MIRA INFORM REPORT

 

 

Report Date :

29.09.2014

 

IDENTIFICATION DETAILS

 

Name :

GRAUER AND WEIL (INDIA) LIMITED

 

 

Registered Office :

‘Growel House’, Akurli Road, Kandivli (East), Mumbai – 400101, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.11.1957

 

 

Com. Reg. No.:

11-010975

 

 

Capital Investment / Paid-up Capital :

Rs. 226.706 millions

 

 

CIN No.:

[Company Identification No.]

L74999MH1957PLC010975

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG08103E

 

 

PAN No.:

[Permanent Account No.]

AAACG3741K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on Stock Exchanges.

 

 

Line of Business :

Manufacturing of Metal Finishing Chemicals, Equipments and Plating Plants.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 7800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a fine track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Fund Based Bank Facilities= A-

Rating Explanation

Have adequate degree of safety and carry low credit risk.

Date

17.01.2014

 

Rating Agency Name

CARE

Rating

Short Term Non Fund Based Bank Facilities= A2+

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

17.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE

 

(Contact No.91-22-66993000)

 

 

LOCATIONS

 

Registered/ Head Office :

‘Growel House’, Akurli Road, Kandivli (East), Mumbai – 400101, Maharashtra, India

Tel. No.:

91-22-28879173 / 28876664 / 66993000 / 66993200

Mobile No:

91-9892214311 [Mr. Wasi Ansari]

Fax No.:

91-22-28877165 / 28871291 / 66993010 / 66993030 / 20 / 11

E-Mail :

mail@growel.com

secretarial@growel.com

hq@growel.com

export.office@growel.com

Website :

http://www.growel.com

 

 

Factory 1 :

215/1, Plot No. 10, Dadra Industrial Estate, Dadra – 396191, Union Territory

 

 

Factory 2 :

407, GIDC Industrial Estate, Vapi – 396 195, Gujarat, India

 

 

Factory 3 :

Plot No. 31 and 32, Industrial Estate, Barotiwala–174103, Madhya Pradesh, India

 

 

Factory 4 :

Alandi, Pune, Maharashtra, India

 

 

Factory 5 :

SIDCO Industrial Complex, Phase II, Samba, Jammu and Kashmir, India 

 

 

Factory 6 :

B. D. Patil Marg, Chembur, Mumbai – 400074, Maharashtra, India

 

 

Mall :

Located at

Kandivali, Mumbai, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Umeshkumar N. More

Designation :

Chairman

 

 

Name :

Mr. Nirajkumar U. More

Designation :

Managing Director

 

 

Name :

Mr. Vinod Haritwal

Designation :

CEO and Whole-time Director

 

 

Name :

Mr. Rohitkumar R. More

Designation :

Whole Time Director

 

 

Name :

Mr. Suresh Pareek

Designation :

Director

 

 

Name :

Mr. K C Srivastava

Designation :

Director

 

 

Name :

Mr. Madan Mohan Chaturvedi

Designation :

Director

 

 

Name :

Mr. Yogesh Samat

Designation :

Director

 

 

Name :

Mr. Tarun Govil

Designation :

Director (w.e.f. 30.05.2014)

 

 

KEY EXECUTIVES

 

 

AUDIT COMMITTEE

 

Name :

Mr. Suresh Pareek

Designation :

Chairman

 

 

Name :

Mr. Nirajkumar More

Designation :

Member

 

 

Name :

Mr. Madan Mohan Chaturvedi

Designation :

Member

 

 

Name :

Mr. K C Srivastava

Designation :

Member

 

 

Name :

Mr. Yogesh Samat

Designation :

Member (w.e.f. 30.05.2013)

 

SHAREHOLDERS COMMITTEE

 

Name :

Mr. Tarun Govil

Designation :

Chairman

 

 

Name :

Mr. Nirajkumar More

Designation :

Member

 

 

Name :

Mr. Vinod Haritwal

Designation :

Member (up to 30.05.2013)

 

NOMINATION AND REMUNERATION COMMITTEE

 

Name :

Mr. Madan Mohan Chaturvedi

Designation :

Chairman

 

 

Name :

Mr. Suresh Pareek

Designation :

Member

 

 

Name :

Mr. Umeshkumar More

Designation :

Member

 

CRS COMMITEE

 

Name :

Mr. Nirajkumar More

Designation :

Chairman

 

 

Name :

Mr. Tarun Govil

Designation :

Member

 

 

Name :

Mr. Vinod Haritwal

Designation :

Member

 

 

 

MANAGEMENT TEAM

 

Name :

Mr. Rajender Guleria

Designation :

Senior President

 

 

Name :

Madam. Pallavi More

Designation :

President

 

 

 

 

Name :

Madam. Mala Singh

Designation :

President

 

 

Name :

Mr. P. S. Khanolkar

Designation :

President

 

 

Name :

Mr. Sanjay Tamhankar

Designation :

Chief Operating Officer (Engineering)

 

 

Name :

Mr. Rajiv Bhatia

Designation :

Chief Operating Officer (Real Estate)

 

 

Name :

Mr. Jagdish Kadam

Designation :

Chief Financial  Officer

 

 

Name :

Mr. Chintan K. Gandhi

Designation :

Company Secretory

 

 

SHAREHOLDING PATTERN

 

AS ON 30.06.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

68495959

30.21

http://www.bseindia.com/include/images/clear.gifBodies Corporate

87204800

38.47

http://www.bseindia.com/include/images/clear.gifSub Total

155700759

68.68

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

155700759

68.68

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

20620

0.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

22000

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

42620

0.02

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

11126913

4.91

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

41995014

18.52

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

11954951

5.27

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

5885493

2.60

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1622924

0.72

http://www.bseindia.com/include/images/clear.gifClearing Members

1454329

0.64

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

787500

0.35

http://www.bseindia.com/include/images/clear.gifTrusts

20000

0.01

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

2000740

0.88

http://www.bseindia.com/include/images/clear.gifSub Total

70962371

31.30

Total Public shareholding (B)

71004991

31.32

Total (A)+(B)

226705750

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

226705750

0.00

Total (A)+(B)

226705750

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

226705750

100.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Metal Finishing Plants, Equipment Chemicals, Buffing and Finishing Compounds, Mops, Wheels and Brushes.

 

 

Products :

Product Description

ITC Code

 

Electroplating Salt

38249021

Electroplating Machinery and Parts

85433000

Paints Enamels and Varnishes

32089003

 

 

GENERAL INFORMATION

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

·         Punjab National Bank

·         Axis Bank

·         Citi Bank

·         The Saraswat Co-Operative Bank Limited

·         Bank of Bahrain and Kuwait B.S.C.

·         Woori Bank

·         Commonwealth Bank of Australia

·         DBS

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from banks

348.363

532.670

 

 

 

Short Term Borrowings

 

 

Working capital Facilities from banks

361.875

382.272

Total

710.238

914.942

 

NOTE:

 

LONG TERM BORROWINGS

 

Nature of Security

a)      Term loans from The Saraswat Co-op Bank are secured by pari-passu first charge by way of joint mortgage of deposit of title deeds of immovable properties of the Company at Kandivli.

 

Terms of repayment            

 

i The Term loan outstanding as on 31st March, 2014 amounting Rs. 21.748 Millions is to be repaid in 14 monthly installments of Rs. 1.500 Millions each and last 15th installment of Rs. 0.748 Millions.

ii The Term loan outstanding as on 31st March, 2014 amounting Rs. 2765.76 Lacs is to be repaid in 31 monthly installments of Rs. 75.00 Lacs each and last 32nd installment of Rs. 44.076 Millions.

iii The Term loan outstanding as on 31st March, 2014 amounting Rs. 68.755 Millions is to be repaid in 32 monthly installments of Rs. 2.083 Millions each and last 33rd installment of Rs. 2.099 Millions.

 

b)      Term loan from Woori Bank is secured by pari-passu first charge along with The Saraswat Co-op Bank by way of joint mortgage of deposit of title deeds of immovable properties of the Company at Kandivali.

 

SHORT TERM BORROWINGS

 

Nature of Security

Working capital facilities are secured by hypothecation of all stocks, moveable assets and book debts by way of first charge on pari-passu basis and are further collaterally secured by second pari-passu charge on the block assets of Shopping Mall at Kandivli, Mumbai. Working Capital facilities from Punjab National Bank are further collaterally secured by first charge on the block of assets of Samba unit.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M M Nissim and Company

Chartered Accountants

Address:

Barodawala Mention, B-Wing, 3rd Floor, 81, Dr. Annie Besant Road, Worli, Mumbai-400018,

Tel No.:

91-22-24949991

Fax No.:

91-91-24949995

Email :

mail@mmnissim.com

Website:

http://www.mmnissim.com

 

 

Subsidiaries :

·         Grauer and Weil (Shanghai) Limited

·         Growel and Weil UK Limited

 

 

Associates :

·         Growel Goema (India) Private Limited

·         Growel Sidasa Industries Private Limited

·         Grauer and Weil (Thailand) Limited

·         Poona Bottling Company Private Limited

 

 

Other Related Parties :

·         Growel Softech Limited

·         Digikore Designs Limited

·         Digikore Studio Limited

·         Growel Projects Limited

·         Ridhi Sidhi Limited

·         Bubna More and Company Private Limited

·         Radhakishan Nandlal Private Limited

·         Growel Corporate Management Limited

·         Waluj Bevrages Private Limited

Key Management Personnel, their relatives and enterprises where significant influence exists, with whom the

Company had transactions :

·         Growel Softech Limited

·         Digikore Designs Limited

·         Digikore Studio Limited

·         Growel Projects Limited

·         Ridhi Sidhi Limited

·         Bubna More and Company Private Limited

·         Radhakishan Nandlal Private Limited

·         Growel Corporate Management Limited

·         Waluj Bevrages Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.1/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

226705750

Equity Shares

Rs.1/- each

Rs. 226.706 Millions

 

 

 

 

 

Reconciliation of shares outstanding as at the end of the year;

 

 

Particulars

AS At 31.03.2014

No of Shares

Rs. In Millions

As at the beginning of the year

22,670,575

226.706

Add: Issued during the year upon sub division of shares

 

--

Outstanding at the end of the year

22,670,575

226.706

 

(a)    Rights, preferences and restrictions attached to shares:

 

The company has one class of equity shares having a par value of Rs.1 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

(b)    Shareholders holding more than 5 percent of the Equity shares:

 

 

 

Name of the Shareholder

No. of Shares Held

March 31, 2014

Mr. Umeshkumar More

23,168,570

Mr. Nirajkumar More

27,011,650

Mrs. Premlata More

13,182,710

M/s. Growel Projects Limited

12,558,000

M/s. Poona Bottling Company Private Limited

40,975,000

M/s. Ridhi Sidhi Limited

32,359,000

 

 


FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

226.706

226.706

226.706

(b) Reserves & Surplus

1733.284

1,472.923

1,311.579

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1959.990

1,699.629

1,538.285

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

380.132

578.950

701.612

(b) Deferred tax liabilities (Net)

178.468

169.134

144.011

(c) Other long term liabilities

134.443

116.425

99.641

(d) long-term provisions

91.536

81.081

61.449

Total Non-current Liabilities (3)

784.579

945.590

1,006.713

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

391.275

412.672

444.488

(b) Trade payables

449.441

459.040

353.207

(c) Other current liabilities

589.596

570.626

452.650

(d) Short-term provisions

81.860

50.671

90.396

Total Current Liabilities (4)

1512.172

1,493.009

1,340.741

 

 

 

 

TOTAL

4256.741

4,138.228

3,885.739

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2245.164

2,299.237

2,208.873

(ii) Intangible Assets

6.785

8.747

4.755

(iii) Capital work-in-progress

12.213

1.557

28.633

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

47.011

47.505

39.071

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

186.307

159.851

149.723

(e) Other Non-current assets

0.580

0.533

0.380

Total Non-Current Assets

2498.060

2,517.430

2,431.435

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

613.863

619.894

497.981

(c) Trade receivables

947.209

797.352

756.211

(d) Cash and cash equivalents

62.090

56.637

37.895

(e) Short-term loans and advances

118.011

124.725

139.494

(f) Other current assets

17.508

22.190

22.723

Total Current Assets

1758.681

1,620.798

1,454.304

 

 

 

 

TOTAL

4256.741

4,138.228

3,885.739

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4195.994

3350.099

3332.297

 

 

Other Income

337.315

21.081

28.508

 

 

TOTAL                                     (A)

4533.309

3371.180

3360.805

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1984.194

1845.188

1806.812

 

 

Purchases of Stock in Trade

38.828

57.971

37.798

 

 

Employee Benefits Expense

58.628

(121.305)

301.384

 

 

Other Expenses

427.962

381.673

649.509

 

 

Changes in Inventory

742.365

653.741

(47.859)

 

 

TOTAL                                     (B)

3251.977

                2817.268

2747.644

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1281.332

553.912

613.161

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

167.403

205.396

211.906

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1113.929

348.516

401.255

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

114.919

109.935

98.827

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

999.010

238.581

302.428

 

 

 

 

 

Less

TAX                                                                  (H)

50.555

40.287

70.346

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

948.455

198.294

232.082

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

44.560

38.095

345.538

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

300.000

160.000

500.000

 

 

Proposed Dividend

36.273

27.205

34.007

 

 

Corporate Tax on Dividend

6.164

4.624

5.518

 

BALANCE CARRIED TO THE B/S

650.578

44.560

38.095

 

 

 

 

 

 

EXPORT VALUE

607.433

415.450

382.568

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

535.017

487.599

399.353

 

 

Stores & Spares

0.202

0.440

0.721

 

 

Capital Goods

1.430

4.788

3.649

 

TOTAL IMPORTS

536.649

492.827

403.723

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.36

0.87

1.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

20.92

5.88

6.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

23.81

7.12

9.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.80

5.83

7.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51

0.14

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.39

0.58

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.09

1.08

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

226.706

226.706

226.706

Reserves & Surplus

1311.579

1472.923

1733.284

Net worth

1538.285

1699.629

1959.990

 

 

 

 

long-term borrowings

701.612

578.950

380.132

Short term borrowings

444.488

412.672

391.275

Total borrowings

1146.100

991.622

771.407

Debt/Equity ratio

0.745

0.583

0.394

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3332.297

3350.099

4195.994

 

 

0.534

25.250

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3332.297

3350.099

4195.994

Profit

232.082

198.294

948.455

 

6.96%

5.92%

22.60%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

LITIGATION DETAILS

 

 

HIGH COURT OF BOMBAY

 

Case Details

 

 

Bench:-Bombay

 

 

Presentation Date:- 23/12/2013

 

 

 

Lodging No.:-

NMSL/2539/2013

Filing Date:-

23/12/2013

 

 

Main Matter

 

 

Lodging No.:-

SL/1148/2013

 

 

 

 

Petitioner:-

M/S. GOLDEN CHARIOT HOSPITALITY SERV

Respondent:-

M/S. GRAUER & WEIL (INDIA) LIMITED

 

 

 

Petn.Adv.:-

VINAY HEGDE (i2990)

 

 

 

District:-

MUMBAI

 

 

 

 

Bench:-

SINGLE

 

 

 

 

Status:-

Pre-Admission

Category:-

NOTICE OF MOTION.

 

 

Last Date:-

05/05/2014

Stage:-

FOR DIRECTION [ORIGINAL SIDE MATTERS]

 

 

Last Coram:-

HON’BLE SHRI JUSTICE R.D. DHANUKA

 

 

 

 

 

 

Act :-

Code of Civil Procedure 1908

 

 

UNSECURED LOAN:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Loans and Advances from related parties

9.650

22.950

Fixed Deposits

14.817

15.236

Others (Hire Purchase Credits)

7.302

8.094

 

 

 

Short Term Borrowings

 

 

Loans from related parties

29.400

30.400

Total

61.169

76.680

 

 


 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

AN OVERVIEW OF BUSINESS PERFORMANCE

 

During the year 2013-14, the Net Revenue of the Company grew by 15.5% to Rs. 3893.000 Million (Rs. 3371.000 Million in previous year). However, the Net Profit improved by 55%. An overview of the performance of different business segments of the Company is as under:

 

a) Chemical Segment: The Company continues to maintain its leadership position in the segment of surface treatment chemicals, their intermediates and other specialty chemicals. Competition from international companies intensified further during the year, however, your Company was able to effectively counter the competitive pressure. New products introduced by the Company met with good success. The Company continued to focus on excellence. All its plants manufacturing finished formulations are certified under IMS and ISO 14000.

 

b) Engineering Segment: This division supplies customised turnkey solutions for Electroplating Plants and their components, Effluent and Waste Water Treatment Plants and other engineering products, from its plant located at Alandi, Pune. It was able to achieve a growth of approximately 18%, albeit, with a decline in profitability. This division’s foray into Pickling Plants for wire manufacturers and export markets met with a reasonably good success.

 

c) Mall Segment: The general economic slowdown continued to pose some challenges for the Retail business, however, the Company’s innovative marketing and promotion strategies achieved higher footfall, trading levels and mall occupancy. Very recently, the Mall received the Most Admired Marketing and Promotional Award for Western India 2013 - 14.

 

d) Paints Segment: Though the business segment recorded a revenue growth of 15.5% over last year, however, efforts are under way to improve the financial performance. The Company’s investment in modernizing the R&D and production facilities, induction of fresh senior level management team and an aggressive sales push have begun to pay dividends.

 

FINANCIAL PERFORMANCE

 

The highlights of financial performance of the Company for the year under review are as under:

a. The Net Profit after Tax for the year grew by 55% to Rs.308 Million.

b. The Company spent Rs.87 Million in Capital Expenditure.

c. The Long Term Borrowings decreased by Rs.199 Million to Rs.380 Million mainly on account of part repayment of Mall Loans.

d. The Working Capital (Net Current Assets) increased by Rs.119 Million.

e. The Debt Equity Ratio of the Company further improved to 0.39 (from 0.58)

 

OPPORTUNITIES, THREATS, RISKS, CONCERNS AND OUTLOOK

 

In its main business segment of chemicals, your Company faces stiff competition from all the international manufacturers in the Indian as well as the international markets. However, your Company’s fundamental strengths of market leadership in domestic market, extensive distribution network, strong R & D and procurement strength place it in relatively stronger position. The Company will continue to introduce new products and processes developed in-house or sourced from its technology partners like Herbert Schmidt GmbH & Co. KG of Germany, NOF Metals Coatings, Japan, SIDASA Division of Cromogenia Units SA, Spain.

 

The Company’s diversification into oils & lubricants is now poised for a significant push. The Joint Venture with SIDASA of Spain has since been converted into a Technology Licensing arrangement. This business segment offers an attractive long term opportunity.

 

The order book at the Engineering Division is reasonably encouraging. Also the enquiries under discussion hold a lot of promise. The new market segments developed by this division provide a good opportunity for additional growth in coming years.

 

In the area of Paints, the Company has taken some bold steps in terms of setting up a new manufacturing facility at Dadra and installed some equipment at the Vapi plant to produce paints. This will help the fortified technical and marketing teams to enter an aggressive phase of sales growth in the high potential Paints business. These steps have begun to fill the order pipeline, however, the Company is fully cognizant of the fact that this is a highly competitive business dominated by giants well established in the segment. If the Company succeeds in its plans then this segment can contribute a high level of growth in its business.

 

Since your Company’s Mall has been able to increase footfall as well as sales with innovative and aggressive steps. It still has some unoccupied space, which can offer additional revenue when leased.

 

FUTURE PROSPECTS

 

While the phase of political uncertainties in India seems to have ended, the economic situation both in India and globally presents a mixed picture. Since all the products manufactured by us viz. Surface Treatment Chemicals, Paints, Industrial Lubricants, Plants etc. are industrial products, our prospects are linked to the fortunes of the user industries. To overcome the unpredictability and to minimise the risks, the Company has diversifed its customer portfolio, product portfolio as well as markets. The Company has also intensified its Research and Development work focused on backward integration and taken assistance of international companies through technology licensing.

 

With respect to Exports, the Company is making all efforts to expand its network of distributors to reach hitherto untapped markets.

 

The Engineering division of the company is adopting new technologies for specialised processes in electroplating, pickling as well as waste water treatment. This division has also forged alliances with some international partners creating new market synergies and has bagged orders in export markets.

 

Special emphasis is being laid on high thrust areas like Paints and Industrial Lubricants where we are seeking to diversify into newer market segments. Considering their large potential, aggressive plans have been drawn up to provide a major push to these segments of the business. The senior management teams have been fortified. Additional manufacturing capacities have been added and steps have been initiated for creating production capacities in the northern part of the Country.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10478640

17/02/2014

50,000,000.00

CITIBANK N. A.

FIRST INTERNATIONAL FINANCIAL CENTRE, 9TH FLOOR,, PLOT NO.C-54, C-55, G-BLOCK, BKC, BANDRA, MUMBAI,
MAHARASHTRA - 400051, INDIA

B96810825

2

10464606

29/11/2013

160,000,000.00

WOORI BANK

CHENNAI BRANCH, 6TH FLOOR, EA CHAMBERS, NO. 49, 50L, WHITES ROAD, ROYAPETTAH, CHENNAI, TAMIL NADU -
600014, INDIA

B91305268

3

10457862

11/10/2013

150,000,000.00

COMMONWEALTH BANK OF AUSTRALIA

LEVEL 2, HOECHST HOUSE, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B88650023

4

10333132

23/12/2011

100,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME BRANCH, PRABHAT BHAWAN, BLOCK -B, L.B.S. MARG, VIKROLI (WEST), MUMBAI, MAHARASHTRA - 400086, INDIA

B31059306

5

10269914

23/12/2010

12,875,000.00

AXIS BANK LIMITED.

RAC MUMBAI, 1ST FLOOR, JANMABHOMI BHAVAN, JANMABH
OMI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B04397238

6

10256914

28/08/2012 *

150,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME BRANCH, PRABHAT BHAVAN, 1ST FLOOR, OPP CIPLA,
L B S MARG, VIKHROLI (W), MUMBAI, MAHARASHTRA - 400083, INDIA

B60125721

7

10260608

28/08/2012 *

175,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME BRANCH, PRABHAT BHAVAN, 1ST FLOOR, OPP CIPLA, L B S MARG, VIKHROLI (W), MUMBAI, MAHARASHTRA - 400083, INDIA

B60126323

8

10253482

26/03/2013 *

325,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, GROUND FLOOR,, C- 2 WADIA INTERNATIONAL CENTER, P.B. MARG, WORLI, MUMBAI, MAHARASHTRA -
400025, INDIA

B74110966

9

10285112

17/09/2010

6,675,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED.

RASEC BRANCH, ISHAN ARCADE,, OPP. GAMDEVI TEMPLE, 3RD FLOOR, NAUPADA THANE (W),, THANE, MAHARASHTRA
- 400602, INDIA

B01173145

10

10141679

20/10/2012 *

325,000,000.00

AXIS BANK LIMITED

AXIS HOUSE, GROUND FLOOR,, C2 WADIA INTERNATIONAL
CENTRE, P B MARG, WORLI,, MUMBAI, MAHARASHTRA - 400025, INDIA

B63832943

11

10127340

01/10/2008

2,363,653.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CHEMBUR BRANCH, CHEMBUR WEST, MUMBAI, MAHARASHTRA
- 400071, INDIA

A49477979

12

10109352

10/04/2013 *

949,900,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME VIKROLI BRANCH, PRABHAT BHAVAN, LBS MARG, VIKROLI WEST,, MUMBAI, MAHARASHTRA - 400079, INDIA

B73701047

13

10148590

12/03/2009 *

250,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CHEMBUR BRANCH, SHRI SUNDER CHS LIMITED., PLOT NO 560, SION TROMBAY RD., CHEMBUR, ALONGWITH AXIS BANK LIMITED, MUMBAI, MAHARASHTRA - 400071, INDIA

A59423517

14

80024175

20/01/2011 *

485,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, SECTOR -17B, CHANDIGRAH,
CHANDIGARH - 160017, INDIA

B06435606

 

* Date of charge modification

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF MONTHS ENDED 30th JUNE 2014

 

                                                                                                                                            (Rs. In Millions)

 

Quarter ended

Particulars

30.06.2014

1. Income from operations

 

Gross Sales

975.700

Less: Trade Discount

91.300

a) Net sales/ Income from operation (net of excise duty)

884.400

b) Other operating income

17.00

Total income from Operations(net)

901.400

2.Expenditure

 

a) Cost of material consumed

479.200

b) Purchases of stock in trade

7.000

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(41.800)

d) Employees benefit expenses

118.900

e) Depreciation and amortization expenses

36.200

f) Other expenditure

177.400

Total expenses

776.900

3. Profit from operations before other income and financial costs

124.500

4. Other income

2.600

5. Profit from ordinary activities before finance costs

127.100

6. Finance costs

36.600

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

90.500

8. Exceptional item

--

9. Profit from ordinary activities before tax Expense:

90.500

10.Tax expenses

 

Current

16.800

deferred

0.300

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

73.400

12.Extraordinary Items (net of tax expense)

--

13.Net Profit / (Loss) for the period (11 -12)

73.400

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

226.700

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

16.i) Earnings per share (before extraordinary items) of Re. 1/- each) (not annualised):

 

(a) Basic and diluted

0.32

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

71004991

- Percentage of shareholding

31.32

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

 

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

 

Percentage of shares (as a % of total share capital of the company)

 

 

 

b) Non  Encumbered

 

Number of shares

155700759

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100

 

 

Percentage of shares (as a % of total share capital of the company)

68.68

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

Nil

Receiving during the quarter

9

Disposed of during the quarter

9

Remaining unreserved at the end of the quarter

Nil

 

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

                                                                                                                                            (Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

 

30.06.2014

1. Segment Revenue

 

a. Chemicals

604.500

b. Engineering

100.000

c. Shoppertainment

58.200

d. Paints

117.900

e. Oils

21.700

Total

902.300

Less : Unallocable

1.700

Net Income

904.00

 

 

2. Segment Result

(Profit before Interest and Tax)

 

a. Chemicals

151.900

b. Engineering

4.000

c. Shoppertainment

29.500

d. Paints

(11.200)

e. Oil

3.600

Total

177.800

 

 

Less : (i) Interest

36.600

(ii) Other un-allocable expenditure

net off un-allocable income.

50.700

 

 

Profit before Tax

90.500

3. Capital Employed

 

a. Chemicals

982.200

b. Engineering

131.200

c. Shoppertainment

1020.200

d. Paints

606.500

e. Oil

24.900

Total

2765.000

Add:-Unallocable Corporate assets less Corporate

(732.800)

Total Capital Employment

2032.200

 

Notes :

1)       Depreciation on Fixed Assets has been changed in accordance with Schedule II of the Companies Act. 2013. The above changes has resulted in higher depreciation of Rs. 7.482 Millions. Further, based translation provision provided in Note 7 (b) under schedule II. The effect of depreciation (Net of Differed Tax) will be adjusted in the retained earnings as at the year end.

 

2)       The above results have been reviewed by the Audit committee and taken on record by the Board of Directors at their Meeting held on 14th August 2014.

 

3)       Previous year’s figure have been regrouped and/or rearranged wherever considered necessary.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Laboratory Equipments

·         R and D Equipments

·         Furniture Fittings and Fixtures

·         Office Equipments

·         Vehicles

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.