MIRA INFORM REPORT

 

 

Report Date :

29.09.2014

 

IDENTIFICATION DETAILS

 

Name :

G T Z (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Mouza Khari Beria, PO and PS, Bishnupur, PGS South - 743803, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.12.1973

 

 

Com. Reg. No.:

21-029127

 

 

Capital Investment / Paid-up Capital :

Rs.79.070 Millions

 

 

CIN No.:

[Company Identification No.]

U27109WB1973PTC029127

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Speciality Chemicals.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = B+/Stable

Rating Explanation

High risk of default.

Date

3rd September, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management Non-Cooperative

 

Contact No.: 91-33-22429900

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Mouza Khari Beria, PO and PS, Bishnupur, PGS South - 743803, West Bengal, India

Tel. No.:

91-33 - 24709455

Fax No.:

91-33 - 24706644

E-Mail :

mgnco@vsnl.net

gtz_india@eth.net

Website :

http://www.gtzworld.com

 

 

Head Office/ Corporate Office :

9 Brabourne Road,  Kolkata - 700001, West Bengal, India

Tel. No.:

91-33-22429900 / 22429901 / 22425415 / 2210763

 

 

Factory 2 :

Mouza Khari Beria Village Post , Buisness Park, 24 Parganas, South West Bengal – 743503, India

 

 

 

 

Regional Offices :

Located At :

 

·         Kolkata

·         New Delhi

·         Mumbai

·         Chennai

 

 

Branch Offices /
Service Centres :

Located At :

 

·         Jamshedpur

·         Ghaziabad

·         Noida

·         Gurgaon

·         Jaipur

·         Ludhiana

·         Chandigarh

·         Kanpur

·         Moradabad

·         Jalandhar

·         Aligarh

·         Agrah

·         Indore

·         Pune

·         Baroda

 


 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Ram Niwas Sawalka

Designation :

Director

Address :

5A, Robinson Street, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

12.01.1935

Date of Appointment :

17.01.1981

PAN No.:

AJCPS0006K

DIN No. :

00181599

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28939WB1964PTC026139

SAWALKA KEL PVT. LTD.

Director

06/07/1964

06/07/1964

-

Active

NO

2

U27109WB1973PTC029127

G T Z (INDIA) PVT LTD

Director

17/01/1981

17/01/1981

-

Active

NO

3

U51909WB1991PTC051589

GTZ (CALCUTTA) PVT LTD

Director

30/04/1991

30/04/1991

24/03/2011

Active

NO

4

U72900WB1978PTC031512

SAWALKA TECHNICAL SERVICES PRIVATE LIMITED

Director

18/08/1997

18/08/1997

-

Active

NO

5

U51909WB2002PTC094260

SAWALKA IMPEX PRIVATE LIMITED

Director

21/02/2002

21/02/2002

-

Under Process of Striking off

NO

6

U72900WB2002PTC094753

GEOTECH INFORMATICS PRIVATE LIMITED

Additional director

14/03/2008

14/03/2008

01/11/2010

Active

NO

 

 

Name :

Arun Kumar Sawalka

Designation :

Managing director

Address :

7 Pandit Madan Mohan, Malviya Sarani, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

05.10.1958

Date of Appointment :

17.01.1981

PAN No. :

AJAPS4940A

DIN No. :

00394790

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109WB1973PTC029127

G T Z (INDIA) PVT LTD

Managing director

17/01/1981

17/01/1981

-

Active

NO

2

U51909WB1991PTC051589

GTZ (CALCUTTA) PVT LTD

Director

30/04/1991

30/04/1991

-

Active

NO

3

U74950WB1989PTC047441

BRILLIANT PACKAGING PRIVATE LIMITED

Director

19/03/2001

19/03/2001

01/03/2013

Active

NO

4

U51109WB2007PTC114561

DMINE & METAL PRIVATE LIMITED

Director

01/10/2008

01/10/2008

-

Active

NO

5

U51109WB2007PTC113608

PRION PRIVATE LIMITED

Director

01/12/2008

01/12/2008

-

Active

NO

6

U24100WB2007PTC114019

SRISHTI TIE-UP PRIVATE LIMITED

Director

16/04/2010

16/04/2010

23/05/2011

Active

NO

7

U51109WB2007PTC120455

GTZ (JHAGADIA) PRIVATE LIMITED

Director

16/04/2010

16/04/2010

-

Active

NO

8

U70109WB1995PTC074461

ESKAY PROPERTIES DEVELOPMENT PVT LTD

Director

11/03/2011

11/03/2011

-

Active

NO

9

U15511WB2008PTC129576

HERALD PRINTING & PACKAGING PRIVATE LIMITED

Director

15/04/2012

15/04/2012

-

Active

NO

 

 

 

Name :

Rathindra Nath Ray

Designation :

Director

Address :

FD - 416 Saltlake City, Flat No: 3, Sector Iii, Kolkata – 700106, West Bengal,  India 

Date of Birth/Age :

03.01.1950

Date of Appointment :

01.11.2008

PAN No. :

AFNPR6437A

DIN No. :

00394958

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74950WB1989PTC047441

BRILLIANT PACKAGING PRIVATE LIMITED

Managing director

19/03/2001

19/03/2001

14/02/2014

Active

NO

2

U51109WB2007PTC114561

DMINE & METAL PRIVATE LIMITED

Director

01/10/2008

01/10/2008

21/05/2011

Active

NO

3

U27109WB1973PTC029127

G T Z (INDIA) PVT LTD

Director

01/11/2008

01/11/2008

-

Active

NO

4

U51109WB2007PTC113608

PRION PRIVATE LIMITED

Director

01/12/2008

01/12/2008

-

Active

NO

5

U15511WB2008PTC129576

HERALD PRINTING & PACKAGING PRIVATE LIMITED

Director

01/12/2008

01/12/2008

-

Active

NO

6

U24100WB2007PTC114019

SRISHTI TIE-UP PRIVATE LIMITED

Director

16/04/2010

16/04/2010

-

Active

NO

7

U51109WB2007PTC120455

GTZ (JHAGADIA) PRIVATE LIMITED

Director

16/04/2010

16/04/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

Equity  Shares

Preference Shares

Arun Kumar Sawalka

177620

170000

Manju Sawalka

25880

55000

Sawalka Anant Rohan

47000

11000

Bihani Kumar Anup

200

1500

Sawalka Dipti

10000

35000

Inderlok Merchants Private Limited, India

15000

---

Rofab Private Limited, India

15000

---

Arun Kumar Sawalka HUF

---

30600

Dmine and Metal Private Limited, India

---

28000

Ornet Marketing Private Limited, India

---

27000

Srishti Tie-up Private Limited, India

---

19900

Sunshed Vanijya Private Limited, India

---

17000

Prion Private Limited, India

---

105000

 

 

 

Total

290700

500000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

10.00

Directors or relatives of Directors

90.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Speciality Chemicals.

 

 

 Major Product Group :

·         Steel Mill Chemicals

·         Electroplating Chemicals

·         Pretreatment and Phosphating Chemicals

·         Aluminium Treatment Chemicals

·         Hexavalent and Trivalent Chrome Passivation Chemicals

·         Polymer / Thin Organic Coating Chemicals

·         Industrial Cleaners

·         Bottle Washing Chemicals

·         Galvanising Fluxes

·         Pickling Inhibitors

·         Water Treatment Chemicals

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         Indian Overseas Bank, Strand Road Branch, 13/3, Strand Road, Kolkata - 700001, West Bengal, India

 

·         State Bank of India, Sme Branch, J. L. Nehru Road, Jeevan Deep (11th Floor) 1, Middleton Street, Kolkata - 700071, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans From Banks

 

 

State Bank of India

NA

43.850

Vehicle Loans From Banks

NA

 

HDFC bank Limited

NA

0.009

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans From bank

State bank of India

(Secured against hypothecation of stock, book debts and personal guarantee of the Managing Director of the Company)

NA

52.911

 

 

 

Total

NA

96.770

 

Note :

 

a) NATURE OF SECURITIES:

 

I ) Term loan from State Bank of India is secured against first charge by way of equitable mortgage on entire fixed assets of the company - present and future and Personal guarantee of the Managing Director of the Company.

 

ii) Vehicle loans are secured by the hypothecation of the cars.

 

b) TERMS OF REPAYMENT :

Name of banks / entities

Rate of

interest

Amount outstanding as on 31st March, 2013

Period of Maturity

w.r.t the Balance

Sheet date

Installments

Outstanding as

on 31.03.13

Amount of

each

Installment

[In Millions]

Current #

Non - Current

State Bank of India Term loan 1

Base rate + 4%

(3.000)

--

(1 year)

(4)

(0.750)

State Bank of India Term loan 2

Base rate + 4%

20.000

(6.000)

43.848

( 27.183)

4 years

(5 years)

12

(18)

$

(--)

SBI Car Loan*

10%

--

(0.150)

 

--

 

(6 Months)

-

6

--

(0.024)

HDFC Car Loan 1*

8%

0.293

--

(0.293)

5 months

 

(1 yrs 5 months)

5

 

17

0.050

 

(0.050)

HDFC Car Loan 2*

8%

0.107

 

(0.098)

0.009

 

(0.116)

1 year 1 month

 

2 Years

13

 

(25)

0.009

 

(0.009)

Kotak Mahindra Bank Car Loan*

8%

--

 

(0.032)

--

0

 

(1 day)

-

 

1

--

 

(0.032)

 

# Represents current maturities of long term debts shown under "Other current liabilities"

 

* Instalment includes interest

 

$ The term loan -2 from State Bank of India is repayable in 18 Instalments of different amount by 2016-17.

 

^ The term loan from Magma Finance Corp. Limited. (Unsecured) is repayable in 30 instalments of different amount by 2014 -15.

 

@ Loans from related parties (Unsecured) is repayable after 3 years by 2016-17

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

M. Kumar Jain and Company

Chartered Accountants

Address :

7A, Kiran Shankar Ray Road,  Kolkata – 700001, West Bengal, India

PAN No.:

AADFM7498M

 


 

CAPITAL STRUCTURE

 

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

500,000

Preference Shares

Rs.100/- each

Rs. 50.000 Millions

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

290,700

Equity Shares

Rs.100/- each

Rs. 29.070 Millions

500,000

Preference Shares

Rs.100/- each

Rs. 50.000 Millions

 

Total

 

Rs. 79.070 Millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

79.070

29.070

29.070

(b) Reserves & Surplus

82.657

74.202

67.610

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

52.525

50.100

Total Shareholders’ Funds (1) + (2)

161.727

155.797

146.780

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

140.478

109.467

34.058

(b) Deferred tax liabilities (Net)

2.576

2.421

2.328

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.888

1.910

1.902

Total Non-current Liabilities (3)

145.942

113.798

38.288

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

74.910

52.911

100.338

(b) Trade payables

47.837

38.537

32.847

(c) Other current liabilities

36.574

33.753

26.793

(d) Short-term provisions

0.612

1.265

0.534

Total Current Liabilities (4)

159.933

126.466

160.512

 

 

 

 

TOTAL

467.602

396.061

345.580

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

76.698

73.826

70.066

(ii) Intangible Assets

0.835

0.075

0.018

(iii) Capital work-in-progress

207.004

152.371

95.549

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.577

2.577

2.577

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.791

1.931

2.977

(e) Other Non-current assets

1.067

1.067

1.359

Total Non-Current Assets

290.972

231.847

172.546

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.207

51.695

59.023

(c) Trade receivables

93.958

90.958

95.572

(d) Cash and cash equivalents

0.628

1.631

0.783

(e) Short-term loans and advances

17.966

18.274

15.414

(f) Other current assets

3.871

1.656

2.242

Total Current Assets

176.630

164.214

173.034

 

 

 

 

TOTAL

467.602

396.061

345.580

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from operations

553.378

466.062

 NA

 

Other Income

0.426

0.031

 NA

 

TOTAL (A)

553.804

466.093

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

341.270

285.944

 

 

Purchases of Stock-in-Trade

3.635

4.734

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.836

2.787

 

 

Employees benefits expense

64.941

53.878

 

 

Other expenditure

116.931

95.889

 

 

TOTAL

527.613

443.232

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

26.191

22.861

 

 

 

 

 

 

Less

FINANCIAL EXPENSES

9.214

8.056

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.977

14.805

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

4.769

4.506

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12.208

10.299

NA

 

 

 

 

 

Less

TAX

3.753

3.707

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

8.455

6.592

4.787

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

29.08

22.68

16.46

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

 

31.03.2012

 

PAT / Total Income

(%)

1.53

1.41

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.21

2.21

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.73

4.27

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.33

1.04

0.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.30

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

29.070

29.070

79.070

Reserves & Surplus

67.610

74.202

82.657

Share Application money pending allotment

50.100

52.525

0.000

Net worth

146.780

155.797

161.727

 

 

 

 

long-term borrowings

34.058

109.467

140.478

Short term borrowings

100.338

52.911

74.910

Total borrowings

134.396

162.378

215.388

Debt/Equity ratio

0.916

1.042

1.332

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

 

466.062

553.378

 

 

 

18.735

 

 

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

 

466.062

553.378

Profit/(Loss) After Tax

 

6.592

8.455

 

 

1.41%

1.53%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10144992

06/01/2009

500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, J.L.NEHRU ROAD,11 TH FLOOR,, 
JEEVAN DEEP BUILDING, 1, MIDDLETON STREET, KOLKAT 
A, West Bengal - 700071, INDIA

A56596356

2

10089104

26/08/2013 *

207,500,000.00

STATE BANK OF INDIA

SME Branch, J. L. Nehru Road, Jeevan Deep (11th F 
loor) 1, Middleton Street, Kolkata, West Bengal - 
700071, INDIA

B85112035

3

10089198

26/08/2013 *

207,500,000.00

STATE BANK OF INDIA

SME Branch, J. L. Nehru Road, Jeevan Deep (11th F 
loor) 1, Middleton Street, Kolkata, West Bengal - 
700071, INDIA

B85112456

 

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans From Banks

 

 

HDFC Bank

NA

0.590

Standard Chartered Bank

NA

0.780

From Others

 

 

Magma Finance Corporation Limited

NA

0.556

Tata Capital Limited

NA

0.519

Loans from related parties

 

 

Director

NA

16.800

Shareholders

NA

13.368

Bodies corporate

NA

32.995

 

 

 

SHORT TERM BORROWINGS

 

 

Loans from related parties

 

 

Director

NA

0.000

Shareholders

NA

0.000

Bodies corporate

NA

0.000

 

 

 

Total

NA

65.608

 

Name of banks / entities

Rate of

interest

Amount outstanding as on 31st March, 2013

Period of Maturity

w.r.t the Balance

Sheet date

Installments

Outstanding as

on 31.03.13

Amount of

each

Installment

[In Millions]

Current #

Non - Current

HDFC Bank - Unsecured*

17%

0.885

0.590

1 yrs 7 months

(4)

0.089

Standard Chartered Bank - Unsecured

18%

1.055

0.780

1 yrs 8 months

20

0.108

Tata Capital Limited - Unsecured*

18%

0.899

(0.754)

0.519

(1.418)

1 yrs 5 months

(2 yrs 5 months)

17

19

0.090

(0.090)

Magma Finance Corp. Ltd. - Unsecured*

10%

1.179

(1.216)

0.555

(1.734)

1 yrs 6 months

(2 yrs 5 months)

148

(30)

^

Loans from related parties (Unsecured)@

8%

---

63.163

--

3 years

@

@

 

 

# Represents current maturities of long term debts shown under "Other current liabilities"

* Instalment includes interest

 

$ The term loan -2 from State Bank of India is repayable in 18 Instalments of different amount by 2016-17.

 

^ The term loan from Magma Finance Corp. Ltd. (Unsecured) is repayable in 30 instalments of different amount by 2014 -15.

 

@ Loans from related parties (Unsecured) is repayable after 3 years by 2016-17.

 

 

 

 

FIXED ASSETS

 

·         Land (Freehold )

·         Building

·         Office Premises

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Office equipment

·         Vehicle

·         Generator

·         Tools

·         Computer

·         Air conditioner Machine

·         Trademark

·         Copy Right

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.