending allotment |
0.000 |
0.000 |
2.500 |
|
Net worth |
(0.815) |
(0.121) |
(6.457) |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.000 |
0.000 |
0.000 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
20.610 |
186.755 |
232.219 |
|
|
|
806.138 |
24.344 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
20.610 |
186.755 |
232.219 |
|
Profit / (Loss) |
(1.814) |
(34.897) |
(34.337) |
|
|
(8.80%) |
(18.69%) |
(14.79%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
PERFORMANCE REVIEW:
During the year, the Company achieved a turnover of Rs. 232.218 Millions, as against turnover of Rs. 186.755 Millions in the previous year. However, due to high production cost, the Company incurred a loss of Rs. 34.335 Millions, as against loss of Rs. 34.897 Millions, in the previous year. During the year, the company was servicing its customers with two plants. The sales volume for the year was 56,008 Cum.
The Directors, in view of the loss incurred by the Company, over the last two years and current liquidity constraints, have decided to discontinue the Ready Mix Concrete (RMC) business, as of now. However, as a part of the long term strategy, the Directors will review re-entry into the RMC business at appropriate time, in future and steps will be taken accordingly.
INDEX OF CHARGES: NO
CHARGES EXIST FOR THE COMPANY
FIXED ASSETS
· Buildings
· Plant and equipment
· Furniture and fixtures
· Office equipment
· Computer equipments
· Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.57 |
|
|
1 |
Rs.100.42 |
|
Euro |
1 |
Rs.78.45 |
INFORMATION DETAILS
|
Information
Gathered by : |
HET |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NTH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.