|
Report Date : |
29.09.2014 |
IDENTIFICATION DETAILS
|
Name : |
VITZROCELL CO., LTD. |
|
|
|
|
Formerly Known As : |
TECKRAF CO., LTD. |
|
|
|
|
Registered Office : |
235-35, Chusa-Ro, Sinam-Myeon, Yesan-Gun,
Chungcheongnam-Do |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2014 |
|
|
|
|
Date of Incorporation : |
04.02.1988 |
|
|
|
|
Com. Reg. No.: |
311-81-01999 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Primary Cells and Lithium Battery, |
|
|
|
|
No. of Employees : |
290 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 1, 2014
|
Country Name |
Previous Rating (31.03.2014) |
Current Rating (01.06.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
|
Company
Name |
VITZROCELL
CO., LTD. |
|
Registered Address |
235-35,
Chusa-ro, Sinam-myeon, Yesan-gun, (Old
Address System : 256-41, Dugok-ri, Sinam-myeon, Yesan-gun, |
|
Building |
|
|
Zip Code |
340-861 |
|
Tel |
+82-41-332-8642 |
|
Fax |
+82-41-332-8646 |
|
E-mail |
overseas@vitzrocell.com;pual@vitzrocell.com;mhlee@vitzrocell.com |
|
Website |
www.vitzrocell.com |
|
Trading Address |
VITZRO
Bldg., 10, Neungdong-ro 25-gil, Gwangjin-gu, (Old
Address System : VITZRO Bldg., 27-16, Gunja-dong, Gwangjin-gu, |
|
Tel |
+82-2-2024-3244 |
|
Fax |
+82-2-499-2759 |
|
|
|
|
Type |
Export |
|
Industry |
Manufacture of Primary Cells and Batteries |
|
Main Business |
Lithium Battery, |
|
|
|
|
Established (mm/dd/yyyy) |
02/04/1988 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Lithium batteries(26111711) |
|
Sell |
Batteries and cells and
accessories(26111700) |
|
Buy |
|
|
Buy |
Paperboard and packaging papers(14121500) |
|
Buy |
Tape(31201500) |
|
Buy |
Shells and casings(31261600) |
|
Buy |
Chemistry reagents or solutions(41116105) |
|
Buy |
Polyethylene films(13111201) |
|
Buy |
Cleaning and disinfecting
solutions(47131800) |
|
Buy |
Labels(55121600) |
|
Buy |
Packaging films(24141514) |
|
Name |
Chang Seung-Kook |
|
Date of Birth |
03/05/1962 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
6,401,467,000 |
||||||||||||||||||
|
Employees |
290 |
||||||||||||||||||
|
Formation |
Listed Company (KOSDAQ : 082920) as of 10/28/2009 Venture Business A Company of VITZRO GROUP |
||||||||||||||||||
|
Bank Details |
Shinhan bank-Jungkok Dong Branch Citi Bank, Korea-Sungsu Branch Kookmin Bank-Yesan Branch Hana Bank-Sungsu Branch Korea Exchange Bank-Gunja Branch |
||||||||||||||||||
|
Corporate Registered No. |
110111-0548771 |
||||||||||||||||||
|
Business Registered No. |
311-81-01999 |
||||||||||||||||||
|
Permit & Licenses |
02/1997 UL 03/06/2006 ISO 9001 03/06/2006 ISO 14001 Int’l Trade No.: 947008 |
||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||
|
Company History |
10/31/1987
Incorporated as TECKRAF Co., Ltd. 07/2002 Changed
company name to VITZROCELL CO., LTD 06/30/2003
Moved to the present HQ address from 106-18, Dogok-ri ,Hapdeok-eup
,Dangjin-gun, 11/2004
Awarded US$10 Million Export Top Prize 12/2004 Re-designated
as a Venture Business by small and Medium business administration 04/2005
Nominated by ministry of commerce, industry and energy as a Advanced
Technology R&D center 03/23/2006
Changed financial closing date to March 31st from December 31st
|
||||||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
President & CEO |
Mr. |
Chang Seung-Kook |
Korean |
03/05/1962 |
|
|
Chairman & CEO |
Mr. |
Chang Soon-Sang |
Korean |
07/07/1944 |
|
|
Director |
Mr. |
Kim Bum-Soo |
Korean |
10/1959 |
|
|
Director |
Mr. |
Lee Jung-Do |
Korean |
06/1965 |
|
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
(*)06/2014 |
13,585,135,993 |
75,227,220,590 |
804,895,684 |
|
(*)03/2014 |
69,595,752,206 |
76,491,250,768 |
6,596,099,146 |
|
(*)03/2013 |
61,215,243,953 |
68,479,181,588 |
7,019,939,992 |
|
(*)03/2012 |
53,465,657,516 |
58,464,268,591 |
7,295,182,567 |
|
03/2011 |
53,465,657,516 |
58,464,268,591 |
7,295,182,567 |
|
03/2010 |
46,015,709,689 |
52,381,186,523 |
6,815,740,986 |
06/17/2014 Decided
to change the financial closing date to June. 30 from March 31.
(*)Figures are based
on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
15,000,000,000 |
|
Paid-Up Capital(KRW) |
6,401,467,000 |
|
Total Issued Shares |
12,802,934 |
|
Balance Sheet |
|||
|
Unit : Million Korean Won |
04/01/2014~06/30/2014 |
As of 03/31/2014 |
As of 03/31/2013 |
|
Total
Assets |
75,227,220,590 |
76,491,250,768 |
68,479,181,588 |
|
Current Assets |
31,233,247,981 |
33,846,245,563 |
32,112,046,599 |
|
Cash
& Cash Equivalents |
5,825,398,466 |
6,722,210,011 |
8,801,975,291 |
|
Current
Financial Instruments |
3,676,385,168 |
4,969,187,197 |
3,001,814,960 |
|
Trade
Receivables & Other Receivables |
11,292,031,867 |
14,652,245,473 |
13,395,450,762 |
|
Inventories |
10,071,766,339 |
7,043,823,815 |
6,529,298,270 |
|
Other
Current Assets |
367,666,141 |
458,779,067 |
383,507,316 |
|
Non-Current Assets |
43,993,972,609 |
42,645,005,205 |
36,367,134,989 |
|
Non-Current
Financial Instruments |
6,000,000 |
6,000,000 |
1,863,160,000 |
|
Marketable
Financial Instruments |
2,075,000,000 |
2,075,000,000 |
2,000,000,000 |
|
Investment_Subsidiaries |
3,956,420,347 |
3,956,420,347 |
3,956,420,347 |
|
Long-Term
Loans |
259,140,790 |
343,785,300 |
190,237,000 |
|
Long-Term
Trade Receivables & Other Receivables |
57,776,000 |
270,776,000 |
330,776,000 |
|
Tangibles |
32,495,045,950 |
31,096,162,647 |
24,327,536,434 |
|
Intangibles |
4,133,063,330 |
3,837,678,300 |
2,971,299,278 |
|
Deferred
Income Tax Assets |
1,011,526,192 |
1,059,182,611 |
727,705,930 |
|
Total Liabilities |
11,204,791,131 |
12,388,910,664 |
8,230,874,432 |
|
Current Liabilities |
10,387,182,723 |
10,499,749,716 |
7,466,668,508 |
|
Trade
Payables & Other Payables |
6,651,144,707 |
7,620,240,557 |
5,985,351,640 |
|
Short-Term
Borrowings |
1,919,401,440 |
1,657,918,346 |
1,011,183,597 |
|
Deferred
Income Tax Credit |
318,589,294 |
559,254,820 |
420,091,842 |
|
Other
Current Liabilities |
1,498,047,282 |
662,335,993 |
50,041,429 |
|
Non-Current Liabilities |
817,608,408 |
1,889,160,948 |
764,205,924 |
|
Long-Term
Borrowings |
- |
1,000,000,000 |
|
|
Provision
for Severance & Retirement |
817,608,408 |
889,160,948 |
764,205,924 |
|
Capital Stock |
6,401,467,000 |
6,401,467,000 |
6,374,347,000 |
|
Capital
Surplus |
18,527,245,117 |
18,527,245,117 |
18,424,963,797 |
|
Others |
-1,789,448,227 |
-1,789,448,227 |
217,872,423 |
|
Profit
Surplus |
40,883,165,569 |
40,963,076,214 |
35,231,123,936 |
|
Total
Equity |
64,022,429,459 |
64,102,340,104 |
60,248,307,156 |
|
Liab.
& Shareholder’s Equity |
75,227,220,590 |
76,491,250,768 |
68,479,181,588 |
|
Income Statement |
|||
|
Unit : Korean Won |
04/01/2014~06/30/2014 |
As of 03/31/2014 |
As of 03/31/2013 |
|
Sales |
13,585,135,993 |
69,595,752,206 |
61,215,243,953 |
|
Cost
of Sold Goods |
9,896,171,417 |
52,342,195,188 |
45,013,233,843 |
|
Gross
Profit |
3,688,964,576 |
17,253,557,018 |
16,202,010,110 |
|
Selling
& Admin. Expenses |
2,140,806,055 |
9,591,384,057 |
8,644,289,644 |
|
Operating
Income |
1,548,158,521 |
7,662,172,961 |
7,557,720,466 |
|
Other
Income |
164,419,743 |
772,930,834 |
717,274,530 |
|
Other
Expenses |
939,606,574 |
2,019,236,353 |
1,181,144,486 |
|
Finance
Income |
90,247,511 |
808,937,185 |
475,606,405 |
|
Finance
Expenses |
10,667,098 |
63,911,670 |
18,829,888 |
|
Income
Before Taxes |
852,552,103 |
7,160,892,957 |
7,550,627,027 |
|
Income
Taxes Expenses |
47,656,419 |
564,793,811 |
530,687,035 |
|
Net
Income |
804,895,684 |
6,596,099,146 |
7,019,939,992 |
|
Cash Flows |
|||
|
Unit : Korean Won |
04/01/2014~06/30/2014 |
As of 03/31/2014 |
As of 03/31/2013 |
|
Operating Activities Cash Flows |
2,257,062,981 |
9,679,659,296 |
7,721,013,191 |
|
Cash
Flows from Operating |
2,465,312,513 |
10,174,187,050 |
7,965,056,252 |
|
Net
Income |
804,895,684 |
6,596,099,146 |
7,019,939,992 |
|
Adjustment |
1,327,328,856 |
4,380,414,899 |
3,398,865,259 |
|
Changes
in Asset/ & Liability |
333,087,973 |
-802,326,995 |
-2,453,748,999 |
|
Interests
Received |
43,083,092 |
326,491,430 |
480,957,461 |
|
Interests
Paid |
-10,667,098 |
-63,911,670 |
-14,969,689 |
|
Income
Taxes |
-240,665,526 |
-757,107,514 |
-710,030,833 |
|
Cash Flows from Investing |
-1,519,967,940 |
-10,701,627,826 |
-18,152,051,693 |
|
Cash
Inflow from Investing |
1,590,446,539 |
4,644,246,065 |
1,970,970,245 |
|
Cash
Outflows for Investing |
-3,110,414,479 |
-15,345,873,891 |
-20,123,021,938 |
|
Cash Flows from Financing |
-1,486,292,946 |
-996,106,221 |
3,345,920,400 |
|
Cash
Inflows from Financing |
- |
1,766,062,749 |
4,065,475,020 |
|
Cash
Outflows from Financing |
-1,486,292,946 |
-2,762,168,970 |
-719,554,620 |
|
Increase/Decrease in Cash |
-896,811,545 |
-2,079,765,280 |
-7,092,876,180 |
|
Cash at the Beginning of Year |
6,722,210,011 |
8,801,975,291 |
15,894,851,471 |
|
Cash at the End of Year |
5,825,398,466 |
6,722,210,011 |
8,801,975,291 |
|
Main Products & Services |
Lithium Battery, Battery, Lithium Thionyl
Chloride |
|
Detailed Products Spec. |
|
|
Technologies Acquired |
|
|
Suppliers |
|
|
Customers |
Agency for Defense Development, Ministry of |
|
Competitors |
ROCKET ELECTRIC CO.,LTD(200111-0002819) |
|
Affiliates |
VITZRO TECH CO., LTD.(110111-0086169) VITZRO MATERIAL CO., LTD.(131411-0170911) VITZRO MILLTECH CO., LTD.(110111-0831663) HUMETRORYX CO., LTD.(110111-4341098) VITZROSYS., CO. LTD(110111-0657275) VITZROWETECH. CO., LTD.(134511-0070116) VITZRO C&C CO., LTD.(110111-3777533) USI VITZRO CO., LTD.( IUS SOLUTIONS, INC |
|
Overseas Office |
Shanghai Office Rm. 2008, TEL: +86-21-63863566 |
|
Liaison Office |
|
|
Overseas Branch |
|
|
Joint Venture |
|
|
Subsidiary |
EXIUM TECHNOLOGIES INC.( (100.0% held by the subject company) |
|
Corporate Ownership |
|
|
Major Shareholders |
|
|
Cooperative |
-Insured Company AIG KOREA INC.(110111-4725010) |
The Subject exports to
No.
--------
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.57 |
|
|
1 |
Rs.100.42 |
|
Euro |
1 |
Rs.78.45 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.