MIRA INFORM REPORT

 

 

Report Date :

29.09.2014

 

IDENTIFICATION DETAILS

 

Name :

PHOTOQUIP (INDIA) LIMITED

 

 

Registered Office :

A/33-34 Royal Industrial Estate, Naigaon Cross Road, Wadala, Mumbai - 400031, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.07.1992

 

 

Com. Reg. No.:

11-067864

 

 

Capital Investment / Paid-up Capital :

Rs.48.008 Millions

 

 

CIN No.:

[Company Identification No.]

U74940MH1992PLC067864

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15952G

 

 

PAN No.:

[Permanent Account No.]

AAFCP0468Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, exporter and importer of electronic flash light, photographic lab and cameras.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2014.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vivek Divekar

Designation :

Accounts Department

Contact No.:

91-22-61474000

Date :

19.03.2014

 

 

LOCATIONS

 

Registered / Corporate Office / Factory :

A/33-34 Royal Industrial Estate, Naigaon Cross Road, Wadala, Mumbai - 400031, Maharashtra, India 

Tel. No.:

91-22-61474000

Fax No.:

91-22-24144498

E-Mail :

info@photoquip.com

sales@photoquip.com

Website:

http://www.photoquip.com

Area :

Owned

 

 

Branch:

10/116, Salt Pan Division, Lloyds Compound, Antop Hill, Mumbai, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Jayant P. Soni

Designation :

Chairman and Managing Director

Date of Birth/Age :

15.09.1929

Qualification :

Diploma in Photography

 

 

Name :

Mr. Dhaval J. Soni

Designation :

Director

Date of Birth/Age :

13.12.1958

Qualification :

B.Sc

 

 

Name :

Mr. Vimal J. Soni

Designation :

Director

Date of Birth/Age :

01.09.1961

Qualification :

B.E. (Mechanical)

 

 

Name :

Mr. Mohib N. Khericha

Designation :

Director

 

 

Name :

Mr. Mohan M. Jayakar

Designation :

Director

 

 

Name :

Dr. Vishnu J. Acharya

Designation :

Non-Executive Independent Director 

Date of Birth/Age :

10.031935

Qualification :

Master of Surgery, Fellow of institute of cancer surgeons

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2667110

55.56

http://www.bseindia.com/include/images/clear.gifBodies Corporate

125000

2.60

http://www.bseindia.com/include/images/clear.gifSub Total

2792110

58.16

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2792110

58.16

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

5000

0.10

http://www.bseindia.com/include/images/clear.gifVenture Capital Funds

12000

0.25

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1300

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

18300

0.38

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

75632

1.58

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1112756

23.18

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

646651

13.47

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

155351

3.24

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

131950

2.75

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

22400

0.47

http://www.bseindia.com/include/images/clear.gifClearing Members

1001

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

1990390

41.46

Total Public shareholding (B)

2008690

41.84

Total (A)+(B)

4800800

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

4800800

0.00

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of the Shareholder

Details of Shares held

No. of Shares held

% of grand total

Jenita Dhaval Soni

6,000

0.12

Kruti Harshvadan Suthar

5,971

0.12

Tara Jayant Soni

5,27,395

10.99

Jayant Purshottam Soni

9,17,367

19.11

Dhaval Jayant Soni

5,31,400

11.07

Anju Dhaval Soni

16,300

0.34

Vimal Jayant Soni

6,54,277

13.63

Piri Systems Private Limited

1,25,000

2.60

Pulin Dhaval Soni

8,400

0.17

Total

27,92,110

58.16

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

 

 

Name of the Shareholder

No. of Shares held

% of Total No. of Shares

Haresh Chamanlal Soni

49000

1.02

Rajesh Kumar Agrawal

63781

1.33

Sudha Ashok Ajmera

72391

1.51

Total

185172

3.86

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, exporter and importer of electronic flash light, photographic lab and cameras.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Bank of Baroda, Mumbai Overseas Branch
  • Apna Sahakari Bank Limited, Wadala Branch, Mumbai – 400031, Maharashtra, India

Tel No. : 91-22-24185128

  • Citi Bank N.A. Mumbai, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Banks

47.578

59.511

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit Facility

48.832

0.000

Packing Credit Facility

0.000

92.462

 

 

 

Total

96.410

151.973

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mayank Shah and Associates

Chartered Accountant

Address :

706/708, Mahakant Opposite V.S. Hospital, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No. :

91-79-26575642, 26579106

E-Mail :

Mayankshah_ca@yahoo.co.in

 

 

Enterprise under significant influence of key management personnel (Enterprise) :

Ø       Piri Systems Private Limited

Ø       Vijay Studio System

Ø       Photoquip

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4800800

Equity Shares

Rs.10/- each

Rs.48.008 Millions

 

 

 

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period:-

 

Particulars

        31.03.2014

Equity Shares

          Nos.

Rs. In Millions

At the beginning of the period

4800800

48.008

Issued during the period

--

--

Outstanding at the end of the period

4800800

48.008

 

Rights, preferences and restrictions attached to Equity Shares

 

The company has one class of Equity shares having a par value of Rs. 10 per share. Each shareholder of equity shares is entitled to one vote per share. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the company, after distribution of all preferential amounts, in proportion to their shareholding

 

Details of shares held by shareholders holding more than 5% of the aggregate shares in the Company:

 

Particulars

            31.03.2014

 

Nos.

% holding in the class

Equity Shares

 

 

Mr. Jayant Purshottam Soni

903342

18.82

Mr. Vimal Jayant Soni

654277

13.63

Mr. Dhaval Jayant Soni

531400

11.07

Mrs. Tara Jayant Soni

527395

10.99

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.008

48.008

48.008

(b) Reserves & Surplus

246.070

273.078

275.874

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

294.078

321.086

323.882

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.578

59.511

0.700

(b) Deferred tax liabilities (Net)

0.000

3.259

3.554

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

47.578

62.770

4.254

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.832

92.462

77.291

(b) Trade payables

113.897

102.892

114.934

(c) Other current liabilities

15.495

13.401

3.600

(d) Short-term provisions

10.291

7.603

13.718

Total Current Liabilities (4)

188.515

216.358

209.543

 

 

 

 

TOTAL

530.171

600.214

537.679

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

116.374

91.162

93.578

(ii) Intangible Assets

14.988

6.627

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

2.638

(b) Non-current Investments

0.286

0.286

0.286

(c) Deferred tax assets (net)

2.983

0.000

0.000

(d)  Long-term Loan and Advances

110.323

143.404

129.177

(e) Other Non-current assets

26.964

33.663

2.404

Total Non-Current Assets

271.918

275.142

228.083

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

79.065

100.297

143.514

(c) Trade receivables

42.124

29.454

25.452

(d) Cash and cash equivalents

33.841

46.869

14.468

(e) Short-term loans and advances

103.223

148.452

126.162

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

258.253

325.072

309.596

 

 

 

 

TOTAL

530.171

600.214

537.679

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

914.220

775.950

822.95

 

 

Other Income

5.077

6.045

11.412

 

 

TOTAL                                    

919.297

781.995

834.362

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

380.139

425.698

366.523

 

 

Purchases of Stock-in-Trade

361.008

255.387

264.639

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.855

(21.053)

14.878

 

 

Employees benefits expense

56.905

49.198

37.542

 

 

Other expenses

110.047

56.253

65.952

 

 

TOTAL                                    

912.954

765.483

749.534

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

6.343

16.512

84.828

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

21.798

10.236

8.987

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(15.455)

6.276

75.841

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

16.881

9.368

4.850

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(32.336)

(3.092)

70.991

 

 

 

 

 

Less

TAX                                                                 

(5.327)

(0.296)

43.787

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(27.009)

(2.796)

27.204

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

489.330

531.318

523.019

 

TOTAL EARNINGS

489.330

531.318

523.019

 

 

 

 

 

 

VALUE OF IMPORT CIF BASIS

299.370

236.367

297.705

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.63)

(0.58)

9.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

(2.94)

(0.36)

3.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.54)

(0.40)

8.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.14)

(0.52)

13.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.01)

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.33

0.47

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.50

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

48.008

48.008

48.008

Reserves & Surplus

275.874

273.078

246.070

Net worth

323.882

321.086

294.078

 

 

 

 

long-term borrowings

0.700

59.511

47.578

Short term borrowings

77.291

92.462

48.832

Total borrowings

77.991

151.973

96.410

Debt/Equity ratio

0.241

0.473

0.328

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

822.950

775.950

914.220

 

 

(5.711)

17.819

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

822.950

775.950

914.220

Profit

27.204

(2.796)

(27.009)

 

3.31%

(0.36%)

(2.95%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current Maturities of Long Term Debts

14.212

11.525

2.843

 

 

 

 

Total

14.212

11.525

2.843

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10461827

13/11/2013 *

100,000,000.00

APNA SAHAKARI BANK LTD.

D. SARFARE CHOWK, A/4-5, ROYAL INDUSTRIAL ESTATE, WADALA, MUMBAI, Maharashtra - 400031, INDIA

B90215484

2

10409873

02/03/2013

70,000,000.00

APNA SAHAKARI BANK LTD.

D. SARFARE CHOWK, A/4-5, ROYAL INDUSTRIAL ESTATE, WADALA, MUMBAI, Maharashtra - 400031, INDIA

B70040290

3

10065802

12/04/2007

35,400,000.00

THE APNA SAHAKARI BANK LIMITED

D Sarfare Chowk Branch, Naigaon, WADALA, Mumbai, 
Maharashtra - 400031, INDIA

A13968797

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ      Land

œ      Office Building

œ      Factory Building

œ      Machinery

œ      Lab Tools / Equipment

œ      Dies and Moulds

œ      Electrical Fittings

œ      Office Equipment

œ      Air Conditioner

œ      Computers

œ      Typewriter

œ      Sign Board

œ      Furniture and Fixtures

œ      Motor Car

œ      Trade Mark

œ      Web Site

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.