MIRA INFORM REPORT

 

 

Report Date :

29.09.2014

 

IDENTIFICATION DETAILS

 

Name :

POONA ROLLER FLOUR MILLS LIMITED

 

 

Registered Office :

103/104, Hadapsar Industrial Estate, Pune-411013, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.03.1987

 

 

Com. Reg. No.:

11-042872

 

 

Capital Investment / Paid-up Capital :

Rs. 4.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15311PN1987PLC042872

 

 

PAN No.:

[Permanent Account No.]

AABCP9165H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of pulses and processing wheat to manufacturer flour and other derivatives.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part “PDBM Group”.

 

It is established company having satisfactory track record.

 

There seems some dip in the profit of the company during 2013 however net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

The company also receives strong operational and financial support from its group companies.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit = BBB

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

May 2014

 

Rating Agency Name

ICRA

Rating

Non Fund Based Limited = A2

Rating Explanation

Strong degree of safety and carry low credit risk.

Date

May 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Swapnil Jalamchand Parekh

Designation :

Director

Contact No.:

91-9822033314

Date :

27.09.2014

 

 

LOCATIONS

 

Registered Office :

103/104, Hadapsar Industrial Estate, Pune-411013, Maharashtra.

Tel. No.:

91-20-26872003/ 26874413/ 26820086

Mobile No.:

91-9822033314 (Mr. Swapnil Jalamchand Parekh)

Fax No.:

91-20-26873266

E-Mail :

pdbmltd@eth.net

secretarial@pdbmgroup.com

 

 

DIRECTORS

 

As on: 27.09.2013

 

Name :

Mr. Swapnil Jalamchand Parekh

Designation :

Director

Address :

584/2, Salisbury Park, Gultekdi, Pune-411001, Maharashtra, India.

Date of Birth :

11.01.1973

Qualification :

B. Com

Date of Appointment :

01.08.2001

DIN No.:

00066960

 

 

Name :

Mr. Virendrakumar Dhanraj Sancheti

Designation :

Whole- Time Director

Address :

557A/1, Ramraj Apartment, Gultekadi, Pune-411001, Maharashtra, India.

Qualification :

B.Com

Date of Birth :

28.11.1955

Date of Appointment :

30.06.1997

DIN No.:

01768808

 

 

Name :

Mr. Pravin Manikchand Muthiyan

Designation :

Director

Address :

Nirmal Complex, Flat No. 2, St. Patrick Town, Shevkar Vasti, Pune-411013, Maharashtra, India

Date of Birth/Age :

18.05.1964

Qualification :

B.Com

Date of Appointment :

30.09.2011

DIN No.:

03525563

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2013

 

Names of Shareholders

 

No. of Shares

Deepchand Kaesharchand Parakh

 

3900

Deepchand Kaesharchand Parakh HUF

 

3900

Sudarshanabai Deepchand Parakh

 

3900

Sunil Deepchand Parakh

 

3900

Rajashree Sunil Parakh

 

3900

Sujit Deepchand Parakh

 

3900

Meera Parakh

 

3600

Jalamchand Kesharchand Parakh

 

3500

Jalamchand Kesharchand Parakh HUF

 

3900

Vijayabai J. Parakh

 

3750

Swapnil J. Parakh

 

250

Namrata Parakh

 

1600

Total

 

40000

 

As on: 27.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

28.50

Other top fifty shareholders

71.50

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of pulses and processing wheat to manufacturer flour and other derivatives.

 

 

Products :

Description of product or service

ITC code

Wheat Products

07131000

 

PRODUCTION STATUS

 

Particulars

Unit

31.03.2013

Installed Capacity

MTons/Day

300

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India, Industrial Finance Branch, Tara Chambers, Near Mariaaipolice Chowky, Old Pune Mumbai Highway, Wakdewadi, Pune-411003, Maharashtra, India

·         State Bank of India, Tilak Road Branch, Pune-411002, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans taken for fixed assets

2.752

3.328

Short-term borrowings

 

 

Working capital loans from banks

0.000

5.676

Total

2.752

9.004

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Bharat H Shah and Associates

Chartered Accountants

Address :

B/202, Premanand Park, Wanowarie, Pune-411040, Maharashtra, India.

PAN No.:

AVSPS4661A

 

 

CAPITAL STRUCTURE

 

As on: 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs. 100/-each

Rs. 4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Shares

Rs. 100/-each

Rs. 4.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

4.000

4.000

(b) Reserves & Surplus

68.256

63.087

56.562

(c) Money received against share warrants

0.167

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

72.423

67.087

60.562

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.752

3.328

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.752

3.328

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

57.500

80.676

41.856

(b) Trade payables

267.012

426.717

377.843

(c) Other current liabilities

14.089

15.126

15.870

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

338.601

522.519

435.569

 

 

 

 

TOTAL

413.776

592.934

496.131

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.813

19.358

16.630

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.420

0.420

0.420

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.233

19.778

17.050

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

25.869

167.040

101.982

(c) Trade receivables

104.411

196.000

268.935

(d) Cash and cash equivalents

248.773

195.384

42.719

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

17.490

14.732

65.445

Total Current Assets

396.543

573.156

479.081

 

 

 

 

TOTAL

413.776

592.934

496.131

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2855.623

2003.501

2139.796

 

 

Other Income

9.769

13.378

24.226

 

 

TOTAL                                     (A)

2865.392

2016.879

2164.022

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2797.954

1941.598

2083.934

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.869)

(1.124)

(0.530)

 

 

Employees benefits expense

6.887

6.485

5.070

 

 

Other expenses

45.712

45.936

53.970

 

 

TOTAL                                     (B)

2848.684

1992.895

2142.444

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.708

23.984

21.578

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.899

14.856

11.446

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.809

9.128

10.132

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.640

2.603

2.648

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.169

6.525

7.484

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

2.350

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.169

6.525

5.134

 

 

 

 

 

 

CIF VALUE OF IMPORTS

411.979

411.979

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

129.22

163.14

128.37

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.18

0.32

0.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.18

0.33

0.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.25

1.10

1.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.10

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.83

1.25

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.10

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.000

4.000

4.000

Reserves & Surplus

56.562

63.087

68.256

Money received against share warrants

0.000

0.000

0.167

Net worth

60.562

67.087

72.423

 

 

 

 

long-term borrowings

0.000

3.328

2.752

Short term borrowings

41.856

80.676

57.500

Total borrowings

41.856

84.004

60.252

Debt/Equity ratio

0.691

1.252

0.832

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2139.796

2003.501

2855.623

 

 

-6.370

42.532

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2139.796

2003.501

2855.623

Profit

5.134

6.525

5.169

 

0.24%

0.33%

0.18%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Loans repayable on demand

57.500

0.000

Loans and advances from related parties

0.000

75.000

Total

57.500

75.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

90087796

04/09/2012 *

700,000,000.00

STATE BANK OF INDIA INDUSTRIAL FINANCE BRANCH

TARA CHAMBERS,NEAR MARIAAIPOLICE CHOWKY, OLD PUNE, MUMBAI HIGHWAY, WAKDEWADI, PUNE, MAHARASHTRA - 411003, INDIA

B57836827

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

 

  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipments
  • Computers
  • Car
  • Jeep
  • Truck
  • Electronic Scale
  • Generator
  • Tempo
  • Mobile Phone

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.57

UK Pound

1

Rs.100.42

Euro

1

Rs.78.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

HEN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.