MIRA INFORM REPORT

 

 

Report Date :

29.09.2014

 

IDENTIFICATION DETAILS

 

Name :

KANUNGO FERROMET PRIVATE LIMITED

 

 

Registered Office :

1A, 1st Floor, 28, Mahimwala Bunglow, Khetwadi, 12th Lane, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.07.1990

 

 

Com. Reg. No.:

11-057138

 

 

Capital Investment / Paid-up Capital :

Rs.49.700 Millions

 

 

CIN No.:

[Company Identification No.]

U27200MH1990PTC057138

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK10811D

 

 

PAN No.:

[Permanent Account No.]

AABCK0892N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Ferro’s and Non Ferro’s Metal Like Metal Scrap, Rods, TMT Bars etc.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low. External borrowing of the company is huge which act as a threat to liquidity position of the company.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.   

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

           

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod Kadam

Designation :

Accounts Manager

Contact No.:

91-22-23852908

Date :

27.09.2014

 

 

LOCATIONS

 

Registered Office :

1A, 1st Floor, 28, Mahimwala Bunglow, Khetwadi, 12th Lane, Mumbai – 400 004, Maharashtra, India

Tel. No.:

91-22-23852908/ 23827759/ 23807757/ 66362174/ 23803814

Fax No.:

91-22-23820391

E-Mail :

kanungo@vsnl.com 

hitesh@kanungo.net  

import@kanungo.net

Area :

1200 Sq. Ft

Location :

Rented

 

 

Warehouse 1 :

Village Dheku, Taluka Khalapur, District Raigad, Khopoli – 410203, Maharashtra, India

Location :

Owned

 

 

Warehouse 2 :

Also Located at Coimbatore, Tamilnadu, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Omprakash Siremal Kanungo

Designation :

Director

Address :

5, Mugbhat Lane, 3rd Floor, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

01.07.1966

Date of Appointment :

08.07.1994

PAN No.:

AAGPK3137N

DIN No.:

00248455

 

 

Name :

Mr. Hitesh Roopchand Kanungo

Designation :

Director

Address :

5, Mugbhat Lane, 3rd Floor, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

25.12.1980

Date of Appointment :

01.01.1999

PAN No.:

AFKPK7038P

DIN No.:

00248508

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Kadam

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Sowan Omprakash Kanungo

 

350000

Bhagu Roopchand Kanungo

 

798000

Hitesh Roopchand Kanungo

 

282800

Mehul Omprakash Kanungo 

 

771400

Omprakash Siremal Kanungo

 

1367800

Stainless Trading Private Limited, India

 

1400000

Omprakash Siremal Kanungo HUF

 

3000

Hitesh Roopchand Kanungo HUF

 

3000

Kavita Hitesh Kanungo

 

3000

Heer Omprakash Kanungo  

 

3000

Devyani Omprakash Kanungo  

 

3000

Total

 

4985000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

28.08

Directors or relatives of Directors

71.92

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Ferro’s and Non Ferro’s Metal Like Metal Scrap, Rods, TMT Bars etc.

 

 

Products :

Products Description

ITC Code No.

All Metal in Ferrous and Non Ferrous

72251100

 

 

Exports :

 

Countries :

·         Italy

·         Germany

·         USA

·         Spain

 

 

Imports :

 

Countries :

·         Singapore

·         Malaysia

·         UAE

·         Australia

 

 

Terms :

 

Selling :

Advance paymant

 

 

Purchasing :

CAD

 

 

GENERAL INFORMATION

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

·         Canara Bank, Khetwadi Branch, Mumbai - 400004, Maharashtra, India

·         Standard Chartered Bank, SME Credit, 23-25, M G Road, Fort, Mumbai - 400001, Maharashtra, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H.P. Jain and Associates

Chartered Accountants

Address :

13/5, Jawahar Nagar, Goregaon, Mumbai – 400062, Maharashtra, India

PAN No.:

AAAFZ2704N

 

 

Associates :

·         Rollwell Forge Private Limited

CIN No.: U27100GJ1991PTC014964

·         Stainless Trading India Limited 

CIN No.: U55100MH1986PLC041091

·         Kanungo Impex Private Limited

CIN No.: U51909MH2007PTC169528

·         Tradewell Feromet Private Limited

CIN No.: U51420MH2006PTC165515

·         Ubique Alloys Private Limited

CIN No.: U51420MH1996PTC102684

·         NEO Incorporation

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4985000

Equity Shares

Rs.10/- each

Rs.49.850 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.850

49.700

49.700

(b) Reserves & Surplus

47.568

35.432

25.412

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

97.418

85.132

75.112

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

328.399

297.047

274.129

(b) Deferred tax liabilities (Net)

0.213

0.145

0.042

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

328.612

297.192

274.171

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

204.059

176.707

101.619

(b) Trade payables

226.644

305.253

382.044

(c) Other current liabilities

15.088

21.260

87.759

(d) Short-term provisions

5.918

7.977

10.588

Total Current Liabilities (4)

451.709

511.197

582.010

 

 

 

 

TOTAL

877.739

893.521

931.293

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.240

11.471

12.314

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.063

5.063

5.063

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.721

17.733

17.169

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.024

34.267

34.546

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

230.994

231.109

303.978

(c) Trade receivables

588.539

582.302

518.727

(d) Cash and cash equivalents

12.621

36.535

16.106

(e) Short-term loans and advances

14.561

9.308

57.936

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

846.715

859.254

896.747

 

 

 

 

TOTAL

877.739

893.521

931.293

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2,025.146

1,937.732

1,338.202

 

 

 

 

 

Less

EXPENSES

2,006.258

1,917.778

1,314.271

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

18.888

19.954

23.931

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.714

0.825

1.174

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

18.174

19.129

22.757

 

 

 

 

 

Less

TAX                                                                 

6.038

7.376

7.100

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

12.136

11.753

15.657

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.132

5.112

2.932

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.000

1.491

2.982

 

 

Tax on Dividend

0.000

0.242

0.495

 

 

Transfer to General Reserve

0.000

10.000

10.000

 

BALANCE CARRIED TO THE B/S

17.268

5.132

5.112

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

258.180

4.343

4.261

 

TOTAL EARNINGS

258.180

4.343

4.261

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Ferrous & Non Ferrous Metals

NA

487.481

461.455

 

TOTAL IMPORTS

NA

487.481

461.455

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.43

2.36

3.15

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

2000.000

 

The above information has been parted by Mr. Vinod Kadam

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.60

0.61

1.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.08

2.15

2.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.22

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.47

5.56

5.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87

1.68

1.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

49.700

49.700

49.850

Reserves & Surplus

25.412

35.432

47.568

Net worth

75.112

85.132

97.418

 

 

 

 

long-term borrowings

274.129

297.047

328.399

Short term borrowings

101.619

176.707

204.059

Total borrowings

375.748

473.754

532.458

Debt/Equity ratio

5.003

5.565

5.466

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

1,338.202

1,937.732

2,025.146

 

 

44.801

4.511

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

1,338.202

1,937.732

2,025.146

Profit

15.657

11.753

12.136

 

1.17%

0.61%

0.60%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

0.000

0.000

0.000

Total

0.000

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes 

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No 

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF OPERATION

 

The net sales turnover together with other incomes of the Company for the year increased to Rs.2025.100 Millions as compared to Rs.1937.700 Millions in the previous year, the net profit has increased to Rs.12.136 Millions against the previous year profit of Rs.11.753 Millions.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10115407

11/08/2009 *

84,350,000.00

Standard Chartered Bank

Sme Credit, 23-25, M G Road, Fort, Mumbai, Maharashtra - 400001, India

A68198852

2

10037244

28/10/2013 *

125,000,000.00

Yes Bank Limited

9th Floor, Nehru Centre, Discovery Of India,, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra -
400018, India

B89493357

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.