|
Report Date : |
29.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
G T Z ( |
|
|
|
|
Registered
Office : |
Mouza Khari Beria, PO and PS, Bishnupur, PGS South -
743803, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
06.12.1973 |
|
|
|
|
Com. Reg. No.: |
21-029127 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.79.070 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109WB1973PTC029127 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer
of Speciality Chemicals. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (41) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. General financial position of the company is normal and acceptable for
business dealing. Trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
Verdict Implications
: Apex court order may alter coal import dynamics. Traders go slow on talks
over coal supply contracts, uncertainty over cancellation of blocks weigh on
stocks.
Recent arrest of the
Chennai head of the Registrar of Companies, the ministry of corporate affairs
arm that ensures that companies file all the information required by the
Companies Act is the latest manifestation of a messy fight between a father and
his adopted son for the control of Rs 40000 mn business empire. The Central
Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10
lakhs as bribe from M A M Ramaswamy, a CBI official said.
Central Bureau of Investigation
books Electrotherm for cheating Central Bank of Rs 4360 mn.
Infosys maintains
revenue guidance. COO Rao says attrition still an area of concern and it would
take a few more quarters to bring down levels to 13-15 %.
DHL to invest
Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its
e-commerce business model for the Asia-Pacific region.
Blackstone may buy
stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.
Kingfisher Airlines
Ltd grounded in October 2012 under the weight of heavy debt and accumulated
losses, recently approached the Delhi high court for relief in two separate
cases. The airline challenged a notice by Punjab & National Bank alleging
that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to
comply with the requirements under the listing agreements with the Stock
Exchanges.
OnMobile likely to
sack another 300 employees. The lay-offs follow a spate of senior-level exits
over the past two years, starting with of its founder. The overall lay-offs
could number around 600 and are driven by the need to cut costs, says a former
employee.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = B+/Stable |
|
Rating Explanation |
High risk of default. |
|
Date |
3rd September, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non-Cooperative
Contact No.: 91-33-22429900
LOCATIONS
|
Registered Office / Factory 1 : |
Mouza Khari Beria, PO and PS, Bishnupur, PGS South -
743803, West Bengal, India |
|
Tel. No.: |
91-33 - 24709455 |
|
Fax No.: |
91-33 - 24706644 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office/ Corporate Office : |
9 Brabourne Road, Kolkata - 700001, West Bengal, India |
|
Tel. No.: |
91-33-22429900 / 22429901 / 22425415 / 2210763 |
|
|
|
|
Factory 2 : |
Mouza
Khari Beria Village Post , Buisness Park,
24 Parganas, South
West Bengal – 743503, India |
|
|
|
|
|
|
|
Regional Offices : |
Located At : · Kolkata · New Delhi · Mumbai · Chennai |
|
|
|
|
Branch Offices / |
Located At : · Jamshedpur · Ghaziabad · Noida · Gurgaon · Jaipur · Ludhiana · Chandigarh · Kanpur · Moradabad · Jalandhar · Aligarh · Agrah · Indore · Pune · Baroda |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Ram Niwas Sawalka |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5A, Robinson Street, Kolkata – 700017, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.01.1935 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.01.1981 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJCPS0006K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00181599 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Arun Kumar Sawalka |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7 Pandit Madan Mohan, Malviya Sarani, Kolkata – 700020, West Bengal,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.10.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.01.1981 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AJAPS4940A |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00394790 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Rathindra Nath Ray |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
FD - 416 Saltlake City, Flat No: 3, Sector Iii, Kolkata – 700106, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.01.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. : |
AFNPR6437A |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00394958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
Equity Shares |
Preference Shares |
|
Arun Kumar Sawalka |
177620 |
170000 |
|
Manju Sawalka |
25880 |
55000 |
|
Sawalka Anant Rohan |
47000 |
11000 |
|
Bihani Kumar Anup |
200 |
1500 |
|
Sawalka Dipti |
10000 |
35000 |
|
Inderlok Merchants Private Limited, India |
15000 |
--- |
|
Rofab Private Limited, India |
15000 |
--- |
|
Arun Kumar Sawalka HUF |
--- |
30600 |
|
Dmine and Metal Private Limited, India |
--- |
28000 |
|
Ornet Marketing Private Limited, India |
--- |
27000 |
|
Srishti Tie-up Private Limited, India |
--- |
19900 |
|
Sunshed Vanijya Private Limited, India |
--- |
17000 |
|
Prion Private Limited, India |
--- |
105000 |
|
|
|
|
|
Total |
290700 |
500000 |
AS ON 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
10.00 |
|
Directors or relatives of Directors |
90.00 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20287252%2029-Sep-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
of Speciality Chemicals. |
|
|
|
|
Major Product Group : |
· Steel Mill Chemicals · Electroplating Chemicals · Pretreatment and Phosphating Chemicals · Aluminium Treatment Chemicals · Hexavalent and Trivalent Chrome Passivation Chemicals · Polymer / Thin Organic Coating Chemicals · Industrial Cleaners · Bottle Washing Chemicals · Galvanising Fluxes · Pickling Inhibitors · Water Treatment Chemicals |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Indian Overseas Bank, Strand Road Branch, 13/3, Strand Road, Kolkata - 700001, West Bengal, India · State Bank of India, Sme Branch, J. L. Nehru Road, Jeevan Deep (11th Floor) 1, Middleton Street, Kolkata - 700071, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note : a) NATURE OF
SECURITIES: I ) Term loan from State Bank of India is secured against first charge by way of equitable mortgage on entire fixed assets of the company - present and future and Personal guarantee of the Managing Director of the Company. ii) Vehicle loans are secured by the hypothecation of the cars. b) TERMS OF
REPAYMENT :
# Represents current maturities of long term debts shown under "Other current liabilities" * Instalment includes interest $ The term loan -2 from State Bank of India is repayable in 18 Instalments of different amount by 2016-17. ^ The term loan from Magma Finance Corp. Limited. (Unsecured) is repayable in 30 instalments of different amount by 2014 -15. @ Loans from related parties (Unsecured) is repayable
after 3 years by 2016-17 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
M. Kumar Jain and Company Chartered Accountants |
|
Address : |
7A, Kiran Shankar Ray Road,
Kolkata – 700001, West Bengal, India |
|
PAN No.: |
AADFM7498M |
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500,000 |
Equity Shares |
Rs.100/- each |
Rs. 50.000 Millions |
|
500,000 |
Preference Shares |
Rs.100/- each |
Rs. 50.000 Millions |
|
|
Total |
|
Rs.100.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
290,700 |
Equity Shares |
Rs.100/- each |
Rs. 29.070 Millions |
|
500,000 |
Preference Shares |
Rs.100/- each |
Rs. 50.000 Millions |
|
|
Total |
|
Rs. 79.070
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
79.070 |
29.070 |
29.070 |
|
(b) Reserves & Surplus |
82.657 |
74.202 |
67.610 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
52.525 |
50.100 |
|
Total
Shareholders’ Funds (1) + (2) |
161.727 |
155.797 |
146.780 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
140.478 |
109.467 |
34.058 |
|
(b) Deferred tax liabilities
(Net) |
2.576 |
2.421 |
2.328 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
2.888 |
1.910 |
1.902 |
|
Total
Non-current Liabilities (3) |
145.942 |
113.798 |
38.288 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
74.910 |
52.911 |
100.338 |
|
(b) Trade payables |
47.837 |
38.537 |
32.847 |
|
(c) Other current liabilities |
36.574 |
33.753 |
26.793 |
|
(d) Short-term provisions |
0.612 |
1.265 |
0.534 |
|
Total
Current Liabilities (4) |
159.933 |
126.466 |
160.512 |
|
|
|
|
|
|
TOTAL |
467.602 |
396.061 |
345.580 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
76.698 |
73.826 |
70.066 |
|
(ii) Intangible Assets |
0.835 |
0.075 |
0.018 |
|
(iii) Capital work-in-progress |
207.004 |
152.371 |
95.549 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2.577 |
2.577 |
2.577 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.791 |
1.931 |
2.977 |
|
(e) Other Non-current assets |
1.067 |
1.067 |
1.359 |
|
Total
Non-Current Assets |
290.972 |
231.847 |
172.546 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
60.207 |
51.695 |
59.023 |
|
(c) Trade receivables |
93.958 |
90.958 |
95.572 |
|
(d) Cash and cash equivalents |
0.628 |
1.631 |
0.783 |
|
(e) Short-term loans and
advances |
17.966 |
18.274 |
15.414 |
|
(f) Other current assets |
3.871 |
1.656 |
2.242 |
|
Total
Current Assets |
176.630 |
164.214 |
173.034 |
|
|
|
|
|
|
TOTAL |
467.602 |
396.061 |
345.580 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Revenue from operations |
553.378 |
466.062 |
NA |
|
|
Other Income |
0.426 |
0.031 |
NA |
|
|
TOTAL
(A) |
553.804 |
466.093 |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
341.270 |
285.944 |
|
|
|
Purchases of Stock-in-Trade |
3.635 |
4.734 |
|
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
0.836 |
2.787 |
|
|
|
Employees benefits expense |
64.941 |
53.878 |
|
|
|
Other expenditure |
116.931 |
95.889 |
|
|
|
TOTAL
|
527.613 |
443.232 |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
26.191 |
22.861 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
9.214 |
8.056 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
16.977 |
14.805 |
|
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
4.769 |
4.506 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
12.208 |
10.299 |
NA |
|
|
|
|
|
|
|
Less |
TAX |
3.753 |
3.707 |
NA |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
8.455 |
6.592 |
4.787 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
29.08 |
22.68 |
16.46 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
1.53 |
1.41 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.21 |
2.21 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.73 |
4.27 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08 |
0.07 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.33 |
1.04 |
0.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.10 |
1.30 |
1.08 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
29.070 |
29.070 |
79.070 |
|
Reserves & Surplus |
67.610 |
74.202 |
82.657 |
|
Share Application money
pending allotment |
50.100 |
52.525 |
0.000 |
|
Net
worth |
146.780 |
155.797 |
161.727 |
|
|
|
|
|
|
long-term borrowings |
34.058 |
109.467 |
140.478 |
|
Short term borrowings |
100.338 |
52.911 |
74.910 |
|
Total
borrowings |
134.396 |
162.378 |
215.388 |
|
Debt/Equity
ratio |
0.916 |
1.042 |
1.332 |
%20PRIVATE%20LIMITED%20-%20287252%2029-Sep-2014_files/image005.gif)
YEAR ON YEAR GROWTH
|
Year
on Year Growth |
|
31.03.2013 |
31.03.2014 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
|
466.062 |
553.378 |
|
|
|
|
18.735 |
%20PRIVATE%20LIMITED%20-%20287252%2029-Sep-2014_files/image007.gif)
|
Net
Profit Margin |
|
31.03.2013 |
31.03.2014 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
|
466.062 |
553.378 |
|
Profit/(Loss) After Tax |
|
6.592 |
8.455 |
|
|
|
1.41% |
1.53% |
%20PRIVATE%20LIMITED%20-%20287252%2029-Sep-2014_files/image009.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
--- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
------- |
|
22] |
Litigations that the firm / promoter involved in |
------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
------ |
|
26] |
Buyer visit details |
---- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
VIEW INDEX OF
CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10144992 |
06/01/2009 |
500,000.00 |
STATE BANK OF
INDIA |
COMMERCIAL
BRANCH, J.L.NEHRU ROAD,11 TH FLOOR,, |
A56596356 |
|
2 |
10089104 |
26/08/2013 * |
207,500,000.00 |
STATE BANK OF
INDIA |
SME Branch, J.
L. Nehru Road, Jeevan Deep (11th F |
B85112035 |
|
3 |
10089198 |
26/08/2013 * |
207,500,000.00 |
STATE BANK OF
INDIA |
SME Branch, J.
L. Nehru Road, Jeevan Deep (11th F |
B85112456 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs. in Millions) |
31.03.2013 (Rs. in Millions) |
||||||||||||||||||||||||||||||||||||||||||||
|
LONG TERM
BORROWINGS |
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Term Loans From
Banks |
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
HDFC Bank |
NA |
0.590 |
||||||||||||||||||||||||||||||||||||||||||||
|
Standard Chartered Bank |
NA |
0.780 |
||||||||||||||||||||||||||||||||||||||||||||
|
From Others |
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Magma Finance Corporation Limited |
NA |
0.556 |
||||||||||||||||||||||||||||||||||||||||||||
|
Tata Capital Limited |
NA |
0.519 |
||||||||||||||||||||||||||||||||||||||||||||
|
Loans from related
parties |
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Director |
NA |
16.800 |
||||||||||||||||||||||||||||||||||||||||||||
|
Shareholders |
NA |
13.368 |
||||||||||||||||||||||||||||||||||||||||||||
|
Bodies corporate |
NA |
32.995 |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
SHORT TERM
BORROWINGS |
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Loans from related
parties |
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Director |
NA |
0.000 |
||||||||||||||||||||||||||||||||||||||||||||
|
Shareholders |
NA |
0.000 |
||||||||||||||||||||||||||||||||||||||||||||
|
Bodies corporate |
NA |
0.000 |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Total |
NA |
65.608 |
||||||||||||||||||||||||||||||||||||||||||||
# Represents current maturities of long term debts shown under "Other current liabilities" * Instalment includes interest $ The term loan -2 from State Bank of India is repayable in 18 Instalments of different amount by 2016-17. ^ The term loan from Magma Finance Corp. Ltd. (Unsecured) is repayable in 30 instalments of different amount by 2014 -15. @ Loans from related parties (Unsecured) is repayable after 3 years by 2016-17. |
||||||||||||||||||||||||||||||||||||||||||||||
FIXED ASSETS
· Land (Freehold )
· Building
· Office Premises
· Plant and Machinery
· Electrical Installation
· Furniture and Fixture
· Office equipment
· Vehicle
· Generator
· Tools
· Computer
· Air conditioner Machine
· Trademark
· Copy Right
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.57 |
|
|
1 |
Rs.100.42 |
|
Euro |
1 |
Rs.78.45 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
41 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
|
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.